JACOBS SOLUTIONS INC.

J 10-K · FY 2025
API behind this page

J FY 2025 request

Playground key active
Request URL /api/financials?ticker=J&year=2025&quarter=4&full_year_mode=true
waiting 0 ms 
Pick an endpoint and run the request.
curl

Income Statement

JSON CSV Excel
Income Statement
Metric FY 2025 FY 2024 YoY
Revenue From Contract With Customer Including Assessed Tax 12,029,783 11,500,941 +4.6%
Show Business Segments breakouts
Infrastructure & Advanced Facilities · Operating Segments 10,764,206 10,323,255 +4.3%
PA Consulting · Operating Segments 1,265,577 1,177,686 +7.5%
Show Geography breakouts
Asia 144,944 132,658 +9.3%
Australia and New Zealand 573,237 549,571 +4.3%
CA 248,118 261,682 -5.2%
Europe 2,871,566 2,689,298 +6.8%
IN 180,124 152,591 +18.0%
Middle East and Africa 596,330 536,531 +11.1%
US 7,415,464 7,178,610 +3.3%
Show Consolidation Items breakouts
Operating Segments 12,029,783 11,500,941 +4.6%
Cost of Revenue -9,044,849 -8,668,185 -4.3%
Show Business Segments breakouts
Infrastructure & Advanced Facilities · Operating Segments -8,228,935 -7,915,256 -4.0%
PA Consulting · Operating Segments -815,914 -752,929 -8.4%
Show Consolidation Items breakouts
Operating Segments -9,044,849 -8,668,185 -4.3%
Gross Profit 2,984,934 2,832,756 +5.4%
Show Related Party Transactions By Related Party breakouts
Consolidated Entities 9.5 40.8 -76.7%
Selling, General & Administrative -2,121,300 -2,140,320 +0.9%
Show Business Segments breakouts
Infrastructure & Advanced Facilities · Operating Segments -1,631,723 -1,609,624 -1.4%
PA Consulting · Operating Segments -171,164 -185,507 +7.7%
Show Consolidation Items breakouts
Operating Segments -1,802,887 -1,795,131 -0.4%
Operating Income 863,634 692,436 +24.7%
Show Business Segments breakouts
Infrastructure & Advanced Facilities · Operating Segments 903,548 798,375 +13.2%
PA Consulting · Operating Segments 278,499 239,250 +16.4%
Show Consolidation Items breakouts
Operating Segments 1,182,047 1,037,625 +13.9%
Interest Income 35,804 34,454 +3.9%
Interest Expense -145,788 -169,058 +13.8%
Gains Losses On Extinguishment Of Debt -20,510 — —
Other Non-Operating Income (Expense) -189,663 219,454 -186.4%
Non-Operating Income (Expense) -320,157 84,850 -477.3%
Income Before Taxes 543,477 777,286 -30.1%
Show Income Tax Authority breakouts
Domestic Country 129,611 333,902 -61.2%
Foreign Country 413,866 443,384 -6.7%
Income Tax Expense (Benefit) -215,555 -131,493 -63.9%
Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest 327,922 645,793 -49.2%
Income Loss From Discontinued Operations Net Of Tax -23,966 206,850 -111.6%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Means Other Than Sale Spinoff · SpinCo Business -26,646 207,438 -112.8%
Net Income 303,956 852,643 -64.4%
Show Related Party Transactions By Related Party breakouts
Consolidated Entities 9.5 40.8 -76.7%
Income Loss From Continuing Operations Attributable To Noncontrolling Entity -3,443 -17,990 +80.9%
Net Income Loss Attributable To Redeemable Noncontrolling Interest Continuing Operations -11,177 -14,999 +25.5%
Income Loss From Continuing Operations 313,302 612,804 -48.9%
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity -23,966 193,289 -112.4%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Worley Stock 2.7 -0.6 +550.0%
Show Disposal Group Classification breakouts
Discontinued Operations Disposed Of By Means Other Than Sale Spinoff · SpinCo Business -26,646 193,877 -113.7%
Net Income 289,336 806,093 -64.1%
Income Loss From Continuing Operations Per Basic Share 2.59 4.81 -46.2%
Income Loss From Discontinued Operations Net Of Tax Per Basic Share -0.2 1.54 -113.0%
EPS (Basic) 2.39 6.35 -62.4%
Income Loss From Continuing Operations Per Diluted Share 2.58 4.79 -46.1%
Income Loss From Discontinued Operations Net Of Tax Per Diluted Share -0.2 1.54 -113.0%
EPS (Diluted) 2.38 6.32 -62.3%
Revenue (FY) — — —
Show Related Party Transactions By Related Party breakouts
Consolidated Entities 401.9 472 -14.9%
Cost of Revenue (FY) — — —
Show Related Party Transactions By Related Party breakouts
Consolidated Entities -392.4 -431.2 +9.0%
Comprehensive Income 278,376 964,597 -71.1%
Wtd Avg Shares (Basic) 121,468 125,324 -3.1%
Wtd Avg Shares (Diluted) 121,932 125,881 -3.1%
Net Income Loss Attributable To Noncontrolling Interest -3,443 -31,551 +89.1%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,235,448 1,144,795 +7.9%
Receivables Net Current 2,989,067 2,845,452 +5.0%
Prepaid Expense Current 134,804 155,865 -13.5%
Total Current Assets 4,359,319 4,895,580 -11.0%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary · Consolidated Entities 163.4 161.9 +0.9%
Non-Current Assets
Property, Plant & Equipment 311,872 315,630 -1.2%
Show Geography breakouts
Asia 4,249 3,686 +15.3%
Australia and New Zealand 18,904 21,912 -13.7%
CA 5,600 5,387 +4.0%
Europe 121,359 116,957 +3.8%
IN 10,561 10,127 +4.3%
Middle East and Africa 8,910 7,718 +15.4%
US 142,289 149,843 -5.0%
Goodwill 4,780,818 4,788,181 -0.2%
Show Business Segments breakouts
Infrastructure & Advanced Facilities 3,351,490 3,362,760 -0.3%
PA Consulting 1,429,328 1,425,421 +0.3%
Deferred Tax Assets 325,814 195,406 +66.7%
Operating Lease Right-of-Use Assets 289,101 303,856 -4.9%
Other Assets Miscellaneous Noncurrent 467,941 385,458 +21.4%
Other Non-Current Assets 6,581,344 6,547,795 +0.5%
Total Assets 11,252,535 11,759,005 -4.3%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary 143.9 138.8 +3.7%
Variable Interest Entity Primary Beneficiary · Consolidated Entities 163.4 161.9 +0.9%
Intangible Assets 717,670 874,894 -18.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships Contracts And Backlog [Member] 521,275 651,894 -20.0%
Developed Technology Rights 19,524 31,515 -38.0%
Trade Names 176,871 191,485 -7.6%
Other Assets
Intangible Assets Net Excluding Goodwill 717,670 874,894 -18.0%
Current Liabilities
Accounts Payable 1,261,489 1,029,140 +22.6%
Accrued Liabilities 1,037,754 1,087,764 -4.6%
Operating Lease Liability Current 111,040 119,988 -7.5%
Contract With Customer Liability 940,616 967,089 -2.7%
Total Current Liabilities 3,350,899 4,079,741 -17.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary · Consolidated Entities 144.7 122.7 +17.9%
Non-Current Liabilities
Long-Term Debt 2,236,456 1,348,594 +65.8%
Show Debt Instrument breakouts
2025 Term Loan Facility - GBP Portion 550,261 — —
2025 Term Loan Facility - USD Portion 200,000 — —
5.90% Bonds · Senior Notes 500,000 500,000 0.0%
6.35% Bonds · Senior Notes 600,000 600,000 0.0%
Show Credit Facility breakouts
Revolving Credit Facility 395,000 140,000 +182.1%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 272,069 298,221 -8.8%
Show Retirement Plan Type breakouts
Pension Plans Defined Benefit · Foreign Plan 95,484 134,501 -29.0%
Pension Plans Defined Benefit · US 4,628 2,828 +63.6%
Deferred Tax Liabilities 151,821 116,655 +30.1%
Operating Lease Liabilities 362,361 407,826 -11.1%
Liabilities Noncurrent 3,235,037 2,291,779 +41.2%
Total Liabilities (Q) — — —
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary 131.9 138 -4.4%
Variable Interest Entity Primary Beneficiary · Consolidated Entities 144.7 122.7 +17.9%
Other Liabilities
Deferred Long Term Liability Charges 212,330 120,483 +76.2%
Temporary Equity Carrying Amount Attributable To Parent 1,018,694 820,182 +24.2%
Stockholders' Equity
Common Stock 119,081 124,084 -4.0%
Additional Paid In Capital Common Stock 2,706,376 2,758,064 -1.9%
Retained Earnings 1,525,760 2,366,769 -35.5%
Accumulated Other Comprehensive Income -710,410 -699,450 -1.6%
Total Stockholders' Equity 3,640,807 4,549,467 -20.0%
Minority Interest 7,098 17,836 -60.2%
Show Ownership breakouts
PA Consulting Employees 1,018,694 820,182 +24.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,647,905 4,567,303 -20.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -372,910 -370,937 -0.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent 36,469 41,003 -11.1%
Accumulated Other Comprehensive Income -710,410 -699,450 -1.6%
Accumulated Translation Adjustment -373,969 -369,516 -1.2%
Additional Paid In Capital 2,706,376 2,758,064 -1.9%
Common Stock 119,081 124,084 -4.0%
Noncontrolling Interest 7,098 17,836 -60.2%
Parent 3,640,807 4,549,467 -20.0%
Retained Earnings 1,525,760 2,366,769 -35.5%
Total Liabilities & Equity 11,252,535 11,759,005 -4.3%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation And Amortization 82,059 99,232 -17.3%
Disposal Group Including Discontinued Operations Amortization Of Intangible Assets 155,517 209,507 -25.8%
Debt And Equity Securities Gain Loss 227,305 -186,931 +221.6%
Stock-Based Compensation 60,960 74,193 -17.8%
Income Loss From Equity Method Investments -1,526 -16,079 +90.5%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary -8.8 -11.9 +26.1%
Gain Loss On Sale Of Property Plant Equipment -722 -3,200 +77.4%
Increase Decrease In Deferred Income Taxes -94,532 -224,935 +58.0%
Increase Decrease In Receivables -177,877 59,587 -398.5%
Change in Prepaid & Other Assets 8,383 11,217 -25.3%
Increase Decrease In Other Operating Assets 60,586 104,659 -42.1%
Change in Accounts Payable 231,254 81,469 +183.9%
Increase Decrease In Accrued Income Taxes Payable -183,273 94,094 -294.8%
Increase Decrease In Accrued Liabilities -64,945 -138,491 +53.1%
Increase Decrease In Other Deferred Liability 75,231 6,047 +1144.1%
Increase Decrease In Noncurrent Assets And Other Net -16,182 28,661 -156.5%
Net Cash from Operations 686,704 1,054,673 -34.9%
Deferred Income Taxes -98,767 -118,511 +16.7%
Investing Activities
Capital Expenditures -79,232 -121,114 +34.6%
Proceeds From Sale Of Property Plant And Equipment 2,332 6,187 -62.3%
Payments For Proceeds From Investments 1,609 1,737 -7.4%
Net Cash from Investing -75,291 -127,190 +40.8%
Financing Activities
Proceeds From Issuance Of Long Term Debt 2,458,201 4,606,697 -46.6%
Repayments Of Long Term Debt -1,471,800 -3,370,355 +56.3%
Repayments Of Short Term Debt -656,981 -866,761 +24.2%
Debt Issuance Costs -92 -34,331 +99.7%
Proceeds From Issuance Of Common Stock 34,712 47,503 -26.9%
Share Repurchases -754,130 -402,668 -87.3%
Tax Withholding for Share Compensation -27,450 -41,720 +34.2%
Payments Of Dividends Common Stock -153,027 -142,779 -7.2%
Payments Of Dividends Minority Interest -14,205 -21,678 +34.5%
Payments For Repurchase Of Redeemable Noncontrolling Interest -10,449 -55,344 +81.1%
Cash Impact From Distribution Of Spinoff 70,000 -495,307 +114.1%
Net Cash from Financing -525,221 -751,637 +30.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,693 41,640 -91.1%
Net Change in Cash 89,885 217,486 -58.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 1,236,816 1,146,931 +7.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,236,816 1,146,931 +7.8%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key