Marvell Technology, Inc.
MRVLAPI behind this page
MRVL Q1 2027 request
Playground key active
/api/financials?ticker=MRVL&year=2027&quarter=1
Pick an endpoint and run the request.
Income Statement
| Metric | Q1 2027 | Q1 2026 | YoY |
|---|---|---|---|
| Revenue | 2,417.8 | 1,895.3 | +27.6% |
Show Product Lines breakouts |
|||
| Communications and other | 585.1 | 454.7 | +28.7% |
| Data center | 1,832.7 | 1,440.6 | +27.2% |
Show Business Segments breakouts |
|||
| Reportable Segment | 2,417.8 | 1,895.3 | +27.6% |
Show Geography breakouts |
|||
| CN | 1,057.9 | 708.9 | +49.2% |
| Other | 669.7 | 553.9 | +20.9% |
| TW | 519.7 | 327.3 | +58.8% |
| US | 170.5 | 305.2 | -44.1% |
Show Contract With Customer Sales Channel breakouts |
|||
| Sales Channel Directly To Consumer | 1,188.9 | 1,069.3 | +11.2% |
| Sales Channel Through Intermediary | 1,228.9 | 826 | +48.8% |
| Cost of Revenue | 1,157 | 942.9 | +22.7% |
| Gross Profit | 1,260.8 | 952.4 | +32.4% |
| Research & Development | 652.3 | 507.7 | +28.5% |
| Selling, General & Administrative | 258.4 | 186.4 | +38.6% |
| Restructuring Costs | 10.7 | -12.3 | +187.0% |
| Total Costs & Expenses | 921.4 | 681.8 | +35.1% |
| Operating Income | 339.4 | 270.6 | +25.4% |
| Interest Expense | -52.8 | -48.7 | -8.4% |
Show Business Segments breakouts |
|||
| Reportable Segment | -52.8 | -48.7 | -8.4% |
| Other Non-Operating Income (Expense) | -203.3 | -6 | -3288.3% |
| Non-Operating Income (Expense) | -256.1 | -54.7 | -368.2% |
| Income Loss Attributable To Parent | 83.3 | 215.9 | -61.4% |
| Income Tax Expense (Benefit) | 48.8 | 38 | +28.4% |
Show Business Segments breakouts |
|||
| Reportable Segment | 48.8 | 38 | +28.4% |
| Net Income | 34.5 | 177.9 | -80.6% |
Show Business Segments breakouts |
|||
| Reportable Segment | 34.5 | 177.9 | -80.6% |
Show Equity Components breakouts |
|||
| Retained Earnings | 34.5 | 177.9 | -80.6% |
| EPS (Basic) | 0.04 | 0.21 | -81.0% |
Show Statement Class Of Stock breakouts |
|||
| Common Stock | 0.04 | — | — |
| Series A Preferred Stock | 0.14 | — | — |
| EPS (Diluted) | 0.04 | 0.2 | -80.0% |
Show Statement Class Of Stock breakouts |
|||
| Common Stock | 0.04 | — | — |
| Series A Preferred Stock | 0.14 | — | — |
| Wtd Avg Shares (Basic) | 882 | 864.8 | +2.0% |
Show Statement Class Of Stock breakouts |
|||
| Common Stock | 874.1 | — | — |
| Series A Preferred Stock | 7.9 | — | — |
| Wtd Avg Shares (Diluted) | 893.3 | 875.6 | +2.0% |
Show Statement Class Of Stock breakouts |
|||
| Common Stock | 893.3 | — | — |
| Series A Preferred Stock | 7.9 | — | — |
| Comprehensive Income | 34.5 | 177.4 | -80.6% |
| Net Income Loss Available To Common Stockholders Basic | 34.5 | 177.9 | -80.6% |
Show Statement Class Of Stock breakouts |
|||
| Common Stock | 33.4 | — | — |
| Series A Preferred Stock | 1.1 | — | — |
| Labor And Related Expense (Q) | — | — | — |
Show Business Segments breakouts |
|||
| Reportable Segment | 416.1 | 347.9 | +19.6% |
Balance Sheet
| Metric | Q1 2027 | Q1 2026 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 3,843.6 | 885.9 | +333.9% |
| Accounts Receivable | 1,871.7 | 1,144 | +63.6% |
| Inventory | 1,400.9 | 1,071.4 | +30.8% |
| Prepaid Expenses & Other Current Assets | 347.8 | 148.1 | +134.8% |
| Total Current Assets | 7,464 | 3,837.6 | +94.5% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 972.5 | 774.7 | +25.5% |
| Goodwill | 13,883.5 | — | — |
| Deferred Tax Assets | 319.8 | 405.9 | -21.2% |
| Other Non-Current Assets | 1,743.2 | 1,492.4 | +16.8% |
| Total Assets | 26,944.5 | 20,023.7 | +34.6% |
| Operating Lease Right-of-Use Assets | 283.7 | 246.3 | +15.2% |
| Intangible Assets | 1,264.5 | 2,128.9 | -40.6% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer contracts and related relationships | 305.4 | 592.6 | -48.5% |
| Developed Technology Rights | 959.1 | 1,526.6 | -37.2% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 2,561.5 | 2,450.9 | +4.5% |
| Current Liabilities | |||
| Accounts Payable | 709.7 | 562.7 | +26.1% |
| Accrued Liabilities | 1,335.6 | 939.8 | +42.1% |
| Employee Related Liabilities Current | 231.5 | 183.7 | +26.0% |
| Total Current Liabilities | 2,276.8 | 2,941.4 | -22.6% |
| Deferred Revenue | 63.7 | 31.8 | +100.3% |
| Non-Current Liabilities | |||
| Long-Term Debt | 4,961.3 | — | — |
| Other Non-Current Liabilities | 1,490.6 | 792.2 | +88.2% |
| Total Liabilities | 8,728.7 | 6,711 | +30.1% |
| Long-Term Debt | 4,961.3 | — | — |
Show Debt Instrument breakouts |
|||
| 5.300% 2036 Senior Notes · Senior Notes | 1 | — | — |
| Operating Lease Liabilities | 261.4 | 229.2 | +14.0% |
| Deferred Tax Liabilities | 95.7 | 34.2 | +179.8% |
| Accrued Income Taxes Noncurrent | 119.8 | 76.5 | +56.6% |
| Stockholders' Equity | |||
| Common Stock | 1.8 | 1.7 | +5.9% |
| Additional Paid In Capital Common Stock | 16,877.5 | 14,294.2 | +18.1% |
| Retained Earnings | 1,336.5 | -983.1 | +235.9% |
| Total Stockholders' Equity | 18,215.8 | 13,312.7 | +36.8% |
Show Equity Components breakouts |
|||
| Additional Paid In Capital | 16,877.5 | 14,294.2 | +18.1% |
| Common Stock | 1.8 | 1.7 | +5.9% |
| Retained Earnings | 1,336.5 | -983.1 | +235.9% |
| Total Liabilities & Equity | 26,944.5 | 20,023.7 | +34.6% |
Cash Flow Statement
| Metric | YTD Q1 2027 | YTD Q1 2026 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Other Depreciation And Amortization | 95.4 | 84.2 | +13.3% |
| Stock-Based Compensation | 207.6 | 142.1 | +46.1% |
| Amortization Of Intangible Assets | 225.2 | 245.7 | -8.3% |
Show Business Segments breakouts |
|||
| Reportable Segment | 225.2 | 245.7 | -8.3% |
| Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 | 331.8 | — | — |
| Increase Decrease In Fair Value Of Forward Stock Purchase Contract | -81.1 | — | — |
| Deferred Income Taxes | 13.8 | -4.3 | +420.9% |
| Other Non-Cash Items | 23.2 | 44.1 | -47.4% |
| Change in Accounts Receivable | 314.9 | -115.6 | +372.4% |
| Change in Prepaid & Other Assets | -28.5 | 24.1 | -218.3% |
| Change in Inventory | -11.4 | -69.9 | +83.7% |
| Change in Accounts Payable | -355.9 | -37.4 | -851.6% |
| Increase Decrease In Employee Related Liabilities | -84.4 | -117.6 | +28.2% |
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities | -46.3 | -26.4 | -75.4% |
| Net Cash from Operations | 638.8 | 332.9 | +91.9% |
| Investing Activities | |||
| Payments To Acquire Intangible Assets | -0.5 | -1.1 | +54.5% |
| Capital Expenditures | -155.7 | -118.8 | -31.1% |
| Payments To Acquire Businesses Net Of Cash Acquired | -1,270.9 | — | — |
| Other Investing Activities | 5.7 | -0.1 | +5800.0% |
| Net Cash from Investing | -1,421.4 | -94.1 | -1410.5% |
| Financing Activities | |||
| Share Repurchases | -200 | -340 | +41.2% |
| Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans | 3.3 | 0.6 | +450.0% |
| Proceeds From Issuance Of Preferred Stock And Preference Stock | 2,000 | — | — |
| Tax Withholding for Share Compensation | -227.2 | -50.2 | -352.6% |
| Payments Of Dividends | -53.8 | -51.8 | -3.9% |
| Payment On Technology License Obligation | -27.2 | -26.8 | -1.5% |
| Proceeds From Issuance Of Debt | 998.9 | 200 | +399.4% |
| Repayments Of Long Term Debt | -500 | -32.8 | -1424.4% |
| Proceeds From Payments For Other Financing Activities | -6.6 | -0.2 | -3200.0% |
| Net Cash from Financing | 1,987.4 | -301.2 | +759.8% |
| Other Cash Flow | |||
| Net Change in Cash | 1,204.8 | -62.4 | +2030.8% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 3,843.6 | 885.9 | +333.9% |
Values in millions USD. Source: SEC EDGAR 10-Q filing.