MICROSOFT CORP

MSFT 10-K ยท Q4 2025

MSFT Q4 2025 request

Playground key active
Request URL /api/financials?ticker=MSFT&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 76,441 64,727 +18.1%
Show Product Lines breakouts
Dynamics Products and Cloud Services 2,136 1,806 +18.3%
Enterprise and Partner Services 1,994 1,872 +6.5%
Gaming 5,532 5,022 +10.2%
LinkedIn 4,622 4,251 +8.7%
Microsoft 365 Commercial Products and Cloud Services 24,318 20,892 +16.4%
Microsoft 365 Consumer Products and Cloud Services 2,035 1,678 +21.3%
Other 6 13 -53.8%
Product 17,136 13,217 +29.7%
Search and News Advertising 3,591 3,065 +17.2%
Server Products and Cloud Services 27,878 21,903 +27.3%
Service Other 59,305 51,510 +15.1%
Windows and Devices 4,329 4,225 +2.5%
Show Business Segments breakouts
Intelligent Cloud 29,878 23,785 +25.6%
More Personal Computing 13,451 12,315 +9.2%
Productivity and Business Processes 33,112 28,627 +15.7%
Show Geography breakouts
Non Us 37,429 32,567 +14.9%
US 39,012 32,160 +21.3%
Show Products Or Services Secondary Categorization breakouts
Microsoft Cloud 46.7 36.9 +26.6%
Cost of Revenue 24,014 19,684 +22.0%
Show Product Lines breakouts
Product 3,314 1,438 +130.5%
Service Other 20,700 18,246 +13.4%
Gross Profit 52,427 45,043 +16.4%
Research & Development 8,829 8,056 +9.6%
Sales & Marketing 7,285 6,816 +6.9%
General & Administrative 1,990 2,246 -11.4%
Operating Income 34,323 27,925 +22.9%
Show Business Segments breakouts
Intelligent Cloud 12,140 9,835 +23.4%
More Personal Computing 3,190 2,384 +33.8%
Productivity and Business Processes 18,993 15,706 +20.9%
Non-Operating Income (Expense) -1,707 -675 -152.9%
Income Before Taxes 32,616 27,250 +19.7%
Income Tax Expense (Benefit) 5,383 5,214 +3.2%
Net Income 27,233 22,036 +23.6%
Show Equity Components breakouts
Retained Earnings 27,233 22,036 +23.6%
EPS (Basic) 3.67 2.96 +24.0%
EPS (Diluted) 3.65 2.95 +23.7%
Wtd Avg Shares (Basic) -1 0 โ€”
Wtd Avg Shares (Diluted) -1 2 -150.0%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax (Q) โ€” โ€” โ€”
Show Derivative Risk breakouts
Foreign Exchange Contract ยท Cash Flow Hedging 78 -17 +558.8%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax -9 -4 -125.0%
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax 444 88 +404.5%
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 1,051 -239 +539.7%
Other Comprehensive Income 1,486 -155 +1058.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -9 -4 -125.0%
Accumulated Net Unrealized Investment Gain Loss 444 88 +404.5%
Accumulated Other Comprehensive Income 1,486 -155 +1058.7%
Translation adjustments and other 1,051 -239 +539.7%
Comprehensive Income 28,719 21,881 +31.3%
Interest Expense -615 -701 +12.3%
Other Non-Operating Income (Expense) -1,864 -527 -253.7%
Foreign Currency Transaction Gain Loss Before Tax 59 -41 +243.9%
Gain Loss On Investments -63 -55 -14.5%
Show Financial Instrument breakouts
Debt Securities 8 -4 +300.0%
Equity Securities -71 -51 -39.2%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 30,242 18,315 +65.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 ยท Equity Securities 1,045 561 +86.3%
Fair Value Inputs Level1 ยท US Treasury Securities 4,742 14 +33771.4%
Fair Value Inputs Level2 ยท Asset Backed Securities 0 0 โ€”
Fair Value Inputs Level2 ยท Certificates Of Deposit 2,309 1,503 +53.6%
Fair Value Inputs Level2 ยท Commercial Paper 9,939 4,666 +113.0%
Fair Value Inputs Level2 ยท Corporate Debt Securities 0 0 โ€”
Fair Value Inputs Level2 ยท Foreign Government Debt Securities 0 0 โ€”
Fair Value Inputs Level2 ยท US Government Agencies Debt Securities 496 0 โ€”
Fair Value Inputs Level2 ยท US States And Political Subdivisions 0 0 โ€”
Fair Value Inputs Level3 ยท Corporate Debt Securities 0 0 โ€”
Fair Value Inputs Level3 ยท US States And Political Subdivisions 0 0 โ€”
Show Financial Instrument breakouts
Cash 11,711 11,571 +1.2%
Derivative 0 0 โ€”
Equity Securities 1,045 561 +86.3%
Equity Securities ยท Other 0 0 โ€”
Show Fair Value By Asset Class breakouts
Debt Securities 17,486 6,183 +182.8%
Short-Term Investments 64,323 57,228 +12.4%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 ยท Equity Securities 0 0 โ€”
Fair Value Inputs Level1 ยท US Treasury Securities 46,745 46,645 +0.2%
Fair Value Inputs Level2 ยท Asset Backed Securities 2,541 912 +178.6%
Fair Value Inputs Level2 ยท Certificates Of Deposit 344 44 +681.8%
Fair Value Inputs Level2 ยท Commercial Paper 941 0 โ€”
Fair Value Inputs Level2 ยท Corporate Debt Securities 10,786 8,816 +22.3%
Fair Value Inputs Level2 ยท Foreign Government Debt Securities 364 306 +19.0%
Fair Value Inputs Level2 ยท US Government Agencies Debt Securities 2,190 17 +12782.4%
Fair Value Inputs Level2 ยท US States And Political Subdivisions 201 249 -19.3%
Fair Value Inputs Level3 ยท Corporate Debt Securities 111 140 -20.7%
Fair Value Inputs Level3 ยท US States And Political Subdivisions 90 87 +3.4%
Show Financial Instrument breakouts
Cash 0 0 โ€”
Derivative 10 12 -16.7%
Equity Securities 0 0 โ€”
Equity Securities ยท Other 0 0 โ€”
Show Fair Value By Asset Class breakouts
Debt Securities 64,313 57,216 +12.4%
Cash Cash Equivalents And Short Term Investments 94,565 75,543 +25.2%
Accounts Receivable 69,905 56,924 +22.8%
Inventory 938 1,246 -24.7%
Other Assets Current 25,723 26,021 -1.1%
Total Current Assets 191,131 159,734 +19.7%
Non-Current Assets
Property, Plant & Equipment 204,966 135,591 +51.2%
Show Lease Contractual Term breakouts
Finance Lease 44,015 25,862 +70.2%
Operating Lease Right-of-Use Assets 24,823 18,961 +30.9%
Long Term Investments 15,405 14,600 +5.5%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 ยท Equity Securities 3,532 2,986 +18.3%
Fair Value Inputs Level1 ยท US Treasury Securities 0 0 โ€”
Fair Value Inputs Level2 ยท Asset Backed Securities 0 0 โ€”
Fair Value Inputs Level2 ยท Certificates Of Deposit 0 0 โ€”
Fair Value Inputs Level2 ยท Commercial Paper 0 0 โ€”
Fair Value Inputs Level2 ยท Corporate Debt Securities 0 0 โ€”
Fair Value Inputs Level2 ยท Foreign Government Debt Securities 0 0 โ€”
Fair Value Inputs Level2 ยท US Government Agencies Debt Securities 0 0 โ€”
Fair Value Inputs Level2 ยท US States And Political Subdivisions 0 0 โ€”
Fair Value Inputs Level3 ยท Corporate Debt Securities 2,460 1,500 +64.0%
Fair Value Inputs Level3 ยท US States And Political Subdivisions 0 0 โ€”
Show Financial Instrument breakouts
Cash 0 0 โ€”
Derivative 272 0 โ€”
Equity Securities 12,673 13,100 -3.3%
Equity Securities ยท Other 9,141 10,114 -9.6%
Show Fair Value By Asset Class breakouts
Debt Securities 2,460 1,500 +64.0%
Goodwill 119,509 119,220 +0.2%
Show Business Segments breakouts
Intelligent Cloud 25,689 25,648 +0.2%
More Personal Computing 62,363 62,211 +0.2%
Productivity and Business Processes 31,457 31,361 +0.3%
Intangible Assets 22,604 27,597 -18.1%
Show Finite Lived Intangible Assets By Major Class breakouts
Contractual Rights 174 39 +346.2%
Customer Relationships 2,228 2,987 -25.4%
Marketing Related Intangible Assets 12,601 13,399 -6.0%
Technology Based Intangible Assets 7,601 11,172 -32.0%
Other Non-Current Assets 40,565 36,460 +11.3%
Total Assets 619,003 512,163 +20.9%
Deferred Tax Assets (Q) โ€” โ€” โ€”
Show Balance Sheet Location breakouts
Other Noncurrent Assets 29,108 22,270 +30.7%
Current Liabilities
Accounts Payable 27,724 21,996 +26.0%
Commercial Paper 0 6,693 -100.0%
Current Portion of Long-Term Debt 2,999 2,249 +33.3%
Employee Related Liabilities Current 13,709 12,564 +9.1%
Accrued Income Taxes Current 7,211 5,017 +43.7%
Deferred Revenue (Current) 64,555 57,582 +12.1%
Other Liabilities Current 25,020 19,185 +30.4%
Total Current Liabilities 141,218 125,286 +12.7%
Non-Current Liabilities
Long-Term Debt 40,152 42,688 -5.9%
Accrued Income Taxes Noncurrent 25,986 27,931 -7.0%
Contract With Customer Liability Noncurrent 2,710 2,602 +4.2%
Deferred Tax Liabilities 2,835 2,618 +8.3%
Operating Lease Liabilities 17,437 15,497 +12.5%
Other Non-Current Liabilities 45,186 27,064 +67.0%
Total Liabilities 275,524 243,686 +13.1%
Long-Term Debt 43,151 44,937 -4.0%
Stockholders' Equity
Common Stocks Including Additional Paid In Capital 109,095 100,923 +8.1%
Retained Earnings 237,731 173,144 +37.3%
Accumulated Other Comprehensive Income -3,347 -5,590 +40.1%
Total Stockholders' Equity 343,479 268,477 +27.9%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -8 -3 -166.7%
Accumulated Net Unrealized Investment Gain Loss -1,051 -2,625 +60.0%
Accumulated Other Comprehensive Income -3,347 -5,590 +40.1%
Common Stock Including Additional Paid In Capital 109,095 100,923 +8.1%
Retained Earnings 237,731 173,144 +37.3%
Translation adjustments and other -2,288 -2,962 +22.8%
Total Liabilities & Equity 619,003 512,163 +20.9%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation Amortization And Other 11,203 6,380 +75.6%
Stock-Based Compensation 3,073 2,696 +14.0%
Gain Loss On Investments And Derivative Instruments 56 44 +27.3%
Deferred Income Taxes -2,221 -1,145 -94.0%
Change in Accounts Receivable -16,179 -13,246 -22.1%
Change in Inventory -81 55 -247.3%
Increase Decrease In Other Current Assets -3,686 -2,528 -45.8%
Increase Decrease In Other Noncurrent Assets 418 -1,240 +133.7%
Change in Accounts Payable -652 4,204 -115.5%
Change in Deferred Revenue 18,361 15,657 +17.3%
Increase Decrease In Accrued Income Taxes Payable 1,043 -806 +229.4%
Increase Decrease In Other Current Liabilities 5,346 4,652 +14.9%
Change in Other Liabilities -1,267 436 -390.6%
Net Cash from Operations 42,647 37,195 +14.7%
Investing Activities
Capital Expenditures -17,079 -13,873 -23.1%
Acquisitions Net Of Cash Acquired And Purchases Of Intangible And Other Assets -1,743 -1,342 -29.9%
Payments To Acquire Investments -21,631 -2,831 -664.1%
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities 4,618 1,557 +196.6%
Proceeds From Investments 2,621 2,023 +29.6%
Other Investing Activities 2,642 -382 +791.6%
Net Cash from Investing -30,572 -14,848 -105.9%
Financing Activities
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less 0 -1,142 +100.0%
Proceeds From Debt Maturing In More Than Three Months 0 197 -100.0%
Repayments Of Debt Maturing In More Than Three Months 0 -13,065 +100.0%
Proceeds From Issuance Of Common Stock 548 534 +2.6%
Share Repurchases -4,546 -4,210 -8.0%
Payments Of Dividends Common Stock -6,169 -5,574 -10.7%
Proceeds From Payments For Other Financing Activities -677 -303 -123.4%
Net Cash from Financing -10,844 -23,563 +54.0%
Tax Withholding for Share Compensation 1.3 1.4 -7.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 183 -103 +277.7%
Net Change in Cash 1,414 -1,319 +207.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 30,242 18,315 +65.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key