Hewlett Packard Enterprise Co

HPE 10-K · FY 2025

HPE FY 2025 request

Playground key active
Request URL /api/financials?ticker=HPE&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue (FY)
Show Product Lines breakouts
Product 21,956 18,587 +18.1%
Service 11,573 10,872 +6.4%
Show Counterparty Name breakouts
H3C · Equity Method Investee 175 256 -31.6%
Interest Income Operating 767 668 +14.8%
Revenue 34,296 30,127 +13.8%
Show Business Segments breakouts
Corporate And Other 769 1,014 -24.2%
Corporate And Other · Intersegment Elimination -7
Corporate And Other · Operating Segments 776 1,014 -23.5%
Financial Services 3,507 3,509 -0.1%
Financial Services · Intersegment Elimination 3 -3 +200.0%
Financial Services · Operating Segments 3,504 3,512 -0.2%
Hybrid Cloud 5,544 5,273 +5.1%
Hybrid Cloud · Intersegment Elimination -210 -214 +1.9%
Hybrid Cloud · Operating Segments 5,754 5,487 +4.9%
Networking 6,837 4,501 +51.9%
Networking · Intersegment Elimination -13 -31 +58.1%
Networking · Operating Segments 6,850 4,532 +51.1%
Server 17,639 15,830 +11.4%
Server · Intersegment Elimination -106 -274 +61.3%
Server · Operating Segments 17,745 16,104 +10.2%
Show Geography breakouts
Americas 15,848 13,235 +19.7%
Americas excluding U.S. 2,446 2,345 +4.3%
Asia Pacific and Japan 6,938 6,703 +3.5%
EMEA 11,510 10,189 +13.0%
US 13,402 10,890 +23.1%
Show Consolidation Items breakouts
Intersegment Elimination -333 -522 +36.2%
Operating Segments 34,629 30,649 +13.0%
Cost of Revenue (FY)
Show Product Lines breakouts
Product 16,151 12,961 +24.6%
Service 7,268 6,793 +7.0%
Show Business Segments breakouts
Corporate And Other · Operating Segments 598 795 -24.8%
Financial Services · Operating Segments 2,856 2,923 -2.3%
Hybrid Cloud · Operating Segments 3,624 3,302 +9.8%
Networking · Operating Segments 2,756 1,706 +61.5%
Server · Operating Segments 14,038 12,060 +16.4%
Show Consolidation Items breakouts
Operating Segments 23,872 20,786 +14.8%
Financing Interest Expenses Including Divestitures 500 495 +1.0%
Research & Development 2,518 2,246 +12.1%
Selling, General & Administrative 5,704 4,871 +17.1%
Amortization Of Intangible Assets 511 267 +91.4%
Show Consolidation Items breakouts
Material Reconciling Items 511 267 +91.4%
Show Business Acquisition breakouts
Juniper Networks, Inc 362
Goodwill And Intangible Asset Impairment 1,621
Transformation Costs 2 93 -97.8%
Show Consolidation Items breakouts
Material Reconciling Items 2 93 -97.8%
Business Combination Acquisition Related Costs 458 211 +117.1%
Show Consolidation Items breakouts
Material Reconciling Items 641 188 +241.0%
Total Costs & Expenses 34,733 27,937 +24.3%
Operating Income -437 2,190 -120.0%
Show Business Segments breakouts
Corporate And Other · Operating Segments -32 -25 -28.0%
Financial Services · Operating Segments 361 316 +14.2%
Hybrid Cloud · Operating Segments 335 259 +29.3%
Networking · Operating Segments 1,596 1,115 +43.1%
Server · Operating Segments 1,343 1,804 -25.6%
Show Consolidation Items breakouts
Operating Segments 3,603 3,469 +3.9%
Other Non-Operating Income (Expense) -175 -117 -49.6%
Show Consolidation Items breakouts
Material Reconciling Items -175 -117 -49.6%
Gain Loss On Sale Of Business 248
Show Consolidation Items breakouts
Material Reconciling Items 248
Income Loss From Equity Method Investments 79 147 -46.3%
Show Consolidation Items breakouts
Material Reconciling Items 79 147 -46.3%
Income Before Taxes -285 2,953 -109.7%
Income Tax Expense (Benefit) 342 -374 +191.4%
Net Income Loss Available To Common Stockholders Diluted 57 2,579 -97.8%
Convertible Preferred Dividends Net Of Tax -116 -25 -364.0%
Net Income Loss Available To Common Stockholders Basic -59 2,554 -102.3%
EPS (Basic) -0.04 1.95 -102.1%
EPS (Diluted) -0.04 1.93 -102.1%
Wtd Avg Shares (Basic) 1,324 1,309 +1.1%
Wtd Avg Shares (Diluted) 1,324 1,337 -1.0%
Operating Expenses (FY)
Show Business Segments breakouts
Corporate And Other · Operating Segments 210 244 -13.9%
Financial Services · Operating Segments 287 273 +5.1%
Hybrid Cloud · Operating Segments 1,795 1,926 -6.8%
Networking · Operating Segments 2,498 1,711 +46.0%
Server · Operating Segments 2,364 2,240 +5.5%
Show Consolidation Items breakouts
Operating Segments 7,154 6,394 +11.9%
Interest Income 406 197 +106.1%
Net Income (FY)
Show Equity Components breakouts
Noncontrolling Interest 12 16 -25.0%
Parent 57 2,579 -97.8%
Retained Earnings 57 2,579 -97.8%
Total Equity 69 2,595 -97.3%
Comprehensive Income 286 2,686 -89.4%
Other Comprehensive Income 229 107 +114.0%
Operating Lease Lease Income 2,156 2,344 -8.0%
Interest Expense 1,098 777 +41.3%
Gain Loss On Investments -135

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 5,773 14,846 -61.1%
Accounts Receivable 5,290 3,550 +49.0%
Show Counterparty Name breakouts
H3C · Equity Method Investee 5 7 -28.6%
Notes And Loans Receivable Net Current 3,826 3,870 -1.1%
Inventory 6,352 7,810 -18.7%
Other Assets Current 3,753 3,380 +11.0%
Total Current Assets 24,994 33,457 -25.3%
Non-Current Assets
Notes And Loans Receivable Gross Noncurrent 13,817 12,616 +9.5%
Goodwill 23,770 18,086 +31.4%
Show Business Segments breakouts
Financial Services 144 144 0.0%
Hybrid Cloud 3,261 4,839 -32.6%
Hybrid Cloud · Hybrid Cloud Reporting Unit 3.3
Networking 10,171 2,909 +249.6%
Server 10,194 10,194 0.0%
Server · Server Reporting Unit 10.2
Show Business Acquisition breakouts
Acquisitions in 2023 585
Total Assets 75,906 71,262 +6.5%
Property, Plant & Equipment 6,002 5,664 +6.0%
Show Geography breakouts
Non Us 3,020 3,048 -0.9%
US 2,982 2,616 +14.0%
Operating Lease Right-of-Use Assets 1,535 1,408 +9.0%
Intangible Assets 5,469
Show Finite Lived Intangible Assets By Major Class breakouts
Capitalized software development costs 205 56 +266.1%
Customer contracts, customer lists and distribution agreements 2,419 149 +1523.5%
Developed and core technology and patents 2,473 304 +713.5%
In Process Research And Development 828
Trademarks And Trade Names 443 1 +44200.0%
Deferred Tax Assets 2,952 2,396 +23.2%
Other Non-Current Assets 13,817 12,616 +9.5%
Show Loss Contingencies By Nature Of Contingency breakouts
Indemnification Guarantee · Litigation Matters and Other Contingencies 29 37 -21.6%
Show Related Party Transaction breakouts
Tax Indemnification 33 35 -5.7%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 6,002 5,664 +6.0%
Equity Method Investments 955 929 +2.8%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
H3C 955 929 +2.8%
Intangible Assets Net Excluding Goodwill 6,368 510 +1148.6%
Current Liabilities
Debt Current 4,609 4,742 -2.8%
Accounts Payable 7,731 11,064 -30.1%
Show Counterparty Name breakouts
H3C · Equity Method Investee 6 7 -14.3%
Employee Related Liabilities Current 1,871 1,356 +38.0%
Taxeson Earnings 319 284 +12.3%
Deferred Revenue (Current) 5,358 3,904 +37.2%
Show Balance Sheet Location breakouts
Notes payable and short-term borrowings 59 62 -4.8%
Other Liabilities Current 4,755 4,591 +3.6%
Total Current Liabilities 24,643 25,973 -5.1%
Commercial Paper (Q)
Show Short Term Debt Type breakouts
Commercial Paper 681 649 +4.9%
Current Portion of Long-Term Debt 3,796 3,969 -4.4%
Show Financial Instrument breakouts
Asset Backed Securities 1.2 1.4 -14.3%
Non-Current Liabilities
Other Non-Current Liabilities 8,753 6,905 +26.8%
Show Loss Contingencies By Nature Of Contingency breakouts
Indemnification Guarantee · Litigation Matters and Other Contingencies 33 47 -29.8%
Show Restructuring Cost And Reserve breakouts
Employee Severance 34
Long-Term Debt 21,748 17,660 +23.1%
Operating Lease Liabilities 1,396 1,309 +6.6%
Deferred Tax Liabilities 473 373 +26.8%
Contract With Customer Liability Noncurrent 4,980 3,578 +39.2%
Accrued Income Taxes Noncurrent 183 163 +12.3%
Other Liabilities
Long Term Debt And Capital Lease Obligations 17,756 13,504 +31.5%
Stockholders' Equity
Common Stock Value Outstanding 13 13 0.0%
Additional Paid In Capital Common Stock 30,234 29,848 +1.3%
Retained Earnings -2,811 -2,068 -35.9%
Accumulated Other Comprehensive Income -2,748 -2,977 +7.7%
Total Stockholders' Equity 24,688 24,816 -0.5%
Stockholders Equity Attributableto Noncontrolling Interest Continuing Operations 66 64 +3.1%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 24,754 24,880 -0.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -2,058 -2,342 +12.1%
Accumulated Gain Loss Net Cash Flow Hedge Parent -26 -16 -62.5%
Accumulated Net Unrealized Investment Gain Loss 6 8 -25.0%
Accumulated Other Comprehensive Income -2,748 -2,977 +7.7%
Accumulated Translation Adjustment -670 -627 -6.9%
Additional Paid In Capital 30,234 29,848 +1.3%
Common Stock 13 13 0.0%
Noncontrolling Interest 66 64 +3.1%
Parent 24,688 24,816 -0.5%
Retained Earnings -2,811 -2,068 -35.9%
Total Equity 24,754 24,880 -0.5%
Total Liabilities & Equity 75,906 71,262 +6.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Income 57 2,579 -97.8%
Depreciation & Amortization 2,737 2,564 +6.7%
Stock-Based Compensation 643 430 +49.5%
Inventory Write Down 511 175 +192.0%
Restructuring Costs -13 33 -139.4%
Cost Reduction Program 275
Deferred Income Taxes -565 -64 -782.8%
Income Loss From Equity Method Investments Gross -90 -147 +38.8%
Equity Method Investment Dividends Or Distributions 29 43 -32.6%
H3 C Divestiture Related Severance Costs 97
Amortization Of Inventory Fair Value Adjustment 244
Equity Securities F V N I Realized Gain Loss Net 147 13 +1030.8%
Other Non-Cash Items 181 136 +33.1%
Change in Accounts Receivable -700 -83 -743.4%
Increase Decrease In Finance Receivables -153 -909 +83.2%
Change in Inventory 1,783 -3,358 +153.1%
Increase Decrease In Accounts Payable Trade -3,468 3,927 -188.3%
Increase Decrease In Accrued Income Taxes Payable -200 190 -205.3%
Increase Decrease In Restructuring Reserve -58 -164 +64.6%
Increase Decrease In Other Operating Capital Net 89 -291 +130.6%
Net Cash from Operations 2,919 4,341 -32.8%
Investing Activities
Payments To Acquire Productive Assets -2,292 -2,367 +3.2%
Proceeds From Sale Of Productive Assets 380 370 +2.7%
Payments To Acquire Equity Securities Fv Ni -9 -16 +43.8%
Proceeds From Sale Of Available For Sale Securities Debt 934 6 +15466.7%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 48
Payments For Collateral Posted -764 -1,020 +25.1%
Proceeds From Collateral Returned 581 978 -40.6%
Payments To Acquire Businesses Net Of Cash Acquired -12,278 -147 -8252.4%
Proceeds From Divestiture Of Businesses 210
Net Cash from Investing -13,190 -53 -24786.8%
Financing Activities
Proceeds From Repayments Of Short Term Debt -8 -31 +74.2%
Proceeds From Debt Net Of Issuance Costs 9,188 11,245 -18.3%
Repayments Of Long Term Debt And Capital Securities -6,837 -5,475 -24.9%
Tax Withholding for Share Compensation -289 -84 -244.0%
Share Repurchases -202 -150 -34.7%
Payments Of Dividends Preferred Stock And Preference Stock -112
Payments Of Dividends Common Stock -684 -676 -1.2%
Proceeds From Payments For Other Financing Activities -10 -8 -25.0%
Net Cash from Financing 1,046 6,283 -83.4%
Supplemental
Income Taxes Paid 425 248 +71.4%
Interest Paid 1,018 772 +31.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -21 -47 +55.3%
Net Change in Cash -9,246 10,524 -187.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5,859 15,105 -61.2%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key