Howmet Aerospace Inc.

HWM 10-K · FY 2025
API behind this page

HWM FY 2025 request

Playground key active
Request URL /api/financials?ticker=HWM&year=2025&quarter=4&full_year_mode=true
waiting 0 ms 
Pick an endpoint and run the request.
curl

Income Statement

JSON CSV Excel
Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 8,252 7,430 +11.1%
Show Product Lines breakouts
Aerospace - Commercial 4,322 3,871 +11.7%
Aerospace - Commercial · Engine Products 2,355 2,091 +12.6%
Aerospace - Commercial · Engineered Structures 765 774 -1.2%
Aerospace - Commercial · Fastening Systems 1,202 1,006 +19.5%
Aerospace - Defense 1,409 1,164 +21.0%
Aerospace - Defense · Engine Products 900 766 +17.5%
Aerospace - Defense · Engineered Structures 333 236 +41.1%
Aerospace - Defense · Fastening Systems 176 162 +8.6%
Commercial Transportation 1,248 1,308 -4.6%
Commercial Transportation · Fastening Systems 209 254 -17.7%
Commercial Transportation · Forged Wheels 1,039 1,054 -1.4%
Gas Turbines 944 755 +25.0%
Gas Turbines · Engine Products 944 755 +25.0%
Product And Service Other 329 332 -0.9%
Product And Service Other · Engine Products 121 123 -1.6%
Product And Service Other · Engineered Structures 50 55 -9.1%
Product And Service Other · Fastening Systems 158 154 +2.6%
Show Business Segments breakouts
Engine Products 4,320 3,735 +15.7%
Engine Products · Intersegment Elimination -7 -7 0.0%
Engine Products · Operating Segments 4,327 3,742 +15.6%
Engineered Structures 1,148 1,065 +7.8%
Engineered Structures · Intersegment Elimination -9 -10 +10.0%
Engineered Structures · Operating Segments 1,157 1,075 +7.6%
Fastening Systems 1,745 1,576 +10.7%
Fastening Systems · Intersegment Elimination -1 -1 0.0%
Fastening Systems · Operating Segments 1,746 1,577 +10.7%
Forged Wheels 1,039 1,054 -1.4%
Forged Wheels · Operating Segments 1,039 1,054 -1.4%
Show Geography breakouts
CA 187 174 +7.5%
CN 130 103 +26.2%
DE 439 458 -4.1%
FR 625 678 -7.8%
GB 376 350 +7.4%
IT 264 287 -8.0%
JP 513 355 +44.5%
MX 166 220 -24.5%
Other 1,025 940 +9.0%
PL 150 152 -1.3%
US 4,377 3,713 +17.9%
Show Consolidation Items breakouts
Intersegment Elimination -17 -18 +5.6%
Operating Segments 8,269 7,448 +11.0%
Research & Development 37 33 +12.1%
Selling, General & Administrative 370 347 +6.6%
Operating Expenses (FY) — — —
Show Consolidation Items breakouts
Corporate Non Segment -100 -85 -17.6%
Operating Income 2,046 1,633 +25.3%
Non-Operating Income (Expense) 40 62 -35.5%
Interest Income -20 -20 0.0%
Other Non-Operating Income (Expense) -1 — —
Income Before Taxes 1,840 1,383 +33.0%
Income Tax Expense (Benefit) 332 228 +45.6%
Net Income 1,508 1,155 +30.6%
Show Equity Components breakouts
Retained Earnings 1,508 1,155 +30.6%
Comprehensive Income 1,713 1,107 +54.7%
Other Comprehensive Income 205 -48 +527.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 80 17 +370.6%
Accumulated Gain Loss Net Cash Flow Hedge Parent -30 6 -600.0%
Accumulated Other Comprehensive Income 205 -48 +527.1%
Accumulated Translation Adjustment 155 -71 +318.3%
EPS (Basic) 3.73 2.83 +31.8%
EPS (Diluted) 3.71 2.81 +32.0%
Wtd Avg Shares (Basic) 404 408 -1.0%
Wtd Avg Shares (Diluted) 406 410 -1.0%
Net Income Loss Available To Common Stockholders Basic 1,506 1,153 +30.6%
Foreign Currency Transaction Gain Loss Before Tax -3 13 -123.1%
Depreciation And Amortization 283 277 +2.2%
Show Business Segments breakouts
Engine Products · Operating Segments 146 139 +5.0%
Engineered Structures · Operating Segments 41 42 -2.4%
Fastening Systems · Operating Segments 48 47 +2.1%
Forged Wheels · Operating Segments 42 42 0.0%
Show Consolidation Items breakouts
Operating Segments 277 270 +2.6%
Gain Loss On Investments 22 25 -12.0%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 742 564 +31.6%
Show Consolidation Items breakouts
Corporate Non Segment 742 564 +31.6%
Accounts Receivable 779 689 +13.1%
Inventory 1,849 1,840 +0.5%
Prepaid Expenses & Other Current Assets 392 249 +57.4%
Total Current Assets 3,779 3,362 +12.4%
Non-Current Assets
Property, Plant & Equipment 2,593 2,386 +8.7%
Show Consolidation Items breakouts
Corporate Non Segment 77 83 -7.2%
Show Property Plant And Equipment By Type breakouts
Property, Plant and Equipment, Excluding Construction in Progress 2,258 2,077 +8.7%
Operating Lease Right-of-Use Assets 162 155 +4.5%
Goodwill 4,022 4,010 +0.3%
Show Business Segments breakouts
Engine Products 2,138 2,107 +1.5%
Engineered Structures 303 303 0.0%
Fastening Systems 1,610 1,593 +1.1%
Forged Wheels 7 7 0.0%
Intangible Assets 435 453 -4.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Computer Software Intangible Asset 34 32 +6.2%
Other Intangible Assets 401 421 -4.8%
Deferred Tax Assets 40 35 +14.3%
Other Non-Current Assets 288 251 +14.7%
Total Assets 11,179 10,519 +6.3%
Show Business Segments breakouts
Engine Products · Operating Segments 5,626 5,145 +9.3%
Engineered Structures · Operating Segments 1,330 1,355 -1.8%
Fastening Systems · Operating Segments 2,761 2,711 +1.8%
Forged Wheels · Operating Segments 691 701 -1.4%
Show Consolidation Items breakouts
Operating Segments 10,408 9,912 +5.0%
Current Liabilities
Accounts Payable 845 948 -10.9%
Deferred Revenue (Current) 147 — —
Deferred Revenue 147 60 +145.0%
Current Portion of Long-Term Debt 191 6 +3083.3%
Total Current Liabilities 1,771 1,549 +14.3%
Non-Current Liabilities
Long-Term Debt 2,859 3,309 -13.6%
Long-Term Debt 3,050 3,315 -8.0%
Operating Lease Liabilities 121 119 +1.7%
Total Liabilities 5,826 5,965 -2.3%
Contract With Customer Liability Noncurrent 106 — —
Stockholders' Equity
Common Stock 402 405 -0.7%
Additional Paid-In Capital 2,531 3,206 -21.1%
Retained Earnings 4,093 2,766 +48.0%
Accumulated Other Comprehensive Income -1,673 -1,878 +10.9%
Total Stockholders' Equity 5,353 4,554 +17.5%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -592 -672 +11.9%
Accumulated Gain Loss Net Cash Flow Hedge Parent -29 1 -3000.0%
Accumulated Other Comprehensive Income -1,673 -1,878 +10.9%
Accumulated Translation Adjustment -1,052 -1,207 +12.8%
Additional Paid In Capital 2,531 3,206 -21.1%
Common Stock 402 405 -0.7%
Retained Earnings 4,093 2,766 +48.0%
Total Liabilities & Equity 11,179 10,519 +6.3%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 283 277 +2.2%
Stock-Based Compensation 73 63 +15.9%
Deferred Income Taxes 17 56 -69.6%
Other Non-Cash Items 8 1 +700.0%
Change in Inventory -50 -106 +52.8%
Change in Prepaid & Other Assets -10 -14 +28.6%
Change in Other Liabilities 68 -28 +342.9%
Net Cash from Operations 1,884 1,298 +45.1%
Investing Activities
Capital Expenditures -453 -321 -41.1%
Net Cash from Investing -438 -316 -38.6%
Financing Activities
Share Repurchases -700 -500 -40.0%
Tax Withholding for Share Compensation -46 -49 +6.1%
Debt Issuance Costs -5 -5 0.0%
Net Cash from Financing -1,269 -1,026 -23.7%
Supplemental
Income Taxes Paid 312 177 +76.3%
Interest Paid 157 180 -12.8%
Unpaid Capital Expenditures 68 97 -29.9%
Other Cash Flow
Net Change in Cash 178 -45 +495.6%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key