LENNOX INTERNATIONAL INC
LIIAPI behind this page
LII Q2 2025 request
Playground key active
/api/financials?ticker=LII&year=2025&quarter=2
Pick an endpoint and run the request.
Income Statement
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Revenue | 1,500.9 | 1,451.1 | +3.4% |
Show Business Segments breakouts |
|||
| Commercial Heating and Cooling | 491.6 | 468.8 | +4.9% |
| Commercial Heating and Cooling · CA | 36 | 23.8 | +51.3% |
| Commercial Heating and Cooling · Operating Segments | 491.6 | 468.8 | +4.9% |
| Commercial Heating and Cooling · US | 455.6 | 445 | +2.4% |
| Residential Heating and Cooling [Member] | 1,009.3 | 982.3 | +2.7% |
| Residential Heating and Cooling [Member] · CA | 68.3 | 58.8 | +16.2% |
| Residential Heating and Cooling [Member] · Operating Segments | 1,009.3 | 982.3 | +2.7% |
| Residential Heating and Cooling [Member] · US | 941 | 923.5 | +1.9% |
Show Geographic Distribution breakouts |
|||
| CA | 104.3 | 82.6 | +26.3% |
| US | 1,396.6 | 1,368.5 | +2.1% |
| Cost of Revenue | 978.4 | 962.9 | +1.6% |
Show Business Segments breakouts |
|||
| Commercial Heating and Cooling · Operating Segments | 308.9 | 301 | +2.6% |
| Residential Heating and Cooling [Member] · Operating Segments | 668.3 | 661.1 | +1.1% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 0.4 | 0.1 | +300.0% |
| Accumulated Net Gain Loss From Designated Or Qualifying Cash Flow Hedges · Commodity Contract | -3.4 | -1.6 | -112.5% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 1.2 | 0.8 | +50.0% |
| Gross Profit | 522.5 | 488.2 | +7.0% |
| Selling, General & Administrative | 173.3 | 168.5 | +2.8% |
Show Business Segments breakouts |
|||
| Commercial Heating and Cooling · Operating Segments | 61.1 | 55.3 | +10.5% |
| Residential Heating and Cooling [Member] · Operating Segments | 91.4 | 94.5 | -3.3% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 20.8 | 18.7 | +11.2% |
| Other Operating Income Expense Net | -2.7 | 3.7 | -173.0% |
| Income Loss From Equity Method Investments | -2.1 | -2.5 | +16.0% |
Show Business Segments breakouts |
|||
| Commercial Heating and Cooling | 0.4 | 0.8 | -50.0% |
| Residential Heating and Cooling [Member] | 1.7 | 1.7 | 0.0% |
| Operating Income | 354 | 320.1 | +10.6% |
| Noncashpensionsettlementloss | 0.1 | 0.3 | -66.7% |
| Interest Expense | 8.3 | 12.5 | -33.6% |
| Other Non-Operating Income (Expense) | 0.6 | 0.3 | +100.0% |
| Income Before Taxes | 345 | 307 | +12.4% |
| Income Tax Expense (Benefit) | 67.4 | 61.1 | +10.3% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -0.2 | -0.1 | -100.0% |
| Accumulated Net Gain Loss From Designated Or Qualifying Cash Flow Hedges · Reclassification Out Of Accumulated Other Comprehensive Income | 0.8 | 0.4 | +100.0% |
| Net Income | 277.6 | 245.9 | +12.9% |
Show Equity Components breakouts |
|||
| Retained Earnings | 277.6 | 245.9 | +12.9% |
| EPS (Basic) | 7.86 | 6.91 | +13.7% |
| EPS (Diluted) | 7.82 | 6.87 | +13.8% |
| Wtd Avg Shares (Basic) | 35.3 | 35.6 | -0.8% |
| Wtd Avg Shares (Diluted) | 35.5 | 35.8 | -0.8% |
| Revenue (Q) | — | — | — |
Show Product Lines breakouts |
|||
| Equipment Sales · Commercial Heating and Cooling | 81 | 82 | -1.2% |
Show Business Segments breakouts |
|||
| Residential Heating and Cooling [Member] · Sales Channel Directly To Consumer | 74 | 76 | -2.6% |
| Comprehensive Income | 296.8 | 243 | +22.1% |
| Other Comprehensive Income | 19.2 | -2.9 | +762.1% |
| Net Income Loss Available To Common Stockholders Basic (Q) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -0.3 | -0.3 | 0.0% |
| Accumulated Net Gain Loss From Designated Or Qualifying Cash Flow Hedges · Reclassification Out Of Accumulated Other Comprehensive Income | 2.6 | 1.2 | +116.7% |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | 2.3 | 0.9 | +155.6% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | 3.5 | 4 | -12.5% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 3.5 | 4 | -12.5% |
Balance Sheet
| Metric | Q2 2025 | Q2 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 49.2 | 47.6 | +3.4% |
| Short-Term Investments | 5.9 | 10.2 | -42.2% |
| Receivables Net Current | 868.2 | 858.6 | +1.1% |
| Inventory | 1,001.9 | 776.3 | +29.1% |
| Other Assets Current | 78.3 | 72.6 | +7.9% |
| Total Current Assets | 2,003.5 | 1,765.3 | +13.5% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 825.6 | — | — |
Show Geography breakouts |
|||
| CA | 4.1 | — | — |
| International [Member] | 7.5 | — | — |
| MX | 264.2 | — | — |
| US | 549.8 | — | — |
| Operating Lease Right-of-Use Assets | 346.4 | 271.6 | +27.5% |
| Goodwill | 220 | — | — |
Show Business Segments breakouts |
|||
| Commercial Heating and Cooling | 193.9 | — | — |
| Residential Heating and Cooling [Member] | 26.1 | — | — |
| Deferred Tax Assets | 81.4 | 63 | +29.2% |
| Other Non-Current Assets | 175.8 | 161.3 | +9.0% |
| Total Assets | 3,652.7 | — | — |
Show Business Segments breakouts |
|||
| Commercial Heating and Cooling | 1,249.1 | — | — |
| Corporate And Other | 414.3 | — | — |
| Residential Heating and Cooling [Member] | 1,989.3 | — | — |
| Current Liabilities | |||
| Accounts Payable | 582.7 | 450.8 | +29.3% |
| Accrued Liabilities | 384.8 | 393 | -2.1% |
| Accrued Income Taxes Current | 26.5 | 33.1 | -19.9% |
| Commercial Paper | 29 | 147 | -80.3% |
| Long Term Debt And Capital Lease Obligations Current | 316.4 | 14 | +2160.0% |
| Operating Lease Liability Current | 78.5 | 66.6 | +17.9% |
| Total Current Liabilities | 1,417.9 | 1,104.5 | +28.4% |
| Deferred Revenue (Current) | -9.7 | -5 | -94.0% |
| Current Portion of Long-Term Debt (Q) | — | — | — |
Show Long-Term Debt Type breakouts |
|||
| Senior Notes | 300 | — | — |
| Non-Current Liabilities | |||
| Operating Lease Liabilities | 286.2 | 215.2 | +33.0% |
| Defined Benefit Pension Plan Liabilities Noncurrent | 20.5 | 18.1 | +13.3% |
| Other Non-Current Liabilities | 191.9 | 179.9 | +6.7% |
| Total Liabilities | 2,752.2 | 2,644.5 | +4.1% |
| Long-Term Debt (Q) | — | — | — |
Show Long-Term Debt Type breakouts |
|||
| Senior Notes | 800 | 1,100 | -27.3% |
| Contract With Customer Liability Noncurrent | -9.5 | -7.8 | -21.8% |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 835.7 | 1,126.8 | -25.8% |
| Stockholders' Equity | |||
| Common Stock | 0.9 | 0.9 | 0.0% |
| Additional Paid In Capital Common Stock | 1,228.3 | 1,197.9 | +2.5% |
| Retained Earnings | 4,462.1 | 3,796 | +17.5% |
| Accumulated Other Comprehensive Income | -61.4 | — | — |
| Treasury Stock Value | 4,729.4 | 4,356.6 | +8.6% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 900.5 | 577.4 | +56.0% |
| Total Liabilities & Equity | 3,652.7 | 3,221.9 | +13.4% |
| Total Stockholders' Equity | 900.5 | 577.4 | +56.0% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -45.7 | — | — |
| Accumulated Net Gain Loss From Designated Or Qualifying Cash Flow Hedges | 10.7 | — | — |
| Accumulated Other Comprehensive Income | -61.4 | -60.8 | -1.0% |
| Accumulated Translation Adjustment | -26.8 | — | — |
| Additional Paid In Capital | 1,228.3 | 1,197.9 | +2.5% |
| Aoci Equity Method Investment Parent | 0.4 | — | — |
| Common Stock | 0.9 | 0.9 | 0.0% |
| Retained Earnings | 4,462.1 | 3,796 | +17.5% |
| Treasury Stock Common | -4,729.4 | -4,356.6 | -8.6% |
Cash Flow Statement
| Metric | YTD Q2 2025 | YTD Q2 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Provision For Doubtful Accounts | 0.8 | 3.4 | -76.5% |
| Unrealized Gain Loss On Derivatives | -0.3 | 0.5 | -160.0% |
| Stock-Based Compensation | 14.5 | 13.3 | +9.0% |
| Depreciation And Amortization | 52.4 | 49.2 | +6.5% |
Show Business Segments breakouts |
|||
| Commercial Heating and Cooling | 15.9 | 12 | +32.5% |
| Corporate And Other | 14.6 | 14.9 | -2.0% |
| Residential Heating and Cooling [Member] | 21.9 | 22.3 | -1.8% |
| Deferred Income Taxes | -10.7 | -13.4 | +20.1% |
| Pension Expense | 2.1 | 2 | +5.0% |
| Pension Contributions | -0.6 | -5.1 | +88.2% |
| Increase Decrease In Accounts And Notes Receivable | -205.9 | -270.8 | +24.0% |
| Change in Inventory | -293 | -78.9 | -271.4% |
| Increase Decrease In Other Operating Assets | 4.4 | -2.5 | +276.0% |
| Change in Accounts Payable | 88.2 | 76.2 | +15.7% |
| Increase Decrease In Accrued Liabilities | -52.7 | -22.1 | -138.5% |
| Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable | 55.2 | 40.1 | +37.7% |
| Increase Decrease In Leasing Receivables | 4.4 | 1.8 | +144.4% |
| Increase Decrease In Other Operating Capital Net | -2.4 | 2.7 | -188.9% |
| Net Cash from Operations | 51 | 161.2 | -68.4% |
| Investing Activities | |||
| Proceeds From Sale Of Property Plant And Equipment | 0.9 | 1.1 | -18.2% |
| Capital Expenditures | -54 | -62.2 | +13.2% |
| Payments For Proceeds From Short Term Investments | 1.5 | -2 | +175.0% |
| Net Cash from Investing | -51.6 | -57.2 | +9.8% |
| Financing Activities | |||
| Proceeds From Issuance Of Commercial Paper | 141.1 | 374 | -62.3% |
| Repayments Of Commercial Paper | -112.1 | -377 | +70.3% |
| Repayments Of Other Debt | -9.2 | -186.6 | +95.1% |
| Payments Of Financing Costs | -1.7 | — | — |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans | 2.6 | 2 | +30.0% |
| Share Repurchases | -294.8 | — | — |
| Tax Withholding for Share Compensation | -12.4 | -9.1 | -36.3% |
| Payments Of Dividends Common Stock | -81.7 | -78.3 | -4.3% |
| Net Cash from Financing | -368.2 | -118.3 | -211.2% |
| Supplemental | |||
| Interest Paid | 19.6 | 25.6 | -23.4% |
| Income Taxes Paid | 44 | 60.2 | -26.9% |
| Other Cash Flow | |||
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect | -368.8 | -14.3 | -2479.0% |
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2.9 | 1.2 | +141.7% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 49.2 | 47.6 | +3.4% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.