LABCORP HOLDINGS INC.
LHAPI behind this page
LH FY 2025 request
Playground key active
/api/financials?ticker=LH&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 13,951.7 | 13,008.9 | +7.2% |
Show Business Segments breakouts |
|||
| Biopharma Laboratory Services · Operating Segments | 3,098.2 | 2,922.6 | +6.0% |
| Diagnostics [Member] · Operating Segments | 10,876.5 | 10,144.3 | +7.2% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | 23 | 58 | -60.3% |
Show Geographic Distribution breakouts |
|||
| Geographic Distribution Domestic | 11,650.1 | 10,858.3 | +7.3% |
| Cost of Revenue | 9,939.2 | 9,384.5 | +5.9% |
| Gross Profit | 4,012.5 | 3,624.4 | +10.7% |
| Selling, General & Administrative | 2,216.3 | 2,230 | -0.6% |
| Amortization Of Intangible Assets | 280 | 256.4 | +9.2% |
| Asset Impairment Charges | 4.3 | 5.3 | -18.9% |
Show Fair Value By Asset Class breakouts |
|||
| Finite Lived Intangible Assets · Early Development | 16 | — | — |
| Other Assets · Early Development | 8.2 | — | — |
| Property Plant And Equipment · Early Development | 61.4 | — | — |
| Net Restructuring And Other Charges | 127.2 | 46 | +176.5% |
Show Reporting Unit breakouts |
|||
| Early Development | 105.5 | — | — |
| Operating Income | 1,384.7 | 1,086.7 | +27.4% |
Show Business Segments breakouts |
|||
| Biopharma Laboratory Services · Operating Segments | 498.5 | 458.9 | +8.6% |
| Corporate | -482.2 | -670.8 | +28.1% |
| Diagnostics [Member] · Operating Segments | 1,779.9 | 1,606.3 | +10.8% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 2,278.4 | 2,065.2 | +10.3% |
| Interest Expense | -224.1 | -208.3 | -7.6% |
| Investment Income Net | 15.2 | 22.3 | -31.8% |
| Income Loss From Equity Method Investments | -13.3 | -1.4 | -850.0% |
| Other Non-Operating Income (Expense) | -55 | 60.2 | -191.4% |
| Income Lossfrom Continuing Operations Before Income Taxesand Noncontrolling Interest | 1,107.5 | 959.5 | +15.4% |
| Income Tax Expense (Benefit) | 229.8 | 212.4 | +8.2% |
| Income Loss From Continuing Operations Including Portion Attributable To Noncontrolling Interest | 877.7 | 747.1 | +17.5% |
| Net Income | 877.7 | 747.1 | +17.5% |
| Net Income Loss Attributable To Noncontrolling Interest | -1.2 | -1.1 | -9.1% |
| Net Income | 876.5 | 746 | +17.5% |
Show Equity Components breakouts |
|||
| Retained Earnings | 876.5 | 746 | +17.5% |
| Income Loss From Continuing Operations Per Basic Share | 10.54 | 8.89 | +18.6% |
| EPS (Basic) | 10.54 | 8.89 | +18.6% |
| Income Loss From Continuing Operations Per Diluted Share | 10.46 | 8.84 | +18.3% |
| EPS (Diluted) | 10.46 | 8.84 | +18.3% |
| Comprehensive Income | 1,110.5 | 543.7 | +104.2% |
| Wtd Avg Shares (Basic) | 83.2 | 83.9 | -0.8% |
| Wtd Avg Shares (Diluted) | 83.8 | 84.4 | -0.7% |
| Labor And Related Expense (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Biopharma Laboratory Services | 1,221.6 | 1,165.3 | +4.8% |
| Diagnostics [Member] | 4,687.6 | 4,438.7 | +5.6% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 532.3 | 1,518.7 | -65.0% |
| Accounts Receivable | 2,103.8 | 1,944.1 | +8.2% |
| Unbilled Contracts Receivable | 156.9 | 152.9 | +2.6% |
| Inventory | 534.7 | 493.2 | +8.4% |
| Prepaid Expenses & Other Current Assets | 692.8 | 697.6 | -0.7% |
| Total Current Assets | 4,020.5 | 4,806.5 | -16.4% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 3,081.5 | 3,045.4 | +1.2% |
Show Geography breakouts |
|||
| Europe | 370.4 | 355.5 | +4.2% |
| North America | 2,587.1 | 2,576.1 | +0.4% |
| Other countries [Member] | 124 | 113.8 | +9.0% |
| Goodwill | 6,789.5 | 6,369.7 | +6.6% |
Show Business Segments breakouts |
|||
| Biopharma Laboratory Services | 1,354.7 | 1,267.2 | +6.9% |
| Diagnostics [Member] | 5,434.8 | 5,102.5 | +6.5% |
| Other Non-Current Assets | 751.3 | 652.2 | +15.2% |
| Total Assets | 18,392.7 | 18,379 | +0.1% |
| Operating Lease Right-of-Use Assets | 803.9 | 784.5 | +2.5% |
| Intangible Assets | 3,036.8 | 2,931.4 | +3.6% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 2,709 | 2,574 | +5.2% |
| Noncompete Agreements | 105.5 | 96.3 | +9.6% |
| Other Intangible Assets | 11.1 | 18.4 | -39.7% |
| Patents, Licenses And Technology [Member] | 211.2 | 242.7 | -13.0% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 3,596 | 3,488.9 | +3.1% |
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 153.9 | 16.3 | +844.2% |
| Current Liabilities | |||
| Accounts Payable | 840.8 | 875.8 | -4.0% |
| Accrued Liabilities | 847.8 | 871.2 | -2.7% |
| Deferred Revenue | 439.1 | 392.2 | +12.0% |
| Operating Lease Liability Current | 191.1 | 184.6 | +3.5% |
| Finance Lease Liability Current | 4.6 | 6.1 | -24.6% |
| Current Portion of Long-Term Debt | 500.1 | 1,000.3 | -50.0% |
| Total Current Liabilities | 2,823.5 | 3,330.2 | -15.2% |
| Non-Current Liabilities | |||
| Long-Term Debt | 5,084.6 | 5,331.2 | -4.6% |
| Operating Lease Liabilities | 682.6 | 676.3 | +0.9% |
| Finance Lease Liability Noncurrent | 63 | 74.3 | -15.2% |
| Deferred Income Taxes And Other Tax Liabilities Noncurrent | 454.5 | 383.1 | +18.6% |
| Other Non-Current Liabilities | 647.8 | 517.4 | +25.2% |
| Total Liabilities | 9,756 | 10,312.5 | -5.4% |
| Other Liabilities | |||
| Noncontrolling Interest Mezzanine Equity | 16.9 | 14.3 | +18.2% |
| Stockholders' Equity | |||
| Common Stock | 7.5 | 7.6 | -1.3% |
| Retained Earnings | 8,639.9 | 8,303.4 | +4.1% |
| Accumulated Other Comprehensive Income | -27.6 | -261.6 | +89.4% |
| Total Stockholders' Equity | 8,619.8 | 8,052.2 | +7.0% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -27.6 | -261.6 | +89.4% |
| Common Stock | 7.5 | 7.6 | -1.3% |
| Retained Earnings | 8,639.9 | 8,303.4 | +4.1% |
| Total Liabilities & Equity | 18,392.7 | 18,379 | +0.1% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 681.1 | 643.5 | +5.8% |
Show Property Plant And Equipment By Type breakouts |
|||
| Property Plant And Equipment | 401.1 | 387.1 | +3.6% |
| Stock-Based Compensation | 125.8 | 116.7 | +7.8% |
| Operating Lease Right Of Use Asset Amortization Expense | 208.1 | 185.3 | +12.3% |
| Non Cash Portion Of Restructuring And Other Charges | 101.3 | — | — |
| Increase Decrease In Deferred Income Taxes | 97.6 | -20.1 | +585.6% |
| Other Operating Activities Cash Flow Statement | 70.7 | 62.1 | +13.8% |
| Change in Accounts Receivable | -125.5 | -52.3 | -140.0% |
| Increase Decrease In Contract With Customer Asset | 3.3 | 30.4 | -89.1% |
| Change in Inventory | -30.2 | -12.6 | -139.7% |
| Change in Prepaid & Other Assets | -25.2 | -54.5 | +53.8% |
| Change in Accounts Payable | -52.8 | 72.1 | -173.2% |
| Increase Decrease In Deferred Revenue | 34.6 | -24.6 | +240.7% |
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities | -330.3 | -112.6 | -193.3% |
| Net Cash Provided By Used In Operating Activities Continuing Operations | 1,640.5 | 1,585.8 | +3.4% |
| Net Cash from Operations | 1,640.5 | 1,585.8 | +3.4% |
| Deferred Income Taxes | 97.6 | -20.1 | +585.6% |
| Investing Activities | |||
| Capital Expenditures | -434.5 | -489.9 | +11.3% |
| Payments To Acquire Investments | -192.4 | -55 | -249.8% |
| Proceeds From Sale Of Property Plant And Equipment | 8 | 2 | +300.0% |
| Proceeds From Sale Of Other Investments | 6.9 | — | — |
| Payments To Acquire Businesses Net Of Cash Acquired | -582 | -839 | +30.6% |
Show Business Acquisition breakouts |
|||
| Empire City Laboratories, Inc | -250 | — | — |
| Parkview Health Systems, Inc. | -165 | — | — |
| Net Cash Provided By Used In Investing Activities Continuing Operations | -1,194 | -1,366.8 | +12.6% |
| Net Cash from Investing | -1,194 | -1,366.8 | +12.6% |
| Financing Activities | |||
| Repayments Of Senior Debt | -1,000 | -1,000 | 0.0% |
| Proceeds From Accounts Receivable Securitization | 225 | 300 | -25.0% |
| Proceeds From Long Term Lines Of Credit | 64.8 | 2,463.7 | -97.4% |
| Repayments Of Lines Of Credit | -64.8 | -2,463.7 | +97.4% |
| Tax Withholding for Share Compensation | -31.9 | -46.4 | +31.2% |
| Net Proceeds From Issuance Of Stock To Employees | 54.3 | 56.2 | -3.4% |
| Payments Of Dividends | -240.7 | -243.1 | +1.0% |
| Share Repurchases | -450 | -250.1 | -79.9% |
| Proceeds From Payments For Other Financing Activities | -13.7 | -36.7 | +62.7% |
| Net Cash Provided By Used In Financing Activities Continuing Operations | -1,457 | 779.9 | -286.8% |
| Net Cash from Financing | -1,457 | 779.9 | -286.8% |
| Supplemental | |||
| Income Taxes Paid | 171.1 | 215.4 | -20.6% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 24.1 | -17 | +241.8% |
| Net Change in Cash | -986.4 | 981.9 | -200.5% |
Values in millions USD. Source: SEC EDGAR 10-K filing.