HEALTHEQUITY, INC.
HQYAPI behind this page
HQY Q1 2027 request
Playground key active
/api/financials?ticker=HQY&year=2027&quarter=1
Pick an endpoint and run the request.
Income Statement
| Metric | Q1 2027 | Q1 2026 | YoY |
|---|---|---|---|
| Revenue | 354,641 | 330,844 | +7.2% |
Show Product Lines breakouts |
|||
| Credit And Debit Card | 57,375 | 54,605 | +5.1% |
| Financial Service Other | 174,334 | 156,455 | +11.4% |
| Service | 122,932 | 119,784 | +2.6% |
| Cost of Revenue | 98,329 | 106,533 | -7.7% |
Show Product Lines breakouts |
|||
| Credit And Debit Card | 8,348 | 7,781 | +7.3% |
| Financial Service Other | 11,655 | 10,747 | +8.4% |
| Service | 78,326 | 88,005 | -11.0% |
| Gross Profit | 256,312 | 224,311 | +14.3% |
| Sales & Marketing | 26,833 | 25,984 | +3.3% |
| Research & Development | 67,767 | 61,436 | +10.3% |
| General & Administrative | 31,131 | 25,536 | +21.9% |
| Amortization Of Acquired Intangible | 26,515 | 27,002 | -1.8% |
| Business Combination Integration Related Costs | 1,113 | 1,275 | -12.7% |
| Operating Expenses | 153,359 | 141,233 | +8.6% |
| Operating Income | 102,953 | 83,078 | +23.9% |
| Interest Expense | -12,588 | -14,858 | +15.3% |
| Other Non-Operating Income (Expense) | 2,048 | 2,733 | -25.1% |
| Non-Operating Income (Expense) | -10,540 | -12,125 | +13.1% |
| Income Before Taxes | 92,413 | 70,953 | +30.2% |
| Income Tax Expense (Benefit) | 22,995 | 17,038 | +35.0% |
| Net Income | 69,418 | 53,915 | +28.8% |
Show Equity Components breakouts |
|||
| Retained Earnings | 69,418 | 53,915 | +28.8% |
| EPS (Basic) | 0.82 | 0.62 | +32.3% |
| EPS (Diluted) | 0.82 | 0.61 | +34.4% |
| Wtd Avg Shares (Basic) | 84,413 | 86,655 | -2.6% |
| Wtd Avg Shares (Diluted) | 85,006 | 88,415 | -3.9% |
| Comprehensive Income | 43,373 | 53,915 | -19.6% |
| Other Comprehensive Income | -26,045 | — | — |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -26,045 | — | — |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | -25,897 | — | — |
Balance Sheet
| Metric | Q1 2027 | Q1 2026 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 265,369 | 287,894 | -7.8% |
| Accounts Receivable | 122,003 | 116,256 | +4.9% |
| Prepaid Expenses & Other Current Assets | 79,156 | 68,646 | +15.3% |
| Total Current Assets | 466,528 | 472,796 | -1.3% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 3,800 | 3,173 | +19.8% |
| Operating Lease Right-of-Use Assets | 34,578 | 41,446 | -16.6% |
| Goodwill | 1,648,145 | 1,648,145 | 0.0% |
| Other Non-Current Assets | 80,090 | 71,283 | +12.4% |
| Total Assets | 3,306,186 | 3,416,273 | -3.2% |
| Intangible Assets | 1,073,045 | 1,179,430 | -9.0% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Acquired HSA portfolios | 551,504 | 600,121 | -8.1% |
| Customer Relationships | 438,346 | 490,039 | -10.5% |
| Developed Technology Rights | 2,500 | 9,364 | -73.3% |
| Software And Software Development Costs | 80,695 | 79,906 | +1.0% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 1,073,045 | 1,179,430 | -9.0% |
| Current Liabilities | |||
| Accounts Payable | 14,219 | 13,496 | +5.4% |
| Employee Related Liabilities Current | 26,664 | 24,433 | +9.1% |
| Accrued Liabilities | 84,941 | 68,444 | +24.1% |
| Operating Lease Liability Current | 9,916 | 9,969 | -0.5% |
| Total Current Liabilities | 135,740 | 116,342 | +16.7% |
| Non-Current Liabilities | |||
| Long-Term Debt | 942,656 | 1,056,566 | -10.8% |
| Operating Lease Liabilities | 32,110 | 40,223 | -20.2% |
| Other Non-Current Liabilities | 52,932 | 22,178 | +138.7% |
| Deferred Tax Liabilities | 95,353 | 57,158 | +66.8% |
| Liabilities Noncurrent | 1,123,051 | 1,176,125 | -4.5% |
| Total Liabilities | 1,258,791 | 1,292,467 | -2.6% |
| Long-Term Debt | 942,656 | 1,056,566 | -10.8% |
| Stockholders' Equity | |||
| Common Stock | 8 | 9 | -11.1% |
| Additional Paid-In Capital | 1,901,935 | 1,905,444 | -0.2% |
| Retained Earnings | 177,204 | 218,353 | -18.8% |
| Accumulated Other Comprehensive Income | -31,752 | — | — |
| Total Stockholders' Equity | 2,047,395 | 2,123,806 | -3.6% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -42,069 | — | — |
| Accumulated Other Comprehensive Income | -31,752 | — | — |
| Additional Paid In Capital | 1,901,935 | 1,905,444 | -0.2% |
| Common Stock | 8 | 9 | -11.1% |
| Income tax benefit | 10,317 | — | — |
| Retained Earnings | 177,204 | 218,353 | -18.8% |
| Total Liabilities & Equity | 3,306,186 | 3,416,273 | -3.2% |
Cash Flow Statement
| Metric | YTD Q1 2027 | YTD Q1 2026 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 38,214 | 38,741 | -1.4% |
| Stock-Based Compensation | 19,406 | 14,336 | +35.4% |
| Amortization Of Financing Costs And Discounts | 277 | 265 | +4.5% |
| Amortization Of Deferred Hedge Gains | -196 | — | — |
| Deferred Income Taxes And Tax Credits | 10,106 | 1,324 | +663.3% |
| Change in Accounts Receivable | 1,693 | 1,750 | -3.3% |
| Change in Prepaid & Other Assets | -11,690 | -5,702 | -105.0% |
| Increase Decrease In Operating Lease Right Of Use Asset | 1,732 | 1,649 | +5.0% |
| Increase Decrease In Employee Related Liabilities | -31,242 | -42,210 | +26.0% |
| Increase Decrease In Accrued Liabilities | -873 | 3,422 | -125.5% |
| Increase Decrease In Operating Lease Liability Noncurrent | -2,080 | -1,968 | -5.7% |
| Change in Other Liabilities | 2,761 | -784 | +452.2% |
| Net Cash from Operations | 97,526 | 64,738 | +50.6% |
| Investing Activities | |||
| Payments For Software | -15,930 | -16,057 | +0.8% |
| Capital Expenditures | -362 | -86 | -320.9% |
| Payments For Proceeds From Derivative Instrument Investing Activities | 2,388 | — | — |
| Net Cash from Investing | -13,904 | -16,143 | +13.9% |
| Noncash Or Part Noncash Acquisition Intangible Assets Acquired1 | 2,001 | 2,774 | -27.9% |
| Stock Repurchased But Not Yet Paid | 2,858 | 2,000 | +42.9% |
| Financing Activities | |||
| Share Repurchases | -123,314 | -59,065 | -108.8% |
| Repayments Of Long Term Debt | -15,000 | — | — |
| Payments For Proceeds From Settlement Of Client Held Funds | 716 | 1,451 | -50.7% |
| Proceeds From Stock Options Exercised | 418 | 965 | -56.7% |
| Net Cash from Financing | -137,180 | -56,649 | -142.2% |
| Supplemental | |||
| Interest Paid | 18,512 | 20,809 | -11.0% |
| Income Taxes Paid | -451 | -46 | -880.4% |
| Unpaid Capital Expenditures | 765 | 546 | +40.1% |
| Other Cash Flow | |||
| Net Change in Cash | -53,558 | -8,054 | -565.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 265,369 | 287,894 | -7.8% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.