ILLINOIS TOOL WORKS INC

ITW 10-Q · Q3 2025

ITW Q3 2025 request

Playground key active
Request URL /api/financials?ticker=ITW&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 4,059 3,966 +2.3%
Show Business Segments breakouts
Automotive OEM · Operating Segments 830 772 +7.5%
Construction Products · Operating Segments 473 479 -1.3%
Food Equipment · Operating Segments 694 677 +2.5%
Polymers & Fluids · Operating Segments 441 448 -1.6%
Polymers and Fluids [Member] · Operating Segments 441 448 -1.6%
Specialty Products · Operating Segments 452 438 +3.2%
Test & Measurement and Electronics · Operating Segments 698 697 +0.1%
Welding · Operating Segments 477 462 +3.2%
Show Consolidation Items breakouts
Intersegment Elimination 6 7 -14.3%
Operating Segments 4,065 3,973 +2.3%
Cost of Revenue 2,253 2,230 +1.0%
Cost of Revenue 1,898 1,884 +0.7%
Show Business Segments breakouts
Automotive OEM · Operating Segments 450 431 +4.4%
Construction Products · Operating Segments 210 221 -5.0%
Food Equipment · Operating Segments 317 310 +2.3%
Polymers and Fluids [Member] · Operating Segments 208 219 -5.0%
Specialty Products · Operating Segments 205 202 +1.5%
Test & Measurement and Electronics · Operating Segments 297 291 +2.1%
Welding · Operating Segments 211 210 +0.5%
Operating Income 1,112 1,052 +5.7%
Show Business Segments breakouts
Automotive OEM · Operating Segments 182 150 +21.3%
Construction Products · Operating Segments 149 145 +2.8%
Food Equipment · Operating Segments 202 193 +4.7%
Polymers and Fluids [Member] · Operating Segments 126 125 +0.8%
Specialty Products · Operating Segments 146 136 +7.4%
Test & Measurement and Electronics · Operating Segments 177 179 -1.1%
Welding · Operating Segments 156 149 +4.7%
Show Consolidation Items breakouts
Operating Segments 1,138 1,077 +5.7%
Unallocated -26 -25 -4.0%
Non-Operating Income (Expense) 12 379 -96.8%
Interest Expense -75 -69 -8.7%
Income Tax Expense (Benefit) 228 202 +12.9%
Net Income 821 1,160 -29.2%
Show Equity Components breakouts
Retained Earnings 821 1,160 -29.2%
EPS (Basic) 2.82 3.92 -28.1%
EPS (Diluted) 2.81 3.91 -28.1%
Wtd Avg Shares (Basic) 290.8 296.1 -1.8%
Wtd Avg Shares (Diluted) 291.7 297 -1.8%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 924 947 -2.4%
Receivables Net Current 3,255 3,226 +0.9%
Inventory 1,725 1,817 -5.1%
Prepaid Expenses & Other Current Assets 416 314 +32.5%
Total Current Assets 6,320 6,304 +0.3%
Non-Current Assets
Property, Plant & Equipment 2,203 2,071 +6.4%
Goodwill 5,028 4,980 +1.0%
Deferred Tax Assets 573 468 +22.4%
Other Non-Current Assets 1,471 1,384 +6.3%
Total Assets 16,135 15,824 +2.0%
Other Assets
Intangible Assets Net Excluding Goodwill 540 617 -12.5%
Current Liabilities
Debt Current 1,267 1,768 -28.3%
Accounts Payable 608 556 +9.4%
Accrued Liabilities 1,567 1,655 -5.3%
Dividends Payable Current 467
Accrued Income Taxes Current 223 205 +8.8%
Total Current Liabilities 4,132 4,627 -10.7%
Commercial Paper 1.3 265 -99.5%
Non-Current Liabilities
Long-Term Debt 7,675 6,578 +16.7%
Deferred Tax Liabilities 149 129 +15.5%
Other Non-Current Liabilities 970 1,098 -11.7%
Liabilities Noncurrent 8,794 7,805 +12.7%
Long-Term Debt (Q)
Show Derivative Instruments Gain Loss By Hedging Relationship breakouts
Net Investment Hedging · Senior Notes 5
Stockholders' Equity
Common Stock 6 6 0.0%
Additional Paid In Capital Common Stock 1,751 1,651 +6.1%
Retained Earnings 29,825 28,583 +4.3%
Treasury Stock Common Value -26,498 -25,000 -6.0%
Accumulated Other Comprehensive Income -1,876 -1,849 -1.5%
Minority Interest 1 1 0.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,209 3,392 -5.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -1,876 -1,849 -1.5%
Additional Paid In Capital 1,751 1,651 +6.1%
Common Stock 6 6 0.0%
Noncontrolling Interest 1 1 0.0%
Retained Earnings 29,825 28,583 +4.3%
Treasury Stock Common -26,498 -25,000 -6.0%
Total Liabilities & Equity 16,135 15,824 +2.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Stock-Based Compensation 52 48 +8.3%
Change in Inventory -48 22 -318.2%
Change in Prepaid & Other Assets -60 -29 -106.9%
Net Cash from Operations 2,163 2,167 -0.2%
Investing Activities
Capital Expenditures -314 -319 +1.6%
Other Investing Activities -1 -8 +87.5%
Net Cash from Investing -300 -27 -1011.1%
Financing Activities
Share Repurchases -1,125 -1,125 0.0%
Net Cash from Financing -1,926 -2,246 +14.2%
Supplemental
Income Taxes Paid 862 960 -10.2%
Interest Paid 243 216 +12.5%
Other Cash Flow
Net Change in Cash -24 -118 +79.7%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key