NORTHROP GRUMMAN CORP /DE/
NOCAPI behind this page
NOC FY 2025 request
Playground key active
/api/financials?ticker=NOC&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Cost of Revenue (FY) | — | — | — |
Show Product Lines breakouts |
|||
| Product | 27,280 | 26,188 | +4.2% |
| Service | 6,361 | 6,483 | -1.9% |
| Revenue | 41,954 | 41,033 | +2.2% |
Show Product Lines breakouts |
|||
| Product | 33,741 | 32,726 | +3.1% |
| Service | 8,213 | 8,307 | -1.1% |
Show Business Segments breakouts |
|||
| Aeronautics Systems · All Other | 85 | 37 | +129.7% |
| Aeronautics Systems · Asia Pacific | 920 | 744 | +23.7% |
| Aeronautics Systems · Cost Reimbursable | 5,843 | 5,500 | +6.2% |
| Aeronautics Systems · Europe | 1,320 | 1,097 | +20.3% |
| Aeronautics Systems · Fixed Price Contract | 6,982 | 6,764 | +3.2% |
| Aeronautics Systems · International | 2,325 | 1,878 | +23.8% |
| Aeronautics Systems · Intersegment Elimination | 167 | 132 | +26.5% |
| Aeronautics Systems · Operating Segments | 12,992 | 12,396 | +4.8% |
| Aeronautics Systems · Other Customers | 31 | 22 | +40.9% |
| Aeronautics Systems · US | 10,500 | 10,386 | +1.1% |
| Aeronautics Systems · US Government [Member] | 10,469 | 10,364 | +1.0% |
| Defense Systems · All Other | 207 | 191 | +8.4% |
| Defense Systems · Asia Pacific | 374 | 294 | +27.2% |
| Defense Systems · Cost Reimbursable | 4,117 | 3,875 | +6.2% |
| Defense Systems · Europe | 756 | 616 | +22.7% |
| Defense Systems · Fixed Price Contract | 3,675 | 3,353 | +9.6% |
| Defense Systems · International | 1,337 | 1,101 | +21.4% |
| Defense Systems · Intersegment Elimination | 210 | 171 | +22.8% |
| Defense Systems · Operating Segments | 8,002 | 7,399 | +8.1% |
| Defense Systems · Other Customers | 78 | 71 | +9.9% |
| Defense Systems · US | 6,455 | 6,127 | +5.4% |
| Defense Systems · US Government [Member] | 6,377 | 6,056 | +5.3% |
| Mission Systems [Member] · All Other | 454 | 347 | +30.8% |
| Mission Systems [Member] · Asia Pacific | 550 | 472 | +16.5% |
| Mission Systems [Member] · Cost Reimbursable | 5,012 | 4,589 | +9.2% |
| Mission Systems [Member] · Europe | 1,121 | 990 | +13.2% |
| Mission Systems [Member] · Fixed Price Contract | 6,060 | 5,633 | +7.6% |
| Mission Systems [Member] · International | 2,125 | 1,809 | +17.5% |
| Mission Systems [Member] · Intersegment Elimination | 1,434 | 1,177 | +21.8% |
| Mission Systems [Member] · Operating Segments | 12,506 | 11,399 | +9.7% |
| Mission Systems [Member] · Other Customers | 120 | 91 | +31.9% |
| Mission Systems [Member] · US | 8,947 | 8,413 | +6.3% |
| Mission Systems [Member] · US Government [Member] | 8,827 | 8,322 | +6.1% |
| Space Systems · All Other | 39 | 36 | +8.3% |
| Space Systems · Asia Pacific | 75 | 42 | +78.6% |
| Space Systems · Cost Reimbursable | 5,972 | 7,000 | -14.7% |
| Space Systems · Europe | 89 | 134 | -33.6% |
| Space Systems · Fixed Price Contract | 4,293 | 4,319 | -0.6% |
| Space Systems · International | 203 | 212 | -4.2% |
| Space Systems · Intersegment Elimination | 506 | 412 | +22.8% |
| Space Systems · Operating Segments | 10,771 | 11,731 | -8.2% |
| Space Systems · Other Customers | 552 | 413 | +33.7% |
| Space Systems · US | 10,062 | 11,107 | -9.4% |
| Space Systems · US Government [Member] | 9,510 | 10,694 | -11.1% |
Show Geography breakouts |
|||
| All Other | 785 | 611 | +28.5% |
| Asia Pacific | 1,919 | 1,552 | +23.6% |
| Europe | 3,286 | 2,837 | +15.8% |
| US | 35,964 | 36,033 | -0.2% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | 2,317 | 1,892 | +22.5% |
Show Major Customers breakouts |
|||
| International | 5,990 | 5,000 | +19.8% |
| Other Customers | 781 | 597 | +30.8% |
| US Government [Member] | 35,183 | 35,436 | -0.7% |
Show Contract With Customer Basis Of Pricing breakouts |
|||
| Cost Reimbursable | 20,944 | 20,964 | -0.1% |
| Fixed Price Contract | 21,010 | 20,069 | +4.7% |
| Operating Income | 4,511 | 4,370 | +3.2% |
Show Business Segments breakouts |
|||
| Aeronautics Systems · Intersegment Elimination | 15 | 13 | +15.4% |
| Aeronautics Systems · Operating Segments | 813 | 1,236 | -34.2% |
| Defense Systems · Intersegment Elimination | 24 | 22 | +9.1% |
| Defense Systems · Operating Segments | 871 | 716 | +21.6% |
| Mission Systems [Member] · Intersegment Elimination | 224 | 181 | +23.8% |
| Mission Systems [Member] · Operating Segments | 1,827 | 1,598 | +14.3% |
| Space Systems · Intersegment Elimination | 54 | 44 | +22.7% |
| Space Systems · Operating Segments | 1,183 | 1,254 | -5.7% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -124 | -214 | +42.1% |
| Intersegment Elimination | 317 | 260 | +21.9% |
| Operating Segments | 4,377 | 4,544 | -3.7% |
Show Change In Accounting Estimate By Type breakouts |
|||
| Contracts Accounted For Under Percentage Of Completion | 209 | 350 | -40.3% |
| Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax | 9 | -2 | +550.0% |
| Other Comprehensive Income Loss Other Components Net Of Tax | 17 | -22 | +177.3% |
| Gain Loss On Sale Of Business | 231 | — | — |
| Non Operating F A S Pension Benefit | 541 | 656 | -17.5% |
| General & Administrative | 4,033 | 3,992 | +1.0% |
| Operating Expenses | 37,674 | 36,663 | +2.8% |
Show Product Lines breakouts |
|||
| Intersegment Costs [Member] · Aeronautics Systems | 152 | 119 | +27.7% |
| Intersegment Costs [Member] · Defense Systems | 186 | 149 | +24.8% |
| Intersegment Costs [Member] · Mission Systems [Member] | 1,210 | 996 | +21.5% |
| Intersegment Costs [Member] · Space Systems | 452 | 368 | +22.8% |
| Product · Aeronautics Systems | 9,340 | 8,383 | +11.4% |
| Product · Defense Systems | 5,682 | 5,169 | +9.9% |
| Product · Mission Systems [Member] | 7,608 | 7,000 | +8.7% |
| Product · Space Systems | 7,827 | 8,711 | -10.1% |
| Service · Aeronautics Systems | 2,687 | 2,658 | +1.1% |
| Service · Defense Systems | 1,263 | 1,365 | -7.5% |
| Service · Mission Systems [Member] | 1,861 | 1,805 | +3.1% |
| Service · Space Systems | 1,309 | 1,398 | -6.4% |
| Interest And Debt Expense | -665 | -621 | -7.1% |
| Defined Benefit Plan Actuarial Gain Loss Immediate Recognition As Component In Net Periodic Benefit Cost Credit | 527 | 443 | +19.0% |
Show Retirement Plan Type breakouts |
|||
| Other Postretirement Benefit Plans Defined Benefit | 13 | -7 | +285.7% |
| Pension Plans Defined Benefit | 514 | 450 | +14.2% |
| Other Non-Operating Income (Expense) | 154 | 168 | -8.3% |
| Income Before Taxes | 5,068 | 5,016 | +1.0% |
| Income Tax Expense (Benefit) | 886 | 842 | +5.2% |
Show Tax Period breakouts |
|||
| Accounting Standards Update202309 Prospective | 886 | — | — |
| Net Income | 4,182 | 4,174 | +0.2% |
Show Equity Components breakouts |
|||
| Retained Earnings | 4,182 | 4,174 | +0.2% |
Show Change In Accounting Estimate By Type breakouts |
|||
| Contracts Accounted For Under Percentage Of Completion | 165 | 277 | -40.4% |
| EPS (Basic) | 29.14 | 28.39 | +2.6% |
| Wtd Avg Shares (Basic) | 143.5 | 147 | -2.4% |
| EPS (Diluted) | 29.08 | 28.34 | +2.6% |
Show Change In Accounting Estimate By Type breakouts |
|||
| Contracts Accounted For Under Percentage Of Completion | 1.15 | 1.88 | -38.8% |
| Wtd Avg Shares (Diluted) | 143.8 | 147.3 | -2.4% |
| Other Comprehensive Income Loss Net Of Tax | 26 | -24 | +208.3% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 26 | -24 | +208.3% |
| Comprehensive Income | 4,208 | 4,150 | +1.4% |
| Research & Development | 1.1 | 1.1 | 0.0% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 4,403 | 4,353 | +1.1% |
| Accounts Receivable | 1,375 | 1,272 | +8.1% |
| Other Assets Current | 1,656 | 1,286 | +28.8% |
| Total Current Assets | 15,287 | 14,274 | +7.1% |
| Inventory | 1,309 | 1,455 | -10.0% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 10,972 | 10,536 | +4.1% |
| Operating Lease Right-of-Use Assets | 1,859 | 1,770 | +5.0% |
| Goodwill | 17,437 | 17,512 | -0.4% |
Show Business Segments breakouts |
|||
| Aeronautics Systems | 3,974 | 3,974 | 0.0% |
| Defense Systems | 3,642 | 3,717 | -2.0% |
| Mission Systems [Member] | 5,881 | 5,881 | 0.0% |
| Space Systems | 3,940 | 3,940 | 0.0% |
| Deferred Tax Assets | 1,051 | 1,599 | -34.3% |
| Defined Benefit Plan Assets For Plan Benefits Noncurrent | 3,167 | 2,184 | +45.0% |
Show Retirement Plan Type breakouts |
|||
| Other Postretirement Benefit Plans Defined Benefit | 393 | 333 | +18.0% |
| Pension Plans Defined Benefit | 2,774 | 1,851 | +49.9% |
| Other Non-Current Assets | 1,604 | 1,484 | +8.1% |
| Total Assets | 51,377 | 49,359 | +4.1% |
| Intangible Assets | 208 | 254 | -18.1% |
| Other Assets | |||
| Contract With Customer Asset Net | 6,544 | 5,908 | +10.8% |
| Inventory Net Of Allowances Customer Advances And Progress Billings | 1,309 | 1,455 | -10.0% |
| Current Liabilities | |||
| Accounts Payable | 3,240 | 2,599 | +24.7% |
| Employee Related Liabilities Current | 2,309 | 2,271 | +1.7% |
| Deferred Revenue (Current) | 4,086 | 4,070 | +0.4% |
| Other Liabilities Current | 4,247 | 5,188 | -18.1% |
| Total Current Liabilities | 13,882 | 14,128 | -1.7% |
| Current Portion of Long-Term Debt | 534 | 1,582 | -66.2% |
| Non-Current Liabilities | |||
| Long-Term Debt | 15,162 | 14,692 | +3.2% |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 1,110 | 1,120 | -0.9% |
Show Retirement Plan Type breakouts |
|||
| Other Postretirement Benefit Plans Defined Benefit | 220 | 223 | -1.3% |
| Pension Plans Defined Benefit | 890 | 897 | -0.8% |
| Operating Lease Liabilities | 1,857 | 1,798 | +3.3% |
| Other Non-Current Liabilities | 2,692 | 2,331 | +15.5% |
| Total Liabilities | 34,703 | 34,069 | +1.9% |
| Long-Term Debt | 15,696 | — | — |
Show Debt Instrument breakouts |
|||
| 2026 | 527 | 527 | 0.0% |
| 2027 | 750 | 750 | 0.0% |
| 2028 | 2,000 | 2,000 | 0.0% |
| 2029 | 500 | 500 | 0.0% |
| 2030 | 1,250 | 750 | +66.7% |
| 2031 Notes [Member] | 466 | 466 | 0.0% |
| 2033 Notes [Member] | 1,000 | 1,000 | 0.0% |
| 2034 | 850 | 850 | 0.0% |
| 2035 | 500 | — | — |
| 2040 Notes [Member] | 800 | 800 | 0.0% |
| 2043 | 950 | 950 | 0.0% |
| 2045 | 600 | 600 | 0.0% |
| 2047 | 2,250 | 2,250 | 0.0% |
| 2050 | 1,000 | 1,000 | 0.0% |
| 2053 | 1,000 | 1,000 | 0.0% |
| 2054 | 1,150 | 1,150 | 0.0% |
| Stockholders' Equity | |||
| Common Stock | 142 | 145 | -2.1% |
| Retained Earnings | 16,658 | 15,297 | +8.9% |
| Accumulated Other Comprehensive Income | -126 | -152 | +17.1% |
| Total Stockholders' Equity | 16,674 | 15,290 | +9.1% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -126 | -152 | +17.1% |
| Common Stock | 142 | 145 | -2.1% |
| Retained Earnings | 16,658 | 15,297 | +8.9% |
| Total Liabilities & Equity | 51,377 | 49,359 | +4.1% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation Amortization And Accretion Net | 1,472 | 1,370 | +7.4% |
| Pension And Other Postretirement Benefits Expense Reversal Of Expense Noncash | -527 | -443 | -19.0% |
| Stock-Based Compensation | 119 | 101 | +17.8% |
| Deferred Income Taxes And Tax Credits | 548 | -582 | +194.2% |
| Loss Contingency Loss In Period | 477 | — | — |
| Defined Benefit Plan Net Periodic Benefit Cost | -346 | -438 | +21.0% |
Show Retirement Plan Type breakouts |
|||
| Other Postretirement Benefit Plans Defined Benefit | -35 | -14 | -150.0% |
| Pension Plans Defined Benefit | -838 | -867 | +3.3% |
| Pension And Other Postretirement Benefit Contributions | -130 | -129 | -0.8% |
| Change in Accounts Receivable | -108 | 182 | -159.3% |
| Increase Decrease In Contract With Customer Asset | -754 | -215 | -250.7% |
| Change in Inventory | 97 | -358 | +127.1% |
| Change in Prepaid & Other Assets | 8 | 35 | -77.1% |
| Change in Accounts Payable | -646 | -485 | -33.2% |
| Change in Deferred Revenue | -19 | 123 | -115.4% |
| Increase Decrease In Other Accrued Liabilities | 212 | 875 | -75.8% |
| Increase Decrease In Accrued Income Taxes Payable | -559 | 1,143 | -148.9% |
| Other Non-Cash Items | 56 | 61 | -8.2% |
| Net Cash from Operations | 4,757 | 4,388 | +8.4% |
| Depreciation & Amortization | 1,472 | 1,370 | +7.4% |
Show Business Segments breakouts |
|||
| Aeronautics Systems | 383 | 385 | -0.5% |
| Corporate | 268 | 193 | +38.9% |
| Defense Systems | 176 | 175 | +0.6% |
| Mission Systems [Member] | 278 | 255 | +9.0% |
| Space Systems | 367 | 362 | +1.4% |
| Investing Activities | |||
| Capital Expenditures | -1,450 | -1,767 | +17.9% |
| Proceeds From Divestiture Of Businesses | 333 | — | — |
| Other Investing Activities | -38 | 18 | -311.1% |
| Net Cash from Investing | -1,155 | -1,749 | +34.0% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt | 998 | 2,495 | -60.0% |
| Repayments Of Long Term Debt | -1,500 | — | — |
| Share Repurchases | -1,624 | -2,514 | +35.4% |
| Payments Of Dividends Common Stock | -1,293 | -1,186 | -9.0% |
| Tax Withholding for Share Compensation | -39 | -58 | +32.8% |
| Proceeds From Payments For Other Financing Activities | -94 | -132 | +28.8% |
| Net Cash from Financing | -3,552 | -1,395 | -154.6% |
| Supplemental | |||
| Income Taxes Paid (FY) | — | — | — |
Show Tax Period breakouts |
|||
| Accounting Standards Update202309 Prospective | 731 | — | — |
| Unpaid Capital Expenditures | 280 | 242 | +15.7% |
| Other Cash Flow | |||
| Net Change in Cash | 50 | 1,244 | -96.0% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 4,403 | 4,353 | +1.1% |
Values in millions USD. Source: SEC EDGAR 10-K filing.