Joby Aviation, Inc.
JOBYAPI behind this page
JOBY FY 2025 request
Playground key active
/api/financials?ticker=JOBY&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 53,425 | 136 | +39183.1% |
Show Product Lines breakouts |
|||
| Passenger | 34,822 | — | — |
| Product And Service Other | 18,603 | 136 | +13578.7% |
Show Business Segments breakouts |
|||
| Flight Services | 53,425 | 136 | +39183.1% |
Show Geography breakouts |
|||
| Europe | 6,768 | — | — |
| JP | 8,134 | — | — |
| Non Us | 2,772 | — | — |
| US | 35,751 | 136 | +26187.5% |
| Other Cost And Expense Operating | 29,328 | 67 | +43673.1% |
| Research & Development | 581,101 | 477,156 | +21.8% |
| Selling, General & Administrative | 162,587 | 119,667 | +35.9% |
| Operating Expenses | 773,016 | 596,890 | +29.5% |
| Operating Income | -719,591 | -596,754 | -20.6% |
| Interest Income | 43,164 | 42,822 | +0.8% |
| Gain Loss On Common Stock Issued In Private Placement | -40,258 | — | — |
| Gain Loss From Change In The Fair Value Of Warrants Earnout Shares And Contingent Consideration | -211,850 | -53,973 | -292.5% |
Show Business Segments breakouts |
|||
| Flight Services | -211,850 | -53,973 | -292.5% |
| Non-Operating Income (Expense) | -208,944 | -11,151 | -1773.8% |
| Income Before Taxes | -928,535 | -607,905 | -52.7% |
| Income Tax Expense (Benefit) | 1,307 | 129 | +913.2% |
| Net Income | -929,842 | -608,034 | -52.9% |
Show Business Segments breakouts |
|||
| Flight Services | -929,842 | -608,034 | -52.9% |
Show Equity Components breakouts |
|||
| Retained Earnings | -929,842 | -608,034 | -52.9% |
| EPS (Basic) | -1.13 | -0.87 | -29.9% |
| EPS (Diluted) | -1.13 | -0.87 | -29.9% |
| Wtd Avg Shares (Basic) | 826,240,955 | 699,794,747 | +18.1% |
| Wtd Avg Shares (Diluted) | 826,240,955 | 699,794,747 | +18.1% |
| Comprehensive Income | -927,742 | -608,137 | -52.6% |
| Other Comprehensive Income | 2,100 | -103 | +2138.8% |
| Depreciation And Amortization | 33.5 | 29.7 | +12.8% |
| Net Income Loss Available To Common Stockholders Basic | -929,842 | -608,034 | -52.9% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 240,810 | 199,627 | +20.6% |
| Short-Term Investments | 1,167,106 | 733,224 | +59.2% |
| Cash Cash Equivalents And Short Term Investments | 1,407,916 | 932,851 | +50.9% |
| Restricted Cash Current | 220 | — | — |
| Other Receivables Net Current | 7,139 | 16,044 | -55.5% |
| Prepaid Expenses & Other Current Assets | 30,479 | 20,710 | +47.2% |
| Total Current Assets | 1,445,754 | 969,605 | +49.1% |
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 146,571 | 120,954 | +21.2% |
| Non-Current Assets | |||
| Operating Lease Right-of-Use Assets | 31,837 | 28,689 | +11.0% |
| Restricted Cash Noncurrent | 693 | 762 | -9.1% |
| Goodwill | 89,422 | 14,322 | +524.4% |
| Other Non-Current Assets | 61,933 | 61,006 | +1.5% |
| Total Assets | 1,795,069 | 1,203,465 | +49.2% |
| Intangible Assets | 18,859 | 8,127 | +132.1% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 18,859 | 8,127 | +132.1% |
| Current Liabilities | |||
| Accounts Payable | 3,604 | 4,261 | -15.4% |
Show Related Party Transaction breakouts |
|||
| Office Space And Certain Utilities And Maintenance Services | 0 | 0 | — |
| Subassembly Components · Other Affiliates | 0.1 | 0 | — |
| Operating Lease Liability Current | 8,404 | 5,031 | +67.0% |
| Other Liabilities Current | 48,018 | 38,842 | +23.6% |
| Total Current Liabilities | 60,026 | 48,134 | +24.7% |
| Deferred Revenue (Current) | 7,003 | 5,161 | +35.7% |
| Non-Current Liabilities | |||
| Operating Lease Liabilities | 26,167 | 26,178 | -0.0% |
| Other Non-Current Liabilities | 37,593 | 3,964 | +848.4% |
| Total Liabilities | 385,356 | 291,102 | +32.4% |
| Other Liabilities | |||
| Warrants And Rights Outstanding | 104,878 | 95,410 | +9.9% |
| Derivative Liabilities | 156,692 | 117,416 | +33.5% |
| Stockholders' Equity | |||
| Common Stock | 91 | 78 | +16.7% |
| Additional Paid-In Capital | 4,193,684 | 2,768,605 | +51.5% |
| Retained Earnings | -2,785,579 | -1,855,737 | -50.1% |
| Accumulated Other Comprehensive Income | 1,517 | -583 | +360.2% |
| Total Stockholders' Equity | 1,409,713 | 912,363 | +54.5% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 1,517 | -583 | +360.2% |
| Additional Paid In Capital | 4,193,684 | 2,768,605 | +51.5% |
| Common Stock | 91 | 78 | +16.7% |
| Retained Earnings | -2,785,579 | -1,855,737 | -50.1% |
| Total Liabilities & Equity | 1,795,069 | 1,203,465 | +49.2% |
| Common Stock Shares Authorized | 2,800,000,000 | 1,400,000,000 | +100.0% |
Show Plan Name breakouts |
|||
| Amended And Restated Certificate of Incorporation | 2,800,000,000 | — | — |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 40,158 | 35,572 | +12.9% |
| Stock-Based Compensation | 127,887 | 104,446 | +22.4% |
| Accretion Amortization Of Discounts And Premiums Investments | -7,832 | -15,821 | +50.5% |
| Increase Decrease In Other Current Assets | 9,043 | -11,803 | +176.6% |
| Increase Decrease In Other Noncurrent Assets | 1,442 | -545 | +364.6% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | -6,902 | 6,116 | -212.9% |
| Change in Other Liabilities | 4,045 | -171 | +2465.5% |
| Net Cash from Operations | -509,893 | -436,267 | -16.9% |
| Investing Activities | |||
| Payments To Acquire Marketable Securities | -1,170,369 | -603,777 | -93.8% |
| Proceeds From Sale Of Available For Sale Securities Debt | 745,418 | 715,157 | +4.2% |
| Capital Expenditures | -53,918 | -40,617 | -32.7% |
| Payments To Acquire Businesses Net Of Cash Acquired | 3,453 | — | — |
| Net Cash from Investing | -475,416 | 70,763 | -771.8% |
| Noncash Exercise Of Private Warrants | 85,159 | — | — |
| Stock Issued1 | 74,496 | — | — |
| Capital Lease Obligations Incurred | 4,424 | 2,537 | +74.4% |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 4,215 | 5,115 | -17.6% |
| Financing Activities | |||
| Proceeds From Issuance Of Common Stock (FY) | — | — | — |
Show Subsidiary Sale Of Stock breakouts |
|||
| At-The-Market Public Offering | 158,868 | 133,019 | +19.4% |
| Underwritten Public Offering | 591,016 | 232,300 | +154.4% |
| Payments Of Stock Issuance Costs (FY) | — | — | — |
Show Subsidiary Sale Of Stock breakouts |
|||
| At-The-Market Public Offering | 5,301 | 4,183 | +26.7% |
| Private Placement | 95 | — | — |
| Underwritten Public Offering | 15,081 | 10,446 | +44.4% |
| Proceeds From Issuance Of Private Placement | 249,905 | — | — |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans | 12,073 | 11,200 | +7.8% |
| Proceeds From Stock Options Exercised And Issuance Of Warrants | 36,791 | 1,659 | +2117.7% |
| Repayments Of Long Term Debt And Capital Securities | -1,628 | -2,435 | +33.1% |
| Net Cash from Financing | 1,026,643 | 361,114 | +184.3% |
| Supplemental | |||
| Unpaid Capital Expenditures | 2,720 | 6,536 | -58.4% |
| Other Cash Flow | |||
| Net Change in Cash | 41,334 | -4,390 | +1041.5% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 241,723 | 200,389 | +20.6% |
| Restricted Cash | 913 | 762 | +19.8% |
Show Restricted Cash And Cash Equivalents Cash And Cash Equivalents breakouts |
|||
| Lease Obligation | 0.9 | 0.8 | +12.5% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.