iRhythm Holdings, Inc.

IRTC 10-K · FY 2025

IRTC FY 2025 request

Playground key active
Request URL /api/financials?ticker=IRTC&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 747,138 591,839 +26.2%
Show Product Lines breakouts
Centers for Medicare and Medicaid 179,350 142,389 +26.0%
Contracted third-party payors 392,234 311,605 +25.9%
Healthcare institutions 125,613 95,115 +32.1%
Non-contracted third-party payors 49,941 42,730 +16.9%
Cost of Revenue 219,888 184,308 +19.3%
Show Public Utilities Inventory breakouts
Printed Circuit Board Assemblies 17.5 13.7 +27.7%
Gross Profit 527,250 407,531 +29.4%
Research And Development Expense Excluding Acquired In Process Cost 84,610 71,459 +18.4%
Research And Development Asset Acquired Other Than Through Business Combination Written Off 3,036 32,371 -90.6%
Selling, General & Administrative 492,553 418,565 +17.7%
Asset Impairment Charges 4,458 641 +595.5%
Show Impaired Long Lived Assets Held And Used By Type breakouts
Internal-use software in service 4,458 641 +595.5%
Show Property Plant And Equipment By Type breakouts
Software Development 2.5
Operating Expenses 584,657 523,036 +11.8%
Operating Income -57,407 -115,505 +50.3%
Interest Income 21,521 21,938 -1.9%
Interest Expense -13,154 -12,821 -2.6%
Other Non-Operating Income (Expense) 5,442 1,253 +334.3%
Non-Operating Income (Expense) 13,809 2,781 +396.5%
Income Before Taxes -43,598 -112,724 +61.3%
Income Tax Expense (Benefit) 953 565 +68.7%
Net Income -44,551 -113,289 +60.7%
Show Equity Components breakouts
Retained Earnings -44,551 -113,289 +60.7%
EPS (Basic) -1.39 -3.63 +61.7%
EPS (Diluted) -1.39 -3.63 +61.7%
Wtd Avg Shares (Basic) 32,004 31,196 +2.6%
Wtd Avg Shares (Diluted) 32,004 31,196 +2.6%
Comprehensive Income -44,313 -113,012 +60.8%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 236,012 419,597 -43.8%
Marketable Securities (Current) 347,751 115,956 +199.9%
Accounts Receivable 75,706 79,941 -5.3%
Inventory 21,634 14,039 +54.1%
Prepaid Expenses & Other Current Assets 21,662 16,286 +33.0%
Total Current Assets 702,765 645,819 +8.8%
Non-Current Assets
Property, Plant & Equipment 151,599 125,092 +21.2%
Operating Lease Right-of-Use Assets 41,827 47,564 -12.1%
Restricted Cash Noncurrent 8,358 8,358 0.0%
Goodwill 862 862 0.0%
Long Term Investments 69,913 61,902 +12.9%
Other Non-Current Assets 44,718 41,852 +6.8%
Total Assets 1,020,042 931,449 +9.5%
Current Liabilities
Accounts Payable 2,256 7,221 -68.8%
Accrued Liabilities 128,747 84,900 +51.6%
Deferred Revenue (Current) 4,201 2,932 +43.3%
Operating Lease Liability Current 16,686 15,867 +5.2%
Total Current Liabilities 151,890 110,920 +36.9%
Non-Current Liabilities
Other Non-Current Liabilities 908 8,579 -89.4%
Operating Lease Liabilities 64,994 74,599 -12.9%
Total Liabilities 867,296 840,541 +3.2%
Other Liabilities
Convertible Long Term Notes Payable 649,504 646,443 +0.5%
Stockholders' Equity
Common Stock 32 31 +3.2%
Additional Paid In Capital Common Stock 980,757 874,607 +12.1%
Accumulated Other Comprehensive Income 403 165 +144.2%
Retained Earnings -803,446 -758,895 -5.9%
Treasury Stock Common Value -25,000 -25,000 0.0%
Total Stockholders' Equity 152,746 90,908 +68.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 403 165 +144.2%
Additional Paid In Capital 980,757 874,607 +12.1%
Common Stock 32 31 +3.2%
Retained Earnings -803,446 -758,895 -5.9%
Treasury Stock Common -25,000 -25,000 0.0%
Total Liabilities & Equity 1,020,042 931,449 +9.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Income -44,551 -113,289 +60.7%
Depreciation And Amortization 20,742 20,715 +0.1%
Stock-Based Compensation 88,283 75,978 +16.2%
Accretion Amortization Of Discounts And Premiums Investments -3,127 -1,350 -131.6%
Operating Lease Right Of Use Asset Amortization Expense 5,737 5,062 +13.3%
Amortization Of Debt Discount Premium 3,060 2,796 +9.4%
Equity Securities Fv Ni Gain Loss -5,711 -1,902 -200.3%
Provision For Credit Losses And Contractual Allowance 99,666 73,463 +35.7%
Other Operating Activities Cash Flow Statement 967 432 +123.8%
Change in Accounts Receivable -95,431 -91,920 -3.8%
Change in Inventory -8,512 -224 -3700.0%
Change in Prepaid & Other Assets -5,380 5,305 -201.4%
Increase Decrease In Other Noncurrent Assets -2,894 3,221 -189.8%
Change in Accounts Payable 28,044 -7,408 +478.6%
Change in Deferred Revenue 1,269 -374 +439.3%
Increase Decrease In Operating Lease Liabilities -8,793 -7,716 -14.0%
Net Cash from Operations 80,863 3,390 +2285.3%
Depreciation & Amortization 20.7 20.7 0.0%
Deferred Income Taxes 118 -127 +192.9%
Investing Activities
Capital Expenditures -46,342 -33,942 -36.5%
Payments To Acquire Marketable Securities -466,114 -118,241 -294.2%
Proceeds From Maturities Prepayments And Calls Of Marketable Securities 237,700 101,200 +134.9%
Payments To Acquire Strategic Investments -2,300 -57,000 +96.0%
Net Cash from Investing -277,056 -122,983 -125.3%
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount 5,261 6,779 -22.4%
Financing Activities
Proceeds From Stock Plans 12,607 8,473 +48.8%
Net Cash from Financing 12,607 511,381 -97.5%
Amortization of Financing Costs (FY)
Show Debt Instrument breakouts
Convertible Notes Due 2029 · Convertible Debt 3,060 2,617 +16.9%
Supplemental
Interest Paid 9,919 6,389 +55.3%
Income Taxes Paid 1,196 923 +29.6%
Operating Lease Payments 15,875 15,177 +4.6%
Payments For Proceeds From Tenant Allowance 745 736 +1.2%
Unpaid Capital Expenditures 407 275 +48.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1 -6 +116.7%
Net Change in Cash -183,585 391,782 -146.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 244,370 427,955 -42.9%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key