ELI LILLY & Co

LLY 10-Q · Q3 2025

LLY Q3 2025 request

Playground key active
Request URL /api/financials?ticker=LLY&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 17,600.8 11,439.1 +53.9%
Show Product Lines breakouts
Cardiometabolic Health 13,177.9 7,407 +77.9%
Cardiometabolic Health · Non Us 4,310.7 1,890 +128.1%
Cardiometabolic Health · US 8,867.2 5,517 +60.7%
Collaboration and Other Revenue [Member] 1,270.3 867.5 +46.4%
Immunology 1,362.4 1,185.7 +14.9%
Immunology · Non Us 589 491.6 +19.8%
Immunology · US 773.4 694.1 +11.4%
Jardiance 959 686.4 +39.7%
Jardiance · Milestone Payments, Sales-based 200
Jardiance · Non Us 534.8 350.5 +52.6%
Jardiance · US 424.2 335.9 +26.3%
Mounjaro 6,515.1 3,112.7 +109.3%
Mounjaro · Non Us 2,965 728 +307.3%
Mounjaro · US 3,550.1 2,384.7 +48.9%
Neuroscience 315.7 351.8 -10.3%
Neuroscience · Non Us 76.1 150.5 -49.4%
Neuroscience · US 239.6 201.3 +19.0%
Oncology 2,407.6 2,231.8 +7.9%
Oncology · Non Us 1,032.6 937.5 +10.1%
Oncology · US 1,375 1,294.3 +6.2%
Other 337.2 262.8 +28.3%
Other cardiometabolic health 1,063.9 1,048.7 +1.4%
Other cardiometabolic health · Non Us 446.1 445.5 +0.1%
Other cardiometabolic health · US 617.7 603.3 +2.4%
Other immunology 460.9 306.1 +50.6%
Other immunology · Non Us 270.9 212.3 +27.6%
Other immunology · US 190 93.8 +102.6%
Other oncology 937.4 862.5 +8.7%
Other oncology · Non Us 442.8 447.1 -1.0%
Other oncology · US 494.7 415.5 +19.1%
Other · Non Us 292.4 155.8 +87.7%
Other · US 44.8 107 -58.1%
Product 16,330.5 10,571.6 +54.5%
Taltz 901.5 879.6 +2.5%
Taltz · Non Us 318.1 279.3 +13.9%
Taltz · US 583.4 600.3 -2.8%
Trulicity 1,051.8 1,301.4 -19.2%
Trulicity · Non Us 345 366 -5.7%
Trulicity · US 706.9 935.3 -24.4%
Verzenio 1,470.2 1,369.3 +7.4%
Verzenio · Non Us 589.8 490.4 +20.3%
Verzenio · US 880.3 878.8 +0.2%
Zepbound 3,588.1 1,257.8 +185.3%
Zepbound · Non Us 19.8
Zepbound · US 3,568.3 1,257.8 +183.7%
Show Business Segments breakouts
Reportable Segment 17,600.8 11,439.1 +53.9%
Show Geography breakouts
CN 560.4 459.9 +21.9%
Europe 3,498.1 1,628.3 +114.8%
JP 554.7 429.1 +29.3%
Non Us 6,300.8 3,625.5 +73.8%
Rest of world 1,687.7 1,108.2 +52.3%
US 11,300 7,813.6 +44.6%
Cost of Revenue 3,008.3 2,170.8 +38.6%
Show Business Segments breakouts
Reportable Segment 3,008.3 2,170.8 +38.6%
Research And Development Expense Excluding Acquired In Process Cost 3,465.7 2,734.1 +26.8%
Show Product Lines breakouts
Early-stage · Reportable Segment 1,249.6 995.3 +25.6%
Late-stage · Reportable Segment 2,216.1 1,738.8 +27.4%
Selling, General & Administrative 2,740.7 2,099.8 +30.5%
Show Business Segments breakouts
Reportable Segment 2,740.7 2,099.8 +30.5%
Research And Development Asset Acquired Other Than Through Business Combination Written Off 655.7 2,826.4 -76.8%
Show Business Segments breakouts
Reportable Segment 655.7 2,826.4 -76.8%
Restructuring Settlement And Impairment Provisions 364.9 81.6 +347.2%
Non-Operating Income (Expense) 133.1 -62 +314.7%
Cost Of Sales Operating Expenses And Other Net 10,368.4 9,850.7 +5.3%
Income Before Taxes 7,232.4 1,588.4 +355.3%
Income Tax Expense (Benefit) 1,649.9 618.1 +166.9%
Show Business Segments breakouts
Reportable Segment 1,649.9 618.1 +166.9%
Net Income 5,582.5 970.3 +475.3%
Show Business Segments breakouts
Reportable Segment 5,582.5 970.3 +475.3%
EPS (Basic) 6.22 1.08 +475.9%
EPS (Diluted) 6.21 1.07 +480.4%
Wtd Avg Shares (Basic) 896.9 901 -0.5%
Wtd Avg Shares (Diluted) 898.8 905 -0.7%
Interest Expense 179.6 192.7 -6.8%
Show Business Segments breakouts
Reportable Segment 179.6 192.7 -6.8%
Interest Income 65 47.8 +36.0%
Show Business Segments breakouts
Reportable Segment 65 47.8 +36.0%
Other Non-Operating Income (Expense) 179.4 20.9 +758.4%
Net Income (Q)
Show Equity Components breakouts
Noncontrolling Interest 3 11.8 -74.6%
Retained Earnings 5,582.5 970.3 +475.3%
Comprehensive Income 6,092.2 1,074 +467.2%
Other Comprehensive Income 509.7 103.7 +391.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 509.7 103.7 +391.5%
Income Loss From Equity Method Investments (Q)
Show Business Segments breakouts
Reportable Segment 45.4 26 +74.6%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 9,791.9 3,369 +190.6%
Short-Term Investments 121.6 149.4 -18.6%
Accounts Receivable 16,107.4 10,294.8 +56.5%
Other Receivables Net Current 3,349.8 1,756.9 +90.7%
Inventory 12,180.4 7,459.8 +63.3%
Prepaid Expense Current 20,248.7 8,250.6 +145.4%
Other Assets Current 271.5 134.6 +101.7%
Total Current Assets 62,071.3 31,415.1 +97.6%
Non-Current Assets
Long Term Investments 2,808.3 3,200.2 -12.2%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 2,808.3 3,200.2 -12.2%
Goodwill 5,898
Deferred Tax Assets 8,962.7 7,392.3 +21.2%
Property, Plant & Equipment 22,316 16,171.8 +38.0%
Other Non-Current Assets 6,432.4 5,121.8 +25.6%
Total Assets 114,935.4
Show Business Segments breakouts
Reportable Segment 114,935.4
Other Assets
Intangible Assets Net Excluding Goodwill 6,446.7 6,537.3 -1.4%
Current Liabilities
Debt Current 1,633 2,074.3 -21.3%
Accounts Payable 4,262.2 2,886.5 +47.7%
Employee Related Liabilities Current 1,965.7 1,703.3 +15.4%
Sales Rebates And Discounts 17,620.2 12,429.7 +41.8%
Taxes Payable Current 9,444.4
Other Liabilities Current 5,215.4 5,580.3 -6.5%
Total Current Liabilities 40,140.9 24,674.1 +62.7%
Non-Current Liabilities
Long-Term Debt 40,873.6 29,045.4 +40.7%
Accrued Income Taxes Noncurrent 6,293.6 3,878.8 +62.3%
Other Non-Current Liabilities 3,776.5 2,239.4 +68.6%
Liabilities Noncurrent 50,943.7 36,612.1 +39.1%
Long-Term Debt (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 39,991.3 28,023.3 +42.7%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 42,506.6 29,824.4 +42.5%
Estimate Of Fair Value Fair Value Disclosure 39,991.3 28,023.3 +42.7%
Show Long-Term Debt Type breakouts
Foreign Currency Denominated Debt 6.79 6.5 +4.5%
Other Liabilities
Minority Interest 57.5 80.7 -28.7%
Stockholders' Equity
Common Stock 591.4 593.9 -0.4%
Additional Paid In Capital Common Stock 7,231.9 7,339.6 -1.5%
Retained Earnings 22,252 13,627.2 +63.3%
Common Stock Shares Held In Employee Trust -3,013.2 -3,013.2 0.0%
Accumulated Other Comprehensive Income -3,206.3 -4,274.8 +25.0%
Treasury Stock Common Value -62.5 -32.7 -91.1%
Total Stockholders' Equity 23,793.3 14,240 +67.1%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 23,850.8
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -2,173 -2,638.8 +17.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent 264.6 264.4 +0.1%
Accumulated Net Unrealized Investment Gain Loss -6.1 -16.7 +63.5%
Accumulated Other Comprehensive Income -3,206.3 -4,274.8 +25.0%
Accumulated Translation Adjustment -1,291.8 -1,883.7 +31.4%
Additional Paid In Capital 7,231.9 7,339.6 -1.5%
Common Stock 591.4 593.9 -0.4%
Noncontrolling Interest 57.5 80.7 -28.7%
Retained Earnings 22,252 13,627.2 +63.3%
Treasury Stock Common -62.5 -32.7 -91.1%
Trust For Benefit Of Employees -3,013.2 -3,013.2 0.0%
Total Liabilities & Equity 114,935.4 75,606.9 +52.0%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Depreciation & Amortization 1,411.3 1,281.8 +10.1%
Show Business Segments breakouts
Reportable Segment 1,411.3 1,281.8 +10.1%
Increase Decrease In Deferred Income Taxes -958.9 -1,716.4 +44.1%
Stock-Based Compensation 489.9 503.7 -2.7%
Increase Decrease In Other Operating Capital Net -4,418.9 -3,160.1 -39.8%
Other Operating Activities Cash Flow Statement 681.5 163.7 +316.3%
Net Cash from Operations 13,588.4 6,344.1 +114.2%
Investing Activities
Payments To Acquire Other Property Plant And Equipment -5,294.3 -3,561.8 -48.6%
Proceeds From Sale And Maturity Of Other Investments 832 318 +161.6%
Payments To Acquire Other Investments -518 -525.1 +1.4%
Other Payments To Acquire Businesses -549.4 -947.7 +42.0%
Payments To Acquire In Process Research And Development -2,584.3 -3,094.6 +16.5%
Other Investing Activities -55.8 430.2 -113.0%
Net Cash from Investing -8,169.8 -7,381 -10.7%
Financing Activities
Payments Of Dividends -4,038.5 -3,512.1 -15.0%
Proceeds From Repayments Of Short Term Debt -4,337.6 -4,894.1 +11.4%
Proceeds From Issuance Of Long Term Debt 13,167.2 11,417.1 +15.3%
Repayments Of Long Term Debt -778.1 -664.2 -17.1%
Share Repurchases -2,600.3 -446.1 -482.9%
Proceeds From Payments For Other Financing Activities -746.9 -445.1 -67.8%
Net Cash from Financing 665.8 1,455.5 -54.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 439.1 131.8 +233.2%
Net Change in Cash 6,523.5 550.4 +1085.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 9,791.9 3,369 +190.6%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key