OSHKOSH CORP
OSKAPI behind this page
OSK FY 2025 request
Playground key active
/api/financials?ticker=OSK&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 10,422.3 | 10,730.2 | -2.9% |
Show Product Lines breakouts |
|||
| Aerial Work Platforms · Access | 2,193.9 | 2,443.9 | -10.2% |
| Airport Products · Vocational Segment | 975.3 | 862.5 | +13.1% |
| Defense · Transport | 1,628 | 2,051.5 | -20.6% |
| Delivery Vehicles · Transport | 468.7 | 103.7 | +352.0% |
| Municipal Fire Apparatus · Vocational Segment | 1,516.2 | 1,290.5 | +17.5% |
| Other · Access | 1,158.9 | 1,151.8 | +0.6% |
| Other · Vocational Segment | 491.5 | 471.1 | +4.3% |
| Refuse and Recycling Vehicles · Vocational Segment | 743.9 | 686.2 | +8.4% |
| Telehandlers · Access | 1,141.6 | 1,569 | -27.2% |
Show Business Segments breakouts |
|||
| Access · EMEA | 595.5 | 514.8 | +15.7% |
| Access · Operating Segments | 4,494.4 | 5,164.7 | -13.0% |
| Access · Operating Segments | 4,416.2 | 5,097.8 | -13.4% |
| Access · Operating Segments | 78.2 | 66.9 | +16.9% |
| Access · Other North America | 191.4 | 251.1 | -23.8% |
| Access · Rest of the World | 221.3 | 344.7 | -35.8% |
| Access · US | 3,486.2 | 4,054.1 | -14.0% |
| Corporate And Other · EMEA | 8.3 | 4 | +107.5% |
| Corporate And Other · Operating Segments | 104.3 | 100 | +4.3% |
| Corporate And Other · Operating Segments | 19.2 | -3.3 | +681.8% |
| Corporate And Other · Operating Segments | 85.1 | 103.3 | -17.6% |
| Corporate And Other · Other North America | 1.9 | 1.6 | +18.7% |
| Corporate And Other · Rest of the World | 2.4 | 2.2 | +9.1% |
| Corporate And Other · US | 91.7 | 92.2 | -0.5% |
| Transport · EMEA | 432.4 | 245.1 | +76.4% |
| Transport · Operating Segments | 2,096.7 | 2,155.2 | -2.7% |
| Transport · Operating Segments | 67 | 16.6 | +303.6% |
| Transport · Operating Segments | 2,029.7 | 2,138.6 | -5.1% |
| Transport · Rest of the World | 92.7 | 14.1 | +557.4% |
| Transport · US | 1,571.6 | 1,896 | -17.1% |
| Vocational Segment · EMEA | 80.4 | 73.5 | +9.4% |
| Vocational Segment · Operating Segments | 3,726.9 | 3,310.3 | +12.6% |
| Vocational Segment · Operating Segments | 2,812.8 | 2,459.4 | +14.4% |
| Vocational Segment · Operating Segments | 914.1 | 850.9 | +7.4% |
| Vocational Segment · Other North America | 172.6 | 215.9 | -20.1% |
| Vocational Segment · Rest of the World | 60.1 | 61.6 | -2.4% |
| Vocational Segment · US | 3,413.8 | 2,959.3 | +15.4% |
Show Geography breakouts |
|||
| EMEA | 1,116.6 | 837.4 | +33.3% |
| Other North America | 365.9 | 468.6 | -21.9% |
| Rest of the World | 376.5 | 422.6 | -10.9% |
| US | 8,563.3 | 9,001.6 | -4.9% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 10,318 | 10,630.2 | -2.9% |
Show Major Customers breakouts |
|||
| DoD | 1,262.6 | 1,862.2 | -32.2% |
| Foreign Military | 353.5 | 163 | +116.9% |
| U.S. Government | 2,084.8 | 2,128.9 | -2.1% |
| USPS | 468.7 | 103.7 | +352.0% |
Show Timing Of Transfer Of Good Or Service breakouts |
|||
| Transferred At Point In Time | 7,315.2 | 7,570.5 | -3.4% |
| Transferred Over Time | 3,107.1 | 3,159.7 | -1.7% |
| Cost of Revenue | 8,603.3 | 8,760.8 | -1.8% |
| Gross Profit | 1,819 | 1,969.4 | -7.6% |
Show Business Segments breakouts |
|||
| Access · Operating Segments | 819.6 | 1,128.8 | -27.4% |
| Corporate And Other · Operating Segments | -7.2 | 1.9 | -478.9% |
| Transport · Operating Segments | 180.7 | 159.1 | +13.6% |
| Vocational Segment · Operating Segments | 825.9 | 679.6 | +21.5% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 1,826.2 | 1,967.5 | -7.2% |
| Selling, General & Administrative | 818.7 | 852.4 | -4.0% |
| Amortization Of Purchased Intangibles Excluding Cost Of Sales | 55.1 | 54.7 | +0.7% |
Show Business Segments breakouts |
|||
| Access · Operating Segments | 14.5 | 10.7 | +35.5% |
| Corporate And Other · Operating Segments | 3.1 | 4.3 | -27.9% |
| Vocational Segment · Operating Segments | 37.5 | 39.7 | -5.5% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 52 | 50.4 | +3.2% |
| Goodwill And Intangible Asset Impairment | 5.7 | 51.6 | -89.0% |
Show Business Segments breakouts |
|||
| Corporate And Other · Operating Segments | 5.7 | 51.6 | -89.0% |
| Operating Expenses | 879.5 | 958.7 | -8.3% |
| Operating Income | 939.5 | 1,010.7 | -7.0% |
Show Business Segments breakouts |
|||
| Access · Operating Segments | 502 | 805.4 | -37.7% |
| Corporate And Other · Operating Segments | -187.4 | -243.2 | +22.9% |
| Transport · Operating Segments | 77.8 | 51.4 | +51.4% |
| Vocational Segment · Operating Segments | 547.1 | 397.1 | +37.8% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 1,126.9 | 1,253.9 | -10.1% |
| Interest And Debt Expense | -117.6 | -119.5 | +1.6% |
| Interest Income | 8.7 | 7.6 | +14.5% |
| Other Non-Operating Income (Expense) | 11.4 | 4.2 | +171.4% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 842 | 903 | -6.8% |
| Income Tax Expense (Benefit) | 191.5 | 210 | -8.8% |
| Income Loss From Continuing Operations Before Minority Interest And Income Loss From Equity Method Investments | 650.5 | 693 | -6.1% |
| Income Loss From Equity Method Investments | -3.5 | -11.6 | +69.8% |
| Net Income | 647 | 681.4 | -5.0% |
Show Equity Components breakouts |
|||
| Retained Earnings | 647 | 681.4 | -5.0% |
| Income Loss From Continuing Operations Per Basic Share | 10.08 | 10.41 | -3.2% |
| Income Loss From Continuing Operations Per Diluted Share | 10.02 | 10.35 | -3.2% |
| Research & Development | 173.7 | 169.1 | +2.7% |
Show Business Segments breakouts |
|||
| Access · Operating Segments | 84.6 | 84.5 | +0.1% |
| Corporate And Other · Operating Segments | 25.9 | 19.1 | +35.6% |
| Transport · Operating Segments | 6.5 | 18.2 | -64.3% |
| Vocational Segment · Operating Segments | 56.7 | 47.3 | +19.9% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 147.8 | 150 | -1.5% |
| Wtd Avg Shares (Basic) | 64,180,293 | 65,458,797 | -2.0% |
| Wtd Avg Shares (Diluted) | 64,554,093 | 65,829,464 | -1.9% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | -0.2 | 0.6 | -133.3% |
| Interest Income Expense Net | -108.9 | -111.9 | +2.7% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 479.8 | 204.9 | +134.2% |
| Receivables Net Current | 1,456.1 | 1,254.7 | +16.1% |
| Contract With Customer Asset Net Current | 702.7 | 636.5 | +10.4% |
| Inventory | 2,375 | 2,265.7 | +4.8% |
| Income Tax Receivable | 52.4 | 51.2 | +2.3% |
| Other Assets Current | 102.5 | 114.5 | -10.5% |
| Total Current Assets | 5,168.5 | 4,527.5 | +14.2% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 1,271.2 | 1,216.5 | +4.5% |
| Goodwill | 1,448.1 | 1,410.1 | +2.7% |
Show Business Segments breakouts |
|||
| Access | 1,054.4 | 1,011 | +4.3% |
| Vocational Segment | 393.7 | 393.4 | +0.1% |
| Deferred Tax Assets | 201 | 259 | -22.4% |
| Other Non-Current Assets | 423.3 | 389.8 | +8.6% |
| Total Assets | 10,072.4 | 9,423.1 | +6.9% |
| Operating Lease Right-of-Use Assets | 196 | 200.1 | -2.0% |
Show Property Plant And Equipment By Type breakouts |
|||
| Equipment | 13.5 | 14.8 | -8.8% |
| Land And Building | 182.5 | 185.3 | -1.5% |
| Intangible Assets | 356 | 398.8 | -10.7% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 197.1 | 225.2 | -12.5% |
| Developed Technology Rights | 48.6 | 51.5 | -5.6% |
| Distribution Rights | 14.2 | 15.5 | -8.4% |
| Other Intangible Assets | 1.2 | 5.7 | -78.9% |
| Trade Names | 94.9 | 100.9 | -5.9% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 734.8 | 777.6 | -5.5% |
| Capitalized Contract Cost Net | 825.5 | 842.6 | -2.0% |
Show Capitalized Contract Cost breakouts |
|||
| Costs for Anticipated Contracts | 1.2 | 6.7 | -82.1% |
| Customer-owned Tooling | 274.3 | 277.3 | -1.1% |
| Engineering Costs | 497.8 | 506.1 | -1.6% |
| Factory Setup Costs | 52.2 | 52.5 | -0.6% |
| Current Liabilities | |||
| Debt Current | 0.6 | 362.3 | -99.8% |
| Accounts Payable | 1,074.2 | 1,143.4 | -6.1% |
| Deferred Revenue (Current) | 737.1 | 648.8 | +13.6% |
| Employee Related Liabilities Current | 218.4 | 246.2 | -11.3% |
| Accrued Income Taxes Current | 141.3 | 140.1 | +0.9% |
| Other Liabilities Current | 492.8 | 446.5 | +10.4% |
| Total Current Liabilities | 2,664.4 | 2,987.3 | -10.8% |
| Non-Current Liabilities | |||
| Long-Term Debt | 1,100.3 | 599.5 | +83.5% |
| Contract With Customer Liability Noncurrent | 1,222.7 | 1,154.4 | +5.9% |
| Deferred Tax Liabilities | 25.7 | 26.9 | -4.5% |
| Other Non-Current Liabilities | 528.8 | 502.9 | +5.2% |
| Operating Lease Liabilities | 166.5 | 167.1 | -0.4% |
| Stockholders' Equity | |||
| Common Stock | 0.7 | 0.7 | 0.0% |
| Additional Paid In Capital Common Stock | 866.3 | 847.8 | +2.2% |
| Retained Earnings | 4,883.8 | 4,367.2 | +11.8% |
| Accumulated Other Comprehensive Income | 6.4 | -103.2 | +106.2% |
| Treasury Stock Value | -1,226.7 | -960.4 | -27.7% |
| Total Stockholders' Equity | 4,530.5 | 4,152.1 | +9.1% |
| Total Liabilities & Equity | 10,072.4 | 9,423.1 | +6.9% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 224.1 | 200.1 | +12.0% |
Show Business Segments breakouts |
|||
| Access · Operating Segments | 82 | 66.3 | +23.7% |
| Corporate And Other | 25.3 | 25.1 | +0.8% |
| Transport · Operating Segments | 34.4 | 25.6 | +34.4% |
| Vocational Segment · Operating Segments | 82.4 | 83.1 | -0.8% |
| Stock-Based Compensation | 38 | 38.1 | -0.3% |
| Deferred Income Tax Expense Benefit Continuing And Discontinued Operations | 53.2 | -17.9 | +397.2% |
| Other Non-Cash Items | -15.1 | 3.2 | -571.9% |
| Increase Decrease In Receivables | -188.8 | 65.9 | -386.5% |
| Increase Decrease In Contract With Customer Asset | -66.1 | 135 | -149.0% |
| Change in Inventory | -77.7 | -112.4 | +30.9% |
| Change in Accounts Payable | -28.2 | -77.3 | +63.5% |
| Change in Deferred Revenue | 155.9 | -94.1 | +265.7% |
| Increase Decrease In Employee Related Liabilities | -30.2 | -0.7 | -4214.3% |
| Increase Decrease In Accrued Income Taxes Payable | -21.6 | -169 | +87.2% |
| Increase Decrease In Deferred Charges | 17.1 | -131.9 | +113.0% |
| Increase Decrease In Other Operating Capital Net | 70.1 | -21.9 | +420.1% |
| Increase Decrease In Operating Capital | -169.5 | -406.4 | +58.3% |
| Net Cash from Operations | 783.4 | 550.1 | +42.4% |
| Deferred Income Taxes | 53.2 | -17.9 | +397.2% |
| Investing Activities | |||
| Capital Expenditures | -165.4 | -281 | +41.1% |
| Payments To Acquire Equipment On Lease | -46.4 | -7.3 | -535.6% |
| Payments To Acquire Businesses Net Of Cash Acquired | -0.9 | -121.3 | +99.3% |
| Other Investing Activities | 7.8 | 13.8 | -43.5% |
| Net Cash from Investing | -204.9 | -388.8 | +47.3% |
| Financing Activities | |||
| Proceeds From Lines Of Credit | 3,239 | 4,325.5 | -25.1% |
| Repayments Of Lines Of Credit | -3,599 | -4,140.5 | +13.1% |
| Proceeds From Issuance Of Debt | 500.5 | 1.9 | +26242.1% |
| Payments Of Dividends | -130.4 | -120 | -8.7% |
| Share Repurchases | -278 | -116 | -139.7% |
| Proceeds From Payments For Other Financing Activities | -48 | -26 | -84.6% |
| Net Cash from Financing | -315.9 | -75.1 | -320.6% |
| Amortization of Financing Costs | 1.9 | 1.6 | +18.7% |
| Supplemental | |||
| Interest Paid | 98.5 | 112.4 | -12.4% |
| Sale Of Equipment Held For Rental Noncash | 29 | — | — |
| Contribution Of Property | 18.7 | 31.6 | -40.8% |
| Income Taxes Paid | 159.9 | 398.5 | -59.9% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 12.3 | -6.7 | +283.6% |
| Net Change in Cash | 274.9 | 79.5 | +245.8% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 479.8 | 204.9 | +134.2% |
Values in millions USD. Source: SEC EDGAR 10-K filing.