Installed Building Products, Inc.

IBP 10-K · FY 2025

IBP FY 2025 request

Playground key active
Request URL /api/financials?ticker=IBP&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 2,970.8 2,941.3 +1.0%
Show Product Lines breakouts
Fireproofing/firestopping 116.6 86.3 +35.1%
Garage doors 172.9 176.1 -1.8%
Insulation 1,708.9 1,767.7 -3.3%
Net revenues, Installation 2,763.6 2,761.9 +0.1%
Other 207.2 179.4 +15.5%
Other building products 184.2 177.5 +3.8%
Rain gutters 124.9 126.4 -1.2%
Shower doors, shelving and mirrors 218.8 209.9 +4.2%
Waterproofing 160.7 142.2 +13.0%
Window blinds 76.6 75.8 +1.1%
Show Business Segments breakouts
All Other Segments · Operating Segments 258.6 196.9 +31.3%
Installation 2,763.6 2,761.9 +0.1%
Installation · Operating Segments 2,763.6 2,761.9 +0.1%
Show Consolidation Items breakouts
Intersegment Elimination -51.4 -17.5 -193.7%
Operating Segments 2,970.8 2,941.3 +1.0%
Show Major Customers breakouts
Commercial 512.1 460.6 +11.2%
Net revenue, Installation 2,763.6 2,761.9 +0.1%
Other 207.2 179.4 +15.5%
Repair and remodel 179.4 174 +3.1%
Residential new construction 2,072.1 2,127.3 -2.6%
Show Related Party Transactions By Related Party breakouts
Related Party 25 24.6 +1.6%
Cost of Revenue 1,961.5 1,946.8 +0.8%
Gross Profit 1,009.3 994.5 +1.5%
Selling Expense 144.6 139.8 +3.4%
General & Administrative 437.2 424.8 +2.9%
Amortization Of Intangible Assets 41.1 42.5 -3.3%
Show Business Acquisition breakouts
Series Of Individually Immaterial Business Acquisitions 1.7 5.4 -68.5%
Operating Income 386.4 382.5 +1.0%
Interest Expense 31.7 36.9 -14.1%
Other Non-Operating Income (Expense) -2.3 -0.8 -187.5%
Income Before Taxes 357 346.4 +3.1%
Income Tax Expense (Benefit) 91.6 89.8 +2.0%
Show Business Acquisition breakouts
Series Of Individually Immaterial Business Acquisitions 1 3.1 -67.7%
Net Income 265.4 256.6 +3.4%
Show Equity Components breakouts
Retained Earnings 265.4 256.6 +3.4%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -12.9 1.3 -1092.3%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -12.9 1.3 -1092.3%
Comprehensive Income 252.5 257.9 -2.1%
EPS (Basic) 9.76 9.16 +6.6%
EPS (Diluted) 9.71 9.1 +6.7%
Wtd Avg Shares (Basic) 27,201,802 28,030,187 -3.0%
Wtd Avg Shares (Diluted) 27,327,972 28,190,404 -3.1%
Common Stock Dividends Per Share Declared 3.18 3 +6.0%
Operating Expenses 622.9 612 +1.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 321.9 327.6 -1.7%
Accounts Receivable 444.1 433.9 +2.4%
Show Related Party Transactions By Related Party breakouts
Related Party 1.6 1.2 +33.3%
Inventory 203 194.6 +4.3%
Prepaid Expenses & Other Current Assets 73.6 98.8 -25.5%
Total Current Assets 1,042.6 1,054.9 -1.2%
Non-Current Assets
Operating Lease Right-of-Use Assets 98.7 95.6 +3.2%
Goodwill 450.4 432.6 +4.1%
Show Business Segments breakouts
Installation 339.7 331.9 +2.4%
Other 110.7 100.7 +9.9%
Show Business Acquisition breakouts
2025 Acquisitions 16.4
Carolina Precision Fibers 7
Other 9.4 10.5 -10.5%
Intangible Assets 261.5 270.5 -3.3%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 172.2 178.8 -3.7%
Noncompete Agreements 5.5 7.5 -26.7%
Order Or Production Backlog 0.5
Other Intangible Assets 89.3 91.7 -2.6%
Trademarks And Trade Names 83.3 84.2 -1.1%
Other Non-Current Assets 31.5 31.5 0.0%
Total Assets 2,068 2,059.9 +0.4%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 183.3 174.8 +4.9%
Current Liabilities
Current Portion of Long-Term Debt 36.6 32.4 +13.0%
Operating Lease Liability Current 37 34.3 +7.9%
Finance Lease Liability Current 2.7 2.8 -3.6%
Accounts Payable 119 146.6 -18.8%
Employee Related Liabilities Current 69.5 66.4 +4.7%
Show Retirement Plan Type breakouts
Defined Benefit Postretirement Health Coverage 4.9 4.8 +2.1%
Other Liabilities Current 79.4 76.5 +3.8%
Total Current Liabilities 344.2 359 -4.1%
Non-Current Liabilities
Long-Term Debt 850 842.4 +0.9%
Operating Lease Liabilities 61.4 61 +0.7%
Finance Lease Liability Noncurrent 4 5.4 -25.9%
Deferred Tax Liabilities 24.7 26.3 -6.1%
Other Non-Current Liabilities 73.8 60.5 +22.0%
Total Liabilities 1,358.1 1,354.6 +0.3%
Long-Term Debt 886.6 874.8 +1.3%
Show Debt Instrument breakouts
5.75% Senior Notes Due 2028 · Senior Notes 298.8 298.2 +0.2%
Term Loan Agreement · Medium Term Notes 488.1 492.5 -0.9%
Vehicle and Equipment · Notes Payable Other Payables 98.5 82.3 +19.7%
Show Long-Term Debt Type breakouts
Notes Payable Other Payables 1.2 1.8 -33.3%
Stockholders' Equity
Common Stock Value Outstanding 0.3 0.3 0.0%
Additional Paid In Capital Common Stock 284.1 261.3 +8.7%
Retained Earnings 1,043.4 865.5 +20.6%
Treasury Stock Common Value -640 -456.8 -40.1%
Accumulated Other Comprehensive Income 22.1 35 -36.9%
Total Stockholders' Equity 709.9 705.3 +0.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 22.1 35 -36.9%
Accumulated Other Comprehensive Income 22.1 35 -36.9%
Additional Paid In Capital 284.1 261.3 +8.7%
Common Stock 0.3 0.3 0.0%
Retained Earnings 1,043.4 865.5 +20.6%
Treasury Stock Common 640 456.8 +40.1%
Total Liabilities & Equity 2,068 2,059.9 +0.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Income 265.4 256.6 +3.4%
Depreciation And Amortization 66.2 59.1 +12.0%
Show Income Statement Location breakouts
Cost Of Sales 61.4 55.4 +10.8%
General And Administrative Expense 4.7 3.7 +27.0%
Operating Lease Right Of Use Asset Amortization Expense 37.6 32.9 +14.3%
Amortization Of Financing Costs And Discounts 1.5 1.6 -6.3%
Provision For Doubtful Accounts 8.1 6 +35.0%
Gain Loss On Disposition Of Assets -1.6 -1.9 +15.8%
Stock-Based Compensation 21.5 19.4 +10.8%
Deferred Income Taxes And Tax Credits 3.7 1.7 +117.6%
Other Non-Cash Items -12.1 -13.1 +7.6%
Change in Accounts Receivable -13.7 -10.8 -26.9%
Change in Inventory -5.8 -26.3 +77.9%
Increase Decrease In Other Operating Assets 1.2 -7.9 +115.2%
Change in Accounts Payable -25.2 -18.8 -34.0%
Increase Decrease In Income Taxes 2.1 3.4 -38.2%
Increase Decrease In Other Operating Liabilities -18.6 -10.8 -72.2%
Net Cash from Operations 371.4 340 +9.2%
Depreciation & Amortization 61.4 55.4 +10.8%
Deferred Income Taxes 3.7 1.6 +131.2%
Investing Activities
Capital Expenditures -70.6 -88.6 +20.3%
Payments To Acquire Businesses Net Of Cash Acquired -51.5 -88.6 +41.9%
Proceeds From Sale Of Property Plant And Equipment 2.7 2.9 -6.9%
Proceeds From Interest Settlements 13.6 17.5 -22.3%
Other Investing Activities -6.2 -2.3 -169.6%
Net Cash from Investing -112 -159.1 +29.6%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 40.7 49.4 -17.6%
Finance Lease Obligations Incurred 1.9 2 -5.0%
Business Combination Consideration Transferred Liabilities Incurred 5 5.6 -10.7%
Share Repurchase Program Excise Tax Payable 1.5 1.3 +15.4%
Financing Activities
Repayments Of Medium Term Notes -5 -179.8 +97.2%
Proceeds From Notes Payable 46.3 28.7 +61.3%
Repayments Of Other Long Term Debt -31.2 -30 -4.0%
Finance Lease Principal Payments -3.1 -3 -3.3%
Payments Of Merger Related Costs Financing Activities -2.8 -2.2 -27.3%
Payments Of Dividends -87.6 -84.7 -3.4%
Share Repurchases -172.6 -145.3 -18.8%
Payments For Repurchase Of Other Equity -9.1 -8 -13.7%
Net Cash from Financing -265.1 -239.8 -10.6%
Amortization of Financing Costs 1.5 1.6 -6.3%
Supplemental
Interest Paid 41 43.7 -6.2%
Income Taxes Paid 82.1 83.6 -1.8%
Unpaid Capital Expenditures 0.9 5.7 -84.2%
Other Cash Flow
Net Change in Cash -5.7 -58.9 +90.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 321.9 327.6 -1.7%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key