KLA CORP
KLACAPI behind this page
KLAC FY 2025 request
Playground key active
/api/financials?ticker=KLAC&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 12,156,162 | 9,812,247 | +23.9% |
Show Product Lines breakouts |
|||
| Other | 204,600 | 333,215 | -38.6% |
| Patterning | 2,196,347 | 2,054,442 | +6.9% |
| PCB and Component Inspection | 355,891 | 291,161 | +22.2% |
| Product | 9,472,854 | 7,482,679 | +26.6% |
| Service | 2,683,308 | 2,329,568 | +15.2% |
| Specialty Semiconductor Process | 517,201 | 470,565 | +9.9% |
| Wafer Inspection [Member] | 6,198,815 | 4,333,296 | +43.1% |
Show Business Segments breakouts |
|||
| PCB and Component Inspection · Operating Segments | 621,721 | 552,491 | +12.5% |
| Semiconductor Process Control · Operating Segments | 10,947,359 | 8,733,556 | +25.3% |
| Specialty Semiconductor Process · Operating Segments | 587,107 | 528,701 | +11.0% |
Show Geography breakouts |
|||
| CN | 4,042,567 | 4,196,727 | -3.7% |
| Europe and Israel | 574,197 | 540,263 | +6.3% |
| JP | 1,133,002 | 963,203 | +17.6% |
| KR | 1,452,826 | 906,924 | +60.2% |
| North America | 1,362,311 | 1,070,791 | +27.2% |
| Rest of Asia | 385,867 | 396,274 | -2.6% |
| TW | 3,205,392 | 1,738,065 | +84.4% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | 7,466 | 18,374 | -59.4% |
Show Consolidation Items breakouts |
|||
| Corporate And Reconciling Items [Member] | -25 | -2,501 | +99.0% |
| Operating Segments | 12,156,187 | 9,814,748 | +23.9% |
| Cost of Revenue | 4,751,867 | 3,928,073 | +21.0% |
Show Business Segments breakouts |
|||
| PCB and Component Inspection · Operating Segments | 358,847 | 393,531 | -8.8% |
| Semiconductor Process Control · Operating Segments | 3,922,735 | 3,104,254 | +26.4% |
| Specialty Semiconductor Process · Operating Segments | 283,160 | 245,791 | +15.2% |
| Research & Development | 1,360,334 | 1,278,981 | +6.4% |
Show Business Segments breakouts |
|||
| PCB and Component Inspection · Operating Segments | 133,487 | 147,867 | -9.7% |
| Semiconductor Process Control · Operating Segments | 1,165,858 | 1,077,366 | +8.2% |
| Specialty Semiconductor Process · Operating Segments | 47,054 | 40,043 | +17.5% |
| Selling, General & Administrative | 1,029,734 | 969,509 | +6.2% |
Show Business Segments breakouts |
|||
| PCB and Component Inspection · Operating Segments | 102,662 | 116,074 | -11.6% |
| Semiconductor Process Control · Operating Segments | 814,074 | 728,349 | +11.8% |
| Specialty Semiconductor Process · Operating Segments | 48,980 | 43,959 | +11.4% |
| Asset Impairment Charges | 239,100 | 289,474 | -17.4% |
| Interest Expense | 302,166 | 311,253 | -2.9% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -3,285 | -3,764 | +12.7% |
| Other Non-Operating Income (Expense) | -171,487 | -155,075 | -10.6% |
Show Equity Components breakouts |
|||
| Accumulated Net Investment Gain Loss Including Portion Attributable To Noncontrolling Interest · Reclassification Out Of Accumulated Other Comprehensive Income | -59 | 103 | -157.3% |
| Income Before Taxes | 4,644,448 | 3,190,032 | +45.6% |
| Income Tax Expense (Benefit) | 582,805 | 428,136 | +36.1% |
| Net Income | 4,061,643 | 2,761,896 | +47.1% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | 15,429 | 25,904 | -40.4% |
| Net Income | 4,061,643 | 2,761,896 | +47.1% |
Show Equity Components breakouts |
|||
| Parent | 4,061,643 | 2,761,896 | +47.1% |
| Retained Earnings | 4,061,643 | 2,761,896 | +47.1% |
| EPS (Basic) | 30.53 | 20.41 | +49.6% |
| EPS (Diluted) | 30.37 | 20.28 | +49.8% |
| Wtd Avg Shares (Basic) | 133,030 | 135,345 | -1.7% |
| Wtd Avg Shares (Diluted) | 133,750 | 136,187 | -1.8% |
| Gross Profit (FY) | — | — | — |
Show Business Segments breakouts |
|||
| PCB and Component Inspection · Operating Segments | -281,157 | -470,273 | +40.2% |
| Semiconductor Process Control · Operating Segments | 5,002,746 | 3,767,573 | +32.8% |
| Specialty Semiconductor Process · Operating Segments | 98,952 | 90,839 | +8.9% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 4,820,541 | 3,388,139 | +42.3% |
| Interest Income | -180,276 | -160,688 | -12.2% |
| Comprehensive Income | 4,111,919 | 2,749,162 | +49.6% |
| Foreign Currency Transaction Gain Loss Before Tax | 2,964 | -7,268 | +140.8% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 2,078,908 | 1,977,129 | +5.1% |
| Debt Securities Available For Sale And Equity Securities Fair Value | 2,415,715 | 2,526,866 | -4.4% |
| Accounts Receivable | 2,263,915 | 1,833,041 | +23.5% |
| Inventory | 3,212,149 | 3,034,781 | +5.8% |
| Other Assets Current | 728,102 | 659,327 | +10.4% |
| Total Current Assets | 10,698,789 | 10,031,144 | +6.7% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 1,252,775 | 1,109,968 | +12.9% |
| Goodwill | 1,792,193 | 2,015,726 | -11.1% |
Show Business Segments breakouts |
|||
| PCB and Component Inspection | 350,450 | 580,850 | -39.7% |
| Semiconductor Process Control | 759,885 | 753,018 | +0.9% |
| Specialty Semiconductor Process | 681,858 | 681,858 | 0.0% |
| Deferred Tax Assets | 1,105,770 | 915,241 | +20.8% |
| Other Non-Current Assets | 773,614 | 692,723 | +11.7% |
| Total Assets | 16,067,926 | 15,433,566 | +4.1% |
| Operating Lease Right-of-Use Assets | 269,714 | 231,812 | +16.4% |
| Intangible Assets | 418,538 | 639,523 | -34.6% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 74,281 | 110,461 | -32.8% |
| Existing technology | 333,168 | 506,489 | -34.2% |
| Other Intangible Assets | 4,890 | 596 | +720.5% |
| Trade name/trademark | 6,199 | 21,977 | -71.8% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 444,785 | 668,764 | -33.5% |
| Current Liabilities | |||
| Accounts Payable | 458,509 | 359,487 | +27.5% |
| Contract With Customer Liability Current System Revenue | 816,834 | 985,856 | -17.1% |
| Contract With Customer Liability Current Service Revenue | 548,011 | 501,926 | +9.2% |
| Other Liabilities Current | 2,262,441 | 2,063,569 | +9.6% |
| Total Current Liabilities | 4,085,795 | 4,660,774 | -12.3% |
| Non-Current Liabilities | |||
| Long-Term Debt | 5,884,257 | 5,880,199 | +0.1% |
| Deferred Tax Liabilities | 446,945 | 486,690 | -8.2% |
| Contract With Customer Liability Noncurrent | 348,844 | 294,460 | +18.5% |
| Other Non-Current Liabilities | 609,632 | 743,115 | -18.0% |
| Total Liabilities | 11,375,473 | 12,065,238 | -5.7% |
| Operating Lease Liabilities | 158,833 | 153,117 | +3.7% |
| Accrued Income Taxes Noncurrent | 221,808 | 291,106 | -23.8% |
| Stockholders' Equity | |||
| Common Stock | 132 | 134 | -1.5% |
| Additional Paid In Capital Common Stock | 2,511,790 | 2,279,999 | +10.2% |
| Retained Earnings | 2,179,330 | 1,137,270 | +91.6% |
| Accumulated Other Comprehensive Income | 1,201 | -49,075 | +102.4% |
| Total Stockholders' Equity | 4,692,453 | 3,368,328 | +39.3% |
Show Equity Components breakouts |
|||
| Aoci Derivative Qualifying As Hedge Excluded Component Parent | 66,570 | 68,903 | -3.4% |
| Total Liabilities & Equity | 16,067,926 | 15,433,566 | +4.1% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Goodwill And Intangible Asset Impairment | 239,100 | 289,474 | -17.4% |
| Depreciation & Amortization | 394,088 | 401,730 | -1.9% |
| Foreign Currency Transaction Gain Loss Unrealized | 14,974 | -12,533 | +219.5% |
| Stock-Based Compensation | 265,011 | 212,695 | +24.6% |
| Gain Loss On Sale Of Property Plant Equipment | -161 | — | — |
| Deferred Income Taxes And Tax Credits | -246,577 | -155,228 | -58.8% |
| Increase Decrease In Accounts Receivable Excluding Acquisition Related | -367,897 | -80,894 | -354.8% |
| Change in Inventory | -155,170 | -164,092 | +5.4% |
| Increase Decrease In Other Operating Assets | -10,459 | -289,509 | +96.4% |
| Change in Accounts Payable | 33,789 | 24,976 | +35.3% |
| Increase Decrease In Contract With Customer Liability System Revenue | -169,027 | 334,136 | -150.6% |
| Increase Decrease In Contract With Customer Liability Service Revenue | 100,460 | 203,106 | -50.5% |
| Increase Decrease In Other Operating Liabilities | -77,871 | -228,904 | +66.0% |
| Net Cash from Operations | 4,081,903 | 3,308,575 | +23.4% |
| Deferred Income Taxes | -244,806 | -138,878 | -76.3% |
| Change in Accounts Receivable | 430,874 | 79,680 | +440.8% |
| Change in Deferred Revenue | -68,553 | 537,235 | -112.8% |
| Investing Activities | |||
| Proceeds From Sale Of Productive Assets | 161 | 5,079 | -96.8% |
| Payments To Acquire Intangible Assets | -4,950 | — | — |
| Capital Expenditures | -335,259 | -277,384 | -20.9% |
| Proceeds From Capital Related Government Assistance | 6,263 | — | — |
| Purchases of Investments | -2,772,578 | -2,756,987 | -0.6% |
| Proceeds From Sale Of Available For Sale Securities Debt | 459,620 | 107,773 | +326.5% |
| Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities | 2,455,815 | 1,459,864 | +68.2% |
| Payments To Acquire Trading Securities Heldforinvestment | -118,288 | -134,098 | +11.8% |
| Proceeds From Sale Of Trading Securities | 105,751 | 121,020 | -12.6% |
| Proceeds From Sale And Maturity Of Other Investments | 984 | 1,430 | -31.2% |
| Net Cash from Investing | -202,481 | -1,476,985 | +86.3% |
| Noncash Transaction Increase Decrease In Dividends Payable | 8,660 | 8,043 | +7.7% |
| Stock Repurchase Program Unsettled Common Stock Repurchase | 5,500 | 5,500 | 0.0% |
| Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 | 25,740 | 13,849 | +85.9% |
| Financing Activities | |||
| Repayments Of Long Term Debt | -750,000 | — | — |
| Share Repurchases | -2,149,946 | -1,735,746 | -23.9% |
| Payments Of Dividends Common Stock | -904,594 | -773,041 | -17.0% |
| Proceeds From Issuance Of Common Stock | 151,514 | 144,934 | +4.5% |
| Tax Withholding for Share Compensation | -132,661 | -143,024 | +7.2% |
| Net Cash from Financing | -3,785,687 | -1,776,017 | -113.2% |
| Supplemental | |||
| Income Taxes Paid | 886,937 | 830,835 | +6.8% |
| Interest Paid | 292,771 | 276,597 | +5.8% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 8,044 | -6,309 | +227.5% |
| Net Change in Cash | 101,779 | 49,264 | +106.6% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2,078,908 | 1,977,129 | +5.1% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.