HUMANA INC

HUM 10-K · FY 2025

HUM FY 2025 request

Playground key active
Request URL /api/financials?ticker=HUM&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Premiums Earned Net 122,825 112,104 +9.6%
Show Product Lines breakouts
Product 122,825 112,104 +9.6%
Product · Insurance 122,825 112,104 +9.6%
Revenue From Contract With Customer Including Assessed Tax 5,833 4,431 +31.6%
Show Product Lines breakouts
Service 5,833 4,431 +31.6%
Service · CenterWell 4,816 3,465 +39.0%
Service · Insurance 1,017 966 +5.3%
Investment Income Interest And Dividend 1,006 1,226 -17.9%
Revenue 129,664 117,761 +10.1%
Show Product Lines breakouts
External Revenues 128,658 116,535 +10.4%
External Revenues · CenterWell 4,816 3,465 +39.0%
External Revenues · Insurance 123,842 113,070 +9.5%
Show Business Segments breakouts
CenterWell · Eliminations/ Corporate 17,657 16,471 +7.2%
CenterWell · Operating Segments 22,473 19,936 +12.7%
Insurance · Eliminations/ Corporate 4 4 0.0%
Insurance · Operating Segments 124,563 113,764 +9.5%
Show Consolidated Entities breakouts
Parent Company 3,528 3,098 +13.9%
Show Consolidation Items breakouts
Eliminations/ Corporate -17,372 -15,939 -9.0%
Intersegment Elimination -17,661 -16,475 -7.2%
Show Equity Method Investment Nonconsolidated Investee breakouts
Gentiva Hospice 2,054 1,994 +3.0%
Policyholder Benefits And Claims Incurred Net 110,812 100,664 +10.1%
Show Business Segments breakouts
Insurance · Operating Segments 111,043 101,299 +9.6%
Show Consolidation Items breakouts
Eliminations/ Corporate -231 -635 +63.6%
Selling, General & Administrative 15,450 13,696 +12.8%
Show Business Segments breakouts
CenterWell · Operating Segments 20,915 18,383 +13.8%
Insurance · Operating Segments 11,260 10,443 +7.8%
Show Consolidated Entities breakouts
Parent Company 3,274 2,588 +26.5%
Show Consolidation Items breakouts
Eliminations/ Corporate -16,725 -15,130 -10.5%
Depreciation And Amortization 698 839 -16.8%
Show Business Segments breakouts
CenterWell · Operating Segments 219 224 -2.2%
Insurance · Operating Segments 596 733 -18.7%
Show Consolidation Items breakouts
Eliminations/ Corporate -117 -118 +0.8%
Benefits Losses And Expenses 126,960 115,199 +10.2%
Show Business Segments breakouts
CenterWell · Operating Segments 21,134 18,607 +13.6%
Insurance · Operating Segments 122,899 112,475 +9.3%
Show Consolidation Items breakouts
Eliminations/ Corporate -17,073 -15,883 -7.5%
Operating Income 2,704 2,562 +5.5%
Show Business Segments breakouts
CenterWell · Operating Segments 1,339 1,329 +0.8%
Insurance · Operating Segments 1,664 1,289 +29.1%
Show Consolidation Items breakouts
Eliminations/ Corporate -299 -56 -433.9%
Gain Loss On Sale Of Business 67
Show Consolidated Entities breakouts
Parent Company 67
Interest Expense 631 660 -4.4%
Show Consolidated Entities breakouts
Parent Company 623 655 -4.9%
Other Non-Operating Income (Expense) 451 181 +149.2%
Show Consolidated Entities breakouts
Parent Company -62 -115 +46.1%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 1,555 1,721 -9.6%
Show Consolidated Entities breakouts
Parent Company -977 -758 -28.9%
Income Tax Expense (Benefit) 250 413 -39.5%
Show Consolidated Entities breakouts
Parent Company -361 -91 -296.7%
Income Loss From Equity Method Investments -102 -94 -8.5%
Net Income 1,203 1,214 -0.9%
Show Equity Components breakouts
Noncontrolling Interest 15 7 +114.3%
Parent 1,188 1,207 -1.6%
Retained Earnings 1,188 1,207 -1.6%
Net Income Loss Attributable To Noncontrolling Interest -15 -7 -114.3%
Net Income 1,188 1,207 -1.6%
Show Consolidated Entities breakouts
Parent Company 1,188 1,207 -1.6%
Show Equity Method Investment Nonconsolidated Investee breakouts
Gentiva Hospice -84 -92 +8.7%
EPS (Basic) 9.87 10.01 -1.4%
EPS (Diluted) 9.84 9.98 -1.4%
Total Costs & Expenses (FY)
Show Consolidated Entities breakouts
Parent Company 4,500 3,971 +13.3%
Income Before Taxes 1,438 1,620 -11.2%
Comprehensive Income 1,622 1,139 +42.4%
Show Consolidated Entities breakouts
Parent Company 1,622 1,139 +42.4%
Other Comprehensive Income 434 -68 +738.2%
Show Consolidated Entities breakouts
Parent Company 434 -68 +738.2%
Wtd Avg Shares (Basic) 120,454 120,571 -0.1%
Wtd Avg Shares (Diluted) 120,826 120,869 -0.0%
Liability For Unpaid Claims And Claims Adjustment Expense Incurred Claims1 110,812 100,664 +10.1%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 4,200 2,221 +89.1%
Show Consolidated Entities breakouts
Parent Company 1,328 329 +303.6%
Short-Term Investments 15,703 18,214 -13.8%
Show Consolidated Entities breakouts
Parent Company 215 233 -7.7%
Receivables Net Current 3,270 2,704 +20.9%
Show Consolidated Entities breakouts
Parent Company · Subsidiaries 3,342 2,874 +16.3%
Other Assets Current 9,560 6,676 +43.2%
Show Consolidated Entities breakouts
Parent Company 1,854 595 +211.6%
Total Current Assets 32,733 29,815 +9.8%
Show Consolidated Entities breakouts
Parent Company 6,739 4,031 +67.2%
Show Equity Method Investment Nonconsolidated Investee breakouts
Gentiva Hospice 430 407 +5.7%
Accounts Receivable (Q)
Show Product Lines breakouts
Service 367 360 +1.9%
Non-Current Assets
Property, Plant & Equipment 2,231 2,532 -11.9%
Show Consolidated Entities breakouts
Parent Company 1,653 1,876 -11.9%
Available For Sale Securities Debt Securities Noncurrent 493 421 +17.1%
Goodwill 9,686 9,631 +0.6%
Show Business Segments breakouts
CenterWell 7,023 6,968 +0.8%
Insurance 2,663 2,663 0.0%
Show Reporting Unit breakouts
Home Solutions Reporting Unit 4.4
Other Non-Current Assets 3,128 3,383 -7.5%
Show Consolidated Entities breakouts
Parent Company 944 364 +159.3%
Total Assets 48,909 46,479 +5.2%
Show Consolidated Entities breakouts
Parent Company 40,852 37,282 +9.6%
Operating Lease Right-of-Use Assets 485 445 +9.0%
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Contractual Rights 2 3 -33.3%
Customer Contracts 40 206 -80.6%
Noncompetes and other 27 34 -20.6%
Trade Names 7 20 -65.0%
Other Assets
Equity Method Investments 638 697 -8.5%
Current Liabilities
Liability For Claims And Claims Adjustment Expense 9,967 10,440 -4.5%
Accounts Payable And Accrued Liabilities Current 5,717 5,259 +8.7%
Book Overdraft Liability 306 403 -24.1%
Show Consolidated Entities breakouts
Parent Company 43 70 -38.6%
Deferred Revenue (Current) 356 260 +36.9%
Total Current Liabilities 16,346 16,939 -3.5%
Show Consolidated Entities breakouts
Parent Company 10,402 9,392 +10.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Gentiva Hospice 327 413 -20.8%
Accounts Payable (Q)
Show Consolidated Entities breakouts
Parent Company · Subsidiaries 7,505 7,144 +5.1%
Non-Current Liabilities
Long-Term Debt 12,369 11,144 +11.0%
Show Debt Instrument breakouts
$1,000 million, 5.750% due April, 15, 2054 · Senior Notes 991 972 +2.0%
$1,500 million, 5.375% due April, 15, 2031 · Senior Notes 1,493 1,226 +21.8%
$250 million, 8.150% due June 15, 2038 · Senior Notes 260 260 0.0%
$400 million, 4.625% due December 1, 2042 · Senior Notes 374 366 +2.2%
$400 million, 4.800% due March 15, 2047 · Senior Notes 396 392 +1.0%
$500 million, 3.125% due August 15, 2029 · Senior Notes 388 433 -10.4%
$500 million, 3.950% due August 15, 2049 · Senior Notes 517 505 +2.4%
$500 million, 4.875% due April 1, 2030 · Senior Notes 497 497 0.0%
$500 million, 5.750% due December 1, 2028 · Senior Notes 497 496 +0.2%
$500 million, 5.750% due March 1, 2028 · Senior Notes 491 490 +0.2%
$500 million, 6.000% due May 1, 2055 · Senior Notes 486
$600 million, 3.950% due March 15, 2027 · Senior Notes 466 538 -13.4%
$750 million, 1.350% due February 3, 2027 · Senior Notes 563 689 -18.3%
$750 million, 2.150% due February 3, 2032 · Senior Notes 592 744 -20.4%
$750 million, 3.700% due March 23, 2029 · Senior Notes 586 585 +0.2%
$750 million, 4.950% due October 1, 2044 · Senior Notes 717 714 +0.4%
$750 million, 5.500% due March 15, 2053 · Senior Notes 727 705 +3.1%
$750 million, 5.550% due May 1, 2035 · Senior Notes 746
$750 million, 5.875% due March 1, 2033 · Senior Notes 750 726 +3.3%
$850 million, 5.950% due March 15, 2034 · Senior Notes 832 806 +3.2%
Show Consolidated Entities breakouts
Parent Company 12,369 11,144 +11.0%
Other Non-Current Liabilities 2,457 1,951 +25.9%
Show Consolidated Entities breakouts
Parent Company 424 371 +14.3%
Total Liabilities 31,172 30,034 +3.8%
Show Consolidated Entities breakouts
Parent Company 23,195 20,907 +10.9%
Operating Lease Liabilities 418 392 +6.6%
Stockholders' Equity
Common Stock 33 33 0.0%
Show Consolidated Entities breakouts
Parent Company 33 33 0.0%
Additional Paid In Capital Common Stock 3,600 3,463 +4.0%
Show Consolidated Entities breakouts
Parent Company 3,600 3,463 +4.0%
Retained Earnings 29,075 28,317 +2.7%
Show Consolidated Entities breakouts
Parent Company 29,075 28,317 +2.7%
Accumulated Other Comprehensive Income -633 -1,067 +40.7%
Show Consolidated Entities breakouts
Parent Company -633 -1,067 +40.7%
Treasury Stock Common Value -14,418 -14,371 -0.3%
Show Consolidated Entities breakouts
Parent Company -14,418 -14,371 -0.3%
Total Stockholders' Equity 17,657 16,375 +7.8%
Show Consolidated Entities breakouts
Parent Company 17,657 16,375 +7.8%
Show Equity Method Investment Nonconsolidated Investee breakouts
Gentiva Hospice 1,335 1,468 -9.1%
Minority Interest 80 70 +14.3%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 17,737 16,445 +7.9%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -633 -1,067 +40.7%
Additional Paid In Capital 3,600 3,463 +4.0%
Common Stock 33 33 0.0%
Noncontrolling Interest 80 70 +14.3%
Parent 17,657 16,375 +7.8%
Retained Earnings 29,075 28,317 +2.7%
Treasury Stock Common -14,418 -14,371 -0.3%
Total Liabilities & Equity 48,909 46,479 +5.2%
Show Consolidated Entities breakouts
Parent Company 40,852 37,282 +9.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Stock-Based Compensation 241 207 +16.4%
Deferred Income Taxes 75 -192 +139.1%
Change in Deferred Revenue 96 -6 +1700.0%
Net Cash from Operations 921 2,966 -68.9%
Show Consolidated Entities breakouts
Parent Company 2,495 3,454 -27.8%
Investing Activities
Capital Expenditures -546 -575 +5.0%
Show Consolidated Entities breakouts
Parent Company -440 -426 -3.3%
Purchases of Investments -6,440 -8,185 +21.3%
Show Consolidated Entities breakouts
Parent Company -3 -16 +81.2%
Net Cash from Investing 2,273 -2,952 +177.0%
Show Consolidated Entities breakouts
Parent Company -1,400 -2,247 +37.7%
Financing Activities
Share Repurchases -151 -817 +81.5%
Show Consolidated Entities breakouts
Parent Company -151 -817 +81.5%
Debt Issuance Costs -5 -7 +28.6%
Net Cash from Financing -1,215 -2,487 +51.1%
Show Consolidated Entities breakouts
Parent Company -96 -1,128 +91.5%
Supplemental
Interest Paid 628 584 +7.5%
Other Cash Flow
Net Change in Cash 1,979 -2,473 +180.0%
Show Consolidated Entities breakouts
Parent Company 999 79 +1164.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key