LAM RESEARCH CORP

LRCX 10-K · Q4 2025

LRCX Q4 2025 request

Playground key active
Request URL /api/financials?ticker=LRCX&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 5,171,393 3,871,507 +33.6%
Show Product Lines breakouts
Customer support-related revenue and other 1,733,768 1,701,622 +1.9%
Systems Revenue 3,437,625 2,169,885 +58.4%
Show Geography breakouts
CN 1,836,561 1,506,591 +21.9%
Europe 89,852 115,403 -22.1%
JP 741,285 282,733 +162.2%
KR 1,124,941 697,307 +61.3%
TW 966,223 594,490 +62.5%
US 285,683 375,989 -24.0%
Show — breakouts
Revenue 126,848 298,994 -57.6%
Cost Of Goods And Services Sold Excluding Restructuring Charges 2,581,684 2,026,133 +27.4%
Cost of Revenue 2,581,684 2,031,409 +27.1%
Gross Profit 2,589,709 1,840,098 +40.7%
Research & Development 580,178 497,829 +16.5%
Selling, General & Administrative 268,403 216,477 +24.0%
Operating Expenses 848,581 713,538 +18.9%
Operating Income 1,741,128 1,126,560 +54.6%
Other Non-Operating Income (Expense) 37,853 27,796 +36.2%
Income Before Taxes 1,778,981 1,154,356 +54.1%
Income Tax Expense (Benefit) -58,893 -134,074 +56.1%
Net Income 1,720,088 1,020,282 +68.6%
Show Equity Components breakouts
Retained Earnings 1,720,088 1,020,282 +68.6%
EPS (Basic) 1.35 0.78 +73.1%
EPS (Diluted) 1.34 0.78 +71.8%
Wtd Avg Shares (Basic) -3,940 -2,525 -56.0%
Wtd Avg Shares (Diluted) -4,403 -2,870 -53.4%
Interest Expense -42,774 -46,439 +7.9%
Interest Income 54,633 66,027 -17.3%
Comprehensive Income 1,781,576 1,017,642 +75.1%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax 14,510 1,956 +641.8%
Foreign Currency Transaction Gain Loss Before Tax -6,907 -1,194 -478.5%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 6,390,659 5,847,856 +9.3%
Accounts Receivable 3,378,071 2,519,250 +34.1%
Inventory 4,307,991 4,217,924 +2.1%
Prepaid Expenses & Other Current Assets 440,274 298,190 +47.6%
Total Current Assets 14,516,995 12,883,220 +12.7%
Non-Current Assets
Other Non-Current Assets 2,590,836 1,941,917 +33.4%
Total Assets 21,345,260 18,744,728 +13.9%
Property, Plant & Equipment 2,405,522 2,129,982 +12.9%
Operating Lease Right-of-Use Assets 286,980 308,336 -6.9%
Goodwill 1.6 1.6 0.0%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 2,428,744 2,154,518 +12.7%
Intangible Assets Net Including Goodwill 1,808,685 1,765,073 +2.5%
Current Liabilities
Accounts Payable 854,208 613,966 +39.1%
Accrued Liabilities 2,394,366 1,801,877 +32.9%
Deferred Revenue (Current) 2,565,540 1,417,781 +81.0%
Long Term Debt And Capital Lease Obligations Current 754,311 504,814 +49.4%
Total Current Liabilities 6,568,425 4,338,438 +51.4%
Current Portion of Long-Term Debt 749,670 501,316 +49.5%
Non-Current Liabilities
Accrued Income Taxes Noncurrent 603,412 813,304 -25.8%
Other Non-Current Liabilities 581,610 575,012 +1.1%
Total Liabilities 11,483,641 10,205,274 +12.5%
Long-Term Debt 4,469,364 4,967,361 -10.0%
Long-Term Debt 3,719,694 4,466,045 -16.7%
Operating Lease Liabilities 193,343 223,273 -13.4%
Other Liabilities
Long Term Debt And Capital Lease Obligations 3,730,194 4,478,520 -16.7%
Stockholders' Equity
Common Stock 1,268 1,304 -2.8%
Additional Paid-In Capital 8,697,290 8,223,046 +5.8%
Treasury Stock Common Value -27,763,430 -24,365,783 -13.9%
Accumulated Other Comprehensive Income -62,423 -130,428 +52.1%
Retained Earnings 28,988,914 24,811,315 +16.8%
Total Stockholders' Equity 9,861,619 8,539,454 +15.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -62,423 -130,428 +52.1%
Additional Paid In Capital 8,697,290 8,223,046 +5.8%
Common Stock 1,268 1,304 -2.8%
Retained Earnings 28,988,914 24,811,315 +16.8%
Treasury Stock Common -27,763,430 -24,365,783 -13.9%
Total Liabilities & Equity 21,345,260 18,744,728 +13.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation And Amortization 98,439 88,357 +11.4%
Deferred Income Taxes -151,679 -61,375 -147.1%
Stock-Based Compensation 94,286 79,092 +19.2%
Other Non-Cash Items 14,240 -3,999 +456.1%
Net Cash from Operations 2,554,188 862,430 +196.2%
Investing Activities
Payments To Acquire Productive Assets -172,191 -100,748 -70.9%
Other Investing Activities 42,940 -865 +5064.2%
Net Cash from Investing -129,251 -101,613 -27.2%
Liabilities Assumed1 21,558 14,608 +47.6%
Dividends Payable Current And Noncurrent 291,981 260,905 +11.9%
Transfer Of Inventory To Property And Equipment 16,313 15,977 +2.1%
Financing Activities
Repayments Of Debt And Capital Lease Obligations -1,485 -949 -56.5%
Share Repurchases -1,292,277 -373,550 -245.9%
Payments Of Dividends -295,207 -261,462 -12.9%
Proceeds From Sale Of Treasury Stock 79,556 66,885 +18.9%
Proceeds From Issuance Of Common Stock 696 2,796 -75.1%
Proceeds From Payments For Other Financing Activities -820 -7,871 +89.6%
Net Cash from Financing -1,509,537 -574,151 -162.9%
Supplemental
Unpaid Capital Expenditures -6,492 15,704 -141.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 29,284 -9,616 +404.5%
Net Change in Cash 944,684 177,050 +433.6%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 6,407,656 5,850,803 +9.5%
Restricted Cash And Cash Equivalents 16,997 2,947 +476.8%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key