HOST HOTELS & RESORTS, INC.

HST 10-K · FY 2025

HST FY 2025 request

Playground key active
Request URL /api/financials?ticker=HST&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 6,114 5,684 +7.6%
Show Product Lines breakouts
Food And Beverage 1,803 1,716 +5.1%
Food And Beverage · HOST HOTELS & RESORTS L.P. 1,803 1,716 +5.1%
Food And Beverage · Hotel Ownership 1,803 1,716 +5.1%
Home Building 99
Home Building · HOST HOTELS & RESORTS L.P. 99
Home Building · Hotel Ownership 99
Hotel 6,015 5,684 +5.8%
Hotel Other 604 542 +11.4%
Hotel Other · HOST HOTELS & RESORTS L.P. 604 542 +11.4%
Hotel Other · Hotel Ownership 604 542 +11.4%
Hotel · Atlanta 71 61 +16.4%
Hotel · Austin 70 84 -16.7%
Hotel · Boston 155 157 -1.3%
Hotel · Chicago 147 143 +2.8%
Hotel · DC 318 344 -7.6%
Hotel · Denver 97 101 -4.0%
Hotel · Florida Gulf Coast 451 441 +2.3%
Hotel · Houston 144 148 -2.7%
Hotel · Jacksonville 145 137 +5.8%
Hotel · Los Angeles/Orange County 139 137 +1.5%
Hotel · Maui 420 371 +13.2%
Hotel · Miami 274 251 +9.2%
Hotel · Nashville 124 88 +40.9%
Hotel · New Orleans 103 107 -3.7%
Hotel · Non Us 104 101 +3.0%
Hotel · Northern Virginia 99 99 0.0%
Hotel · NY 516 431 +19.7%
Hotel · Oahu 199 94 +111.7%
Hotel · Orlando 504 473 +6.6%
Hotel · Other 357 356 +0.3%
Hotel · Philadelphia 88 86 +2.3%
Hotel · Phoenix 371 366 +1.4%
Hotel · San Antonio 120 121 -0.8%
Hotel · San Diego 494 523 -5.5%
Hotel · San Francisco/San Jose 397 353 +12.5%
Hotel · Seattle 108 111 -2.7%
Hotel · US 5,911 5,583 +5.9%
Occupancy 3,608 3,426 +5.3%
Occupancy · HOST HOTELS & RESORTS L.P. 3,608 3,426 +5.3%
Occupancy · Hotel Ownership 3,608 3,426 +5.3%
Show Business Segments breakouts
Hotel Ownership 6,114 5,684 +7.6%
Show Geography breakouts
BR 28 26 +7.7%
CA 76 75 +1.3%
US 6,010 5,583 +7.6%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 6,114 5,684 +7.6%
Cost of Revenue (FY)
Show Product Lines breakouts
Food And Beverage 1,224 1,137 +7.7%
Food And Beverage · HOST HOTELS & RESORTS L.P. 1,224 1,137 +7.7%
Food And Beverage · Hotel Ownership 1,224 1,137 +7.7%
Hotel Other 1,466 1,383 +6.0%
Hotel Other · HOST HOTELS & RESORTS L.P. 1,466 1,383 +6.0%
Hotel Other · Hotel Ownership 1,466 1,383 +6.0%
Management Service 262 254 +3.1%
Management Service · Agreements with Marriott International Inc 187 180 +3.9%
Management Service · HOST HOTELS & RESORTS L.P. 262 254 +3.1%
Management Service · Hotel Ownership 262 254 +3.1%
Occupancy 906 849 +6.7%
Occupancy · HOST HOTELS & RESORTS L.P. 906 849 +6.7%
Occupancy · Hotel Ownership 906 849 +6.7%
Other property-level expenses 426 411 +3.6%
Other property-level expenses · HOST HOTELS & RESORTS L.P. 426 411 +3.6%
Other property-level expenses · Hotel Ownership 426 411 +3.6%
Product And Service Other 80
Product And Service Other · HOST HOTELS & RESORTS L.P. 80
Product And Service Other · Hotel Ownership 80
Depreciation And Amortization 795 762 +4.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 795 762 +4.3%
General & Administrative 124 123 +0.8%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 124 123 +0.8%
Gain On Business Interruption Insurance Recovery -24 -110 +78.2%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -24 -110 +78.2%
Show Gain Contingencies By Nature breakouts
Business Interruption Insurance · Hurricanes Helene and Milton -24
Total Costs & Expenses 5,259 4,809 +9.4%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 5,259 4,809 +9.4%
Operating Income 855 875 -2.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 855 875 -2.3%
Interest And Other Income 32 54 -40.7%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 32 54 -40.7%
Interest Expense -235 -215 -9.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -235 -215 -9.3%
Other Nonoperating Gains Losses 148
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 148
Income Loss From Equity Method Investments 18 7 +157.1%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 18 7 +157.1%
Income Before Taxes 818 721 +13.5%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 818 721 +13.5%
Income Tax Expense (Benefit) -42 -14 -200.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -42 -14 -200.0%
Net Income 776 707 +9.8%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 776 707 +9.8%
Net Income Loss Attributable To Noncontrolling Interest -11 -10 -10.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -1 -1 0.0%
Net Income 765 697 +9.8%
Show Equity Components breakouts
Noncontrolling Interest 1 1 0.0%
Redeemable non-controlling Interests of Host Hotels & Resorts, L.P. 10 9 +11.1%
Retained Earnings 765 697 +9.8%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 775 706 +9.8%
HOST HOTELS & RESORTS L.P. · Limited Partner 765 697 +9.8%
HOST HOTELS & RESORTS L.P. · Limited Partnership Interests of Third Parties 10 9 +11.1%
HOST HOTELS & RESORTS L.P. · Non-controlling Interests of Consolidated Partnerships 1 1 0.0%
EPS (Basic) 1.11 0.99 +12.1%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 1.13 1.01 +11.9%
EPS (Diluted) 1.1 0.99 +11.1%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 1.13 1.01 +11.9%
Comprehensive Income 780 684 +14.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 790 693 +14.0%
Wtd Avg Shares (Basic) 691.4 702.1 -1.5%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 685.7 696.7 -1.6%
Wtd Avg Shares (Diluted) 694.1 704 -1.4%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 688.4 698.6 -1.5%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 768 554 +38.6%
Show Debt Instrument breakouts
Covenant Requirement · Minimum 100
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 768 554 +38.6%
Non-Current Assets
Property, Plant & Equipment 10,636 10,906 -2.5%
Show Geography breakouts
BR 30 27 +11.1%
CA 31 27 +14.8%
US 10,575 10,852 -2.6%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 10,636 10,906 -2.5%
Operating Lease Right-of-Use Assets 560 559 +0.2%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 560 559 +0.2%
Total Assets 13,049 13,048 0.0%
Show Legal Entity breakouts
Houston Airport Marriott at George Bush Intercontinental · Variable Interest Entity Primary Beneficiary 47
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 13,049 13,048 0.0%
Other Assets
Assets Of Disposal Group Including Discontinued Operation 34
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 34
Due From Managers 39 36 +8.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 39 36 +8.3%
Investments In Affiliates Subsidiaries Associates And Joint Ventures 259 166 +56.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 259 166 +56.0%
Variable Interest Entity Not Primary Beneficiary 164
Replacement Reserve Escrow 167 242 -31.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 167 242 -31.0%
Accounts And Notes Receivable Net 114 79 +44.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 114 79 +44.3%
Other Assets 472 506 -6.7%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 472 506 -6.7%
Non-Current Liabilities
Accounts Payable And Accrued Liabilities Current And Noncurrent 355 351 +1.1%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 355 351 +1.1%
Total Liabilities 6,317 6,271 +0.7%
Show Legal Entity breakouts
Houston Airport Marriott at George Bush Intercontinental · Variable Interest Entity Primary Beneficiary 26
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 6,317 6,271 +0.7%
Long-Term Debt 1,274 896 +42.2%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Harbor Beach JV 166 156 +6.4%
Hyatt Place Nashville Downtown [Member] 60 60 0.0%
Maui JV 17 20 -15.0%
Noble JV 818 447 +83.0%
Philadelphia Marriott Downtown [Member] 213 213 0.0%
Operating Lease Liabilities 563
Show Lease Contractual Term breakouts
Ground Leases 518
Office Leases and Other 45
Other Liabilities
Other Borrowings 95 98 -3.1%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 95 98 -3.1%
Show Long-Term Debt Type breakouts
Secured Debt 95 98 -3.1%
Debt And Capital Lease Obligations 5,077 5,083 -0.1%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 5,077 5,083 -0.1%
Operating Lease Liability 563 560 +0.5%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 563 560 +0.5%
Show Lease Contractual Term breakouts
Ground Leases 518
Office Leases and Other 45
Due To Managers 76 54 +40.7%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 76 54 +40.7%
Other Liabilities 246 223 +10.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 246 223 +10.3%
Redeemable Noncontrolling Interest Equity Carrying Amount 171 165 +3.6%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 171 165 +3.6%
HOST HOTELS & RESORTS L.P. · Redeemable Non Controlling Interests 171 165 +3.6%
Minority Interest 3 3 0.0%
Stockholders' Equity
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Net Investment Hedges Net Of Tax 5 6 -16.7%
Total Liabilities & Equity 13,049 13,048 0.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 13,049 13,048 0.0%
Common Stock 7 7 0.0%
Additional Paid In Capital Common Stock 7,289 7,462 -2.3%
Accumulated Other Comprehensive Income -68 -83 +18.1%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -68 -83 +18.1%
Retained Earnings -670 -777 +13.8%
Total Stockholders' Equity 6,558 6,609 -0.8%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 6,561 6,612 -0.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -68 -83 +18.1%
Additional Paid In Capital 7,289 7,462 -2.3%
Common Stock 7 7 0.0%
Noncontrolling Interest 3 3 0.0%
Redeemable non-controlling Interests of Host Hotels & Resorts, L.P. 171 165 +3.6%
Retained Earnings -670 -777 +13.8%
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax -75 -90 +16.7%
Accumulated Other Comprehensive Income Loss Attributable To Non Controlling Interest 1 1 0.0%
Senior Notes 3,986 3,993 -0.2%
Show Debt Instrument breakouts
5.500% Series L Senior Notes, Due April 2035 685 683 +0.3%
Series H senior notes, with a rate of 3⅜% due December 2029 645 644 +0.2%
Series I senior notes, with a rate of 3½% due September 2030 741 740 +0.1%
Series J senior notes, with a rate of 2.9% due December 2031 443 442 +0.2%
Series K senior notes, with a rate of 5.7% due July 2034 586 585 +0.2%
Series M senior notes, with a rate of 5.7% due June 2032 491
Series N senior notes, with a rate of 4.25% due December 2028 395
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 3,986 3,993 -0.2%
Line Of Credit 996 992 +0.4%
Show Debt Instrument breakouts
Credit facility term loan due January 2027 500 499 +0.2%
Credit facility term loan due January 2028 499 499 0.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 996 992 +0.4%
HOST HOTELS & RESORTS L.P. · Term Loan 999 998 +0.1%
Show Credit Facility breakouts
Term Loan 999 998 +0.1%
General Partners Capital Account (Q)
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 1 1 0.0%
Limited Partners Capital Account (Q)
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 6,625 6,691 -1.0%
Partners Capital (Q)
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 6,558 6,609 -0.8%
Minority Interest In Limited Partnerships (Q)
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 3 3 0.0%
Partners Capital Including Portion Attributable To Noncontrolling Interest (Q)
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 6,561 6,612 -0.8%
HOST HOTELS & RESORTS L.P. · Accumulated Other Comprehensive Income -68 -83 +18.1%
HOST HOTELS & RESORTS L.P. · General Partner 1 1 0.0%
HOST HOTELS & RESORTS L.P. · Limited Partner 6,625 6,691 -1.0%
HOST HOTELS & RESORTS L.P. · Limited Partnership Interests of Third Parties 171 165 +3.6%
HOST HOTELS & RESORTS L.P. · Non-controlling Interests of Consolidated Partnerships 3 3 0.0%
Aoci Loss Cash Flow Hedge Cumulative Gain Loss After Tax 1

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Amortization Of Financing Costs And Discounts 11 10 +10.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 11 10 +10.0%
Stock-Based Compensation 26 24 +8.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 26 24 +8.3%
Deferred Income Taxes 28 8 +250.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 28 8 +250.0%
Increase Decrease In Due From Managers 15 69 -78.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 15 69 -78.3%
Equity Method Investment Dividends Or Distributions 24 18 +33.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 24 18 +33.3%
Proceeds From Insurance Settlement Operating Activities 20 4 +400.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 20 4 +400.0%
Increase Decrease In Inventory For Long Term Contracts Or Programs -88 -64 -37.5%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -88 -64 -37.5%
Increase Decrease In Inventories And Other Operating Assets 71
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 71
Increase Decrease In Other Operating Assets 17 -9 +288.9%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 17 -9 +288.9%
Increase Decrease In Other Operating Liabilities -19 46 -141.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -19 46 -141.3%
Net Cash from Operations 1,510 1,498 +0.8%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 1,510 1,498 +0.8%
Investing Activities
Proceeds From Sale Of Productive Assets 125
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 125
Payments For Proceeds From Loans Receivable 79 -7 +1228.6%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 79 -7 +1228.6%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital 3 1 +200.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 3 1 +200.0%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Fifth Wall Ventures 3
Payments To Acquire Interest In Subsidiaries And Affiliates -97 -56 -73.2%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -97 -56 -73.2%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Noble Investment Group LLC · Contingent Consideration -26
Payments To Acquire Commercial Real Estate -2 -1,504 +99.9%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -2 -1,504 +99.9%
Payments To Acquire Other Productive Assets -362 -288 -25.7%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -362 -288 -25.7%
Payments For Capital Improvements -282 -260 -8.5%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -282 -260 -8.5%
Proceeds From Insurance Settlement Investing Activities 29 74 -60.8%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 29 74 -60.8%
Net Cash from Investing -507 -2,040 +75.1%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -507 -2,040 +75.1%
Financing Activities
Payments Of Financing Costs -8 -12 +33.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -8 -12 +33.3%
Proceeds From Issuance Of Debt 892 1,279 -30.3%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 892 1,279 -30.3%
Repayments Of Senior Debt -900 -400 -125.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -900 -400 -125.0%
Repayments Of Secured Debt -2 -2 0.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -2 -2 0.0%
Payment For Repurchase Of Partners Capital Unit (FY)
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -205 -107 -91.6%
Distribution Made To Limited Partner Cash Distributions Paid (FY)
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -631 -748 +15.6%
Distributions And Payments To Non Controlling Interests -9 -12 +25.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -1 -1 0.0%
Proceeds From Payments For Other Financing Activities -13 -22 +40.9%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -13 -22 +40.9%
Net Cash from Financing -868 -13 -6576.9%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. -868 -13 -6576.9%
Share Repurchases -205 -107 -91.6%
Payments Of Dividends Common Stock -623 -737 +15.5%
Tax Withholding for Share Compensation (FY)
Show Title Of Individual breakouts
Executive Officer · Restricted Stock 10 18 -44.4%
Amortization of Financing Costs -7 -7 0.0%
Supplemental
Restricted Cash And Cash Equivalents 2 2 0.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 2 2 0.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 937 798 +17.4%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 937 798 +17.4%
Income Taxes Paid 11.4 11.2 +1.8%
Interest Paid 241 172 +40.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4 -10 +140.0%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 4 -10 +140.0%
Net Change in Cash 139 -565 +124.6%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 139 -565 +124.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 937 798 +17.4%
Show Consolidated Entities breakouts
HOST HOTELS & RESORTS L.P. 937 798 +17.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key