INTERNATIONAL FLAVORS & FRAGRANCES INC

IFF 10-K · Q4 2025

IFF Q4 2025 request

Playground key active
Request URL /api/financials?ticker=IFF&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 2,589 2,771 -6.6%
Show Business Segments breakouts
Food Ingredients · Operating Segments 802 819 -2.1%
Pharma Solutions · Operating Segments 0 248 -100.0%
Scent · Operating Segments 610 578 +5.5%
Taste · Operating Segments 588 576 +2.1%
Show Geography breakouts
Asia 612 674 -9.2%
EMEA 889 927 -4.1%
Latin America 343 358 -4.2%
North America 745 812 -8.3%
Show — breakouts
Revenue 589 550 +7.1%
Show Consolidation Items breakouts
Operating Segments 2,589 2,771 -6.6%
Cost of Revenue 1,699 1,791 -5.1%
Show Business Segments breakouts
Food Ingredients · Operating Segments 638 630 +1.3%
Pharma Solutions · Operating Segments 0 173 -100.0%
Scent · Operating Segments 370 330 +12.1%
Taste · Operating Segments 367 360 +1.9%
Show — breakouts
Cost of Revenue 322 298 +8.1%
Gross Profit 890 980 -9.2%
Research & Development 174 170 +2.4%
Show Business Segments breakouts
Food Ingredients · Operating Segments 15 13 +15.4%
Pharma Solutions · Operating Segments 0 6 -100.0%
Scent · Operating Segments 61 58 +5.2%
Taste · Operating Segments 44 43 +2.3%
Show — breakouts
Research & Development 55 50 +10.0%
Selling, General & Administrative 469 517 -9.3%
Show Business Segments breakouts
Food Ingredients · Operating Segments 100 108 -7.4%
Pharma Solutions · Operating Segments 0 31 -100.0%
Scent · Operating Segments 91 101 -9.9%
Taste · Operating Segments 101 104 -2.9%
Show — breakouts
Selling, General & Administrative 89 95 -6.3%
Operating Income 97 127 -23.6%
Interest Income 4 6 -33.3%
Other Non-Operating Income (Expense) 21 138 -84.8%
Income Before Taxes 22 -115 +119.1%
Income Tax Expense (Benefit) -9 -55 +83.6%
Net Income 31 -60 +151.7%
Comprehensive Income 64 -827 +107.7%
EPS (Basic) 0.12 -0.23 +152.2%
EPS (Diluted) 0.12 -0.23 +152.2%
Wtd Avg Shares (Basic) 0 1 -100.0%
Wtd Avg Shares (Diluted) 0 0
Net Income Loss Attributable To Noncontrolling Interest 0 0
Foreign Currency Transaction Gain Loss Before Tax -30 -19 -57.9%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 590 469 +25.8%
Inventory 2,245 2,133 +5.3%
Total Current Assets 5,594 7,968 -29.8%
Non-Current Assets
Property, Plant & Equipment 4,029 3,739 +7.8%
Show Geography breakouts
Non Us 2,409 2,129 +13.2%
US 1,620 1,610 +0.6%
Operating Lease Right-of-Use Assets 579 589 -1.7%
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations · SCL Disposal Group 7
Goodwill 8,269 9,075 -8.9%
Show Business Segments breakouts
Health & Biosciences 4,465 4,295 +4.0%
Scent 1,508 1,465 +2.9%
Taste 2,296
Intangible Assets 6,043 6,445 -6.2%
Other Non-Current Assets 1,025 907 +13.0%
Total Assets 25,539 28,723 -11.1%
Current Liabilities
Accounts Payable 1,287 1,283 +0.3%
Commercial Paper 314
Current Portion of Long-Term Debt -1,254 -1,413 +11.3%
Total Current Liabilities 3,933 4,352 -9.6%
Debt Current 1,254 1,413 -11.3%
Non-Current Liabilities
Long-Term Debt 4,740 7,564 -37.3%
Long-Term Debt 5,637
Operating Lease Liabilities 533 550 -3.1%
Deferred Tax Liabilities 1,379 1,594 -13.5%
Other Non-Current Liabilities 582 627 -7.2%
Stockholders' Equity
Common Stock 35 35 0.0%
Retained Earnings -3,417 -2,647 -29.1%
Accumulated Other Comprehensive Income -1,430 -2,527 +43.4%
Total Stockholders' Equity 14,154 13,834 +2.3%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -153 -99 -54.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent -4 -2 -100.0%
Accumulated Other Comprehensive Income -1,430 -2,527 +43.4%
Accumulated Translation Adjustment -1,273 -2,426 +47.5%
Total Liabilities & Equity 25,539 28,723 -11.1%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation & Amortization 237 243 -2.5%
Stock-Based Compensation 16 18 -11.1%
Deferred Income Taxes -57 -180 +68.3%
Change in Accounts Receivable 127 59 +115.3%
Change in Inventory 88 -31 +383.9%
Change in Accounts Payable -85 74 -214.9%
Net Cash from Operations 318 389 -18.3%
Investing Activities
Capital Expenditures -188 -160 -17.5%
Net Cash from Investing -157 -281 +44.1%
Financing Activities
Tax Withholding for Share Compensation -1 -1 0.0%
Net Cash from Financing -200 -162 -23.5%
Supplemental
Interest Paid 54 92 -41.3%
Unpaid Capital Expenditures 84 84 0.0%
Other Cash Flow
Net Change in Cash -31 -98 +68.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key