Ollie's Bargain Outlet Holdings, Inc.

OLLI 10-K · FY 2025

OLLI FY 2025 request

Playground key active
Request URL /api/financials?ticker=OLLI&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 2,649,198 2,271,705 +16.6%
Show Product Lines breakouts
Consumables [Member] · Sales Revenue Net 846,305 726,344 +16.5%
Home [Member] · Sales Revenue Net 749,159 635,871 +17.8%
Other [Member] · Sales Revenue Net 547,638 474,019 +15.5%
Seasonal [Member] · Sales Revenue Net 506,096 435,471 +16.2%
Show Business Segments breakouts
Ollie's [Member] · Operating Segments 2,649,198 2,271,705 +16.6%
Show Concentration Risk By Benchmark breakouts
Sales Revenue Net · Product Concentration Risk 2,649,198 2,271,705 +16.6%
Cost of Revenue 1,576,254 1,357,253 +16.1%
Show Business Segments breakouts
Ollie's [Member] · Operating Segments 1,576,254 1,357,253 +16.1%
Gross Profit 1,072,944 914,452 +17.3%
Selling, General & Administrative 709,002 612,406 +15.8%
Depreciation And Amortization 40,996 33,224 +23.4%
Show Business Segments breakouts
Ollie's [Member] · Operating Segments 40,996 33,224 +23.4%
Pre Opening Costs 25,281 19,319 +30.9%
Show Business Segments breakouts
Ollie's [Member] · Operating Segments 25,281 19,319 +30.9%
Operating Income 297,665 249,503 +19.3%
Interest Income Expense Nonoperating Net 18,719 16,311 +14.8%
Show Business Segments breakouts
Ollie's [Member] · Operating Segments 18,719 16,311 +14.8%
Income Before Taxes 316,384 265,814 +19.0%
Income Tax Expense (Benefit) 75,788 66,052 +14.7%
Show Business Segments breakouts
Ollie's [Member] · Operating Segments 75,788 66,052 +14.7%
Income Loss From Subsidiaries Net Of Tax (FY)
Show Consolidated Entities breakouts
Parent Company 240,596 199,762 +20.4%
Net Income 240,596 199,762 +20.4%
Show Business Segments breakouts
Ollie's [Member] · Operating Segments 240,596 199,762 +20.4%
Show Equity Components breakouts
Retained Earnings 240,596 199,762 +20.4%
Show Consolidated Entities breakouts
Parent Company 240,596 199,762 +20.4%
EPS (Basic) 3.92 3.26 +20.2%
EPS (Diluted) 3.89 3.23 +20.4%
Wtd Avg Shares (Basic) 61,322 61,339 -0.0%
Wtd Avg Shares (Diluted) 61,773 61,767 0.0%
Occupancy Net (FY)
Show Business Segments breakouts
Ollie's [Member] · Operating Segments 142,123 121,902 +16.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Total Current Assets 964,065 993,791 -3.0%
Cash & Cash Equivalents 259,680 205,123 +26.6%
Accounts Receivable 3,805 2,352 +61.8%
Inventory 650,260 552,542 +17.7%
Prepaid Expenses & Other Current Assets 13,692 10,228 +33.9%
Non-Current Assets
Investments In Affiliates Subsidiaries Associates And Joint Ventures (Q)
Show Consolidated Entities breakouts
Parent Company 1,888,076 1,695,310 +11.4%
Total Assets 2,954,953 2,561,145 +15.4%
Show Consolidated Entities breakouts
Parent Company 1,888,076 1,695,310 +11.4%
Property, Plant & Equipment 382,242 334,961 +14.1%
Operating Lease Right-of-Use Assets 663,848 554,737 +19.7%
Goodwill 444,850 444,850 0.0%
Other Non-Current Assets 2,934 2,247 +30.6%
Current Liabilities
Total Current Liabilities 400,448 304,341 +31.6%
Accounts Payable 169,345 130,279 +30.0%
Accrued Liabilities 111,857 87,855 +27.3%
Deferred Revenue (Current) 16,558 16,006 +3.4%
Non-Current Liabilities
Total Liabilities 1,066,877 865,835 +23.2%
Operating Lease Liabilities 575,531 479,330 +20.1%
Deferred Tax Liabilities 89,924 81,124 +10.8%
Stockholders' Equity
Common Stock 68 67 +1.5%
Show Consolidated Entities breakouts
Parent Company 68 67 +1.5%
Additional Paid-In Capital 761,300 735,284 +3.5%
Show Consolidated Entities breakouts
Parent Company 761,300 735,284 +3.5%
Retained Earnings 1,608,309 1,367,713 +17.6%
Show Consolidated Entities breakouts
Parent Company 1,608,309 1,367,713 +17.6%
Treasury Stock Common Value -481,601 -407,754 -18.1%
Show Consolidated Entities breakouts
Parent Company -481,601 -407,754 -18.1%
Total Stockholders' Equity 1,888,076 1,695,310 +11.4%
Show Equity Components breakouts
Additional Paid In Capital 761,300 735,284 +3.5%
Common Stock 68 67 +1.5%
Retained Earnings 1,608,309 1,367,713 +17.6%
Treasury Stock Common -481,601 -407,754 -18.1%
Show Consolidated Entities breakouts
Parent Company 1,888,076 1,695,310 +11.4%
Total Liabilities & Equity 2,954,953 2,561,145 +15.4%
Show Consolidated Entities breakouts
Parent Company 1,888,076 1,695,310 +11.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 55.2 44 +25.5%
Stock-Based Compensation 13,060 19,445 -32.8%
Deferred Income Taxes 8,800 9,247 -4.8%
Other Non-Cash Items -1,191 -1,377 +13.5%
Change in Accounts Receivable -1,453 -129 -1026.4%
Change in Inventory -97,718 -46,752 -109.0%
Change in Accounts Payable 38,576 4,053 +851.8%
Change in Prepaid & Other Assets -4,243 -186 -2181.2%
Net Cash from Operations 296,539 227,454 +30.4%
Investing Activities
Capital Expenditures -101,879 -120,554 +15.5%
Net Cash from Investing -179,925 -255,341 +29.5%
Financing Activities
Share Repurchases -73,847 -53,009 -39.3%
Tax Withholding for Share Compensation -5,701 -3,115 -83.0%
Amortization of Financing Costs 52 52 0.0%
Net Cash from Financing -62,057 -33,252 -86.6%
Supplemental
Income Taxes Paid 59,403 70,353 -15.6%
Interest Paid 457 451 +1.3%
Unpaid Capital Expenditures 12,089 8,407 +43.8%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key