PUBLIC SERVICE ENTERPRISE GROUP INC

PEG 10-Q · Q2 2025

PEG Q2 2025 request

Playground key active
Request URL /api/financials?ticker=PEG&year=2025&quarter=2
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q2 2025 Q2 2024 YoY
Revenue 2,805 2,423 +15.8%
Show Business Segments breakouts
PSEG Power & Other · Operating Segments 920 685 +34.3%
Public Service Electric and Gas Company [Member] · Operating Segments 2,031 1,863 +9.0%
Show Legal Entity breakouts
Long Island ServCo [Member] 155 142 +9.2%
Public Service Electric and Gas Company [Member] 2,031 1,863 +9.0%
Show Consolidation Items breakouts
Intersegment Elimination -146 -125 -16.8%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization 826 732 +12.8%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 760 683 +11.3%
Utilities Operating Expense Maintenance And Operations 854 824 +3.6%
Show Legal Entity breakouts
Long Island ServCo [Member] 155 142 +9.2%
Public Service Electric and Gas Company [Member] 504 466 +8.2%
Cost Of Goods And Services Sold Depreciation And Amortization 308 285 +8.1%
Show Business Segments breakouts
PSEG Power & Other · Operating Segments 33 38 -13.2%
Public Service Electric and Gas Company [Member] · Operating Segments 275 247 +11.3%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 275 247 +11.3%
Total Costs & Expenses 1,988 1,841 +8.0%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 1,539 1,396 +10.2%
Operating Income 817 582 +40.4%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 492 467 +5.4%
Gain Loss On Investments 95 7 +1257.1%
Show Trust Investment Type of Trust [Axis] breakouts
Nuclear Decommissioning Trust (NDT) Fund [Member] 94 6 +1466.7%
Rabbi Trust [Member] 1 1 0.0%
Other Non-Operating Income (Expense) 46 47 -2.1%
Show Legal Entity breakouts
PSEG Power 46 47 -2.1%
PSEG Power & Other 30 31 -3.2%
Public Service Electric and Gas Company [Member] 16 16 0.0%
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component 16 18 -11.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 18 19 -5.3%
Interest Expense -248 -218 -13.8%
Show Business Segments breakouts
PSEG Power & Other · Operating Segments -88 -79 -11.4%
Public Service Electric and Gas Company [Member] · Operating Segments -161 -141 -14.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -161 -141 -14.2%
Show Consolidation Items breakouts
Intersegment Elimination 1 2 -50.0%
Income Before Taxes 726 437 +66.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 365 361 +1.1%
Income Tax Expense (Benefit) -141 -3 -4600.0%
Show Business Segments breakouts
PSEG Power & Other · Operating Segments -108 56 -292.9%
Public Service Electric and Gas Company [Member] · Operating Segments -33 -59 +44.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -33 -59 +44.1%
Net Income 585 434 +34.8%
Show Business Segments breakouts
PSEG Power & Other · Operating Segments 253 132 +91.7%
Public Service Electric and Gas Company [Member] · Operating Segments 332 302 +9.9%
Show Equity Components breakouts
Retained Earnings 585 434 +34.8%
Retained Earnings · Public Service Electric and Gas Company [Member] 332 302 +9.9%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 332 302 +9.9%
Wtd Avg Shares (Basic) 499 498 +0.2%
Wtd Avg Shares (Diluted) 500 500 0.0%
EPS (Basic) 1.17 0.87 +34.5%
EPS (Diluted) 1.17 0.87 +34.5%
Interest Income 13 13 0.0%
Show Business Segments breakouts
PSEG Power & Other · Operating Segments 9 13 -30.8%
Public Service Electric and Gas Company [Member] · Operating Segments 5 2 +150.0%
Show Consolidation Items breakouts
Intersegment Elimination -1 -2 +50.0%
Revenue From Contract With Customer Including Assessed Tax 2,560 2,182 +17.3%
Show Product Lines breakouts
Electric Distribution Contracts [Member] 1,174 983 +19.4%
Electric Distribution Contracts [Member] · Public Service Electric and Gas Company [Member] 1,174 983 +19.4%
Electric Transmission [Member] 443 436 +1.6%
Electric Transmission [Member] · Public Service Electric and Gas Company [Member] 443 436 +1.6%
Electricity and Related Products [Member] · Intersegment Elimination -16 -26 +38.5%
Electricity and Related Products [Member] · PSEG Power & Other 16 26 -38.5%
Electricity and Related Products [Member] · PSEG Power & Other 303 169 +79.3%
Electricity and Related Products [Member] · Third-Party Sales [Member] 303 169 +79.3%
Gas Distribution [Member] 317 301 +5.3%
Gas Distribution [Member] · Public Service Electric and Gas Company [Member] 317 301 +5.3%
Natural Gas Reserves · Intersegment Elimination -128 -97 -32.0%
Natural Gas Reserves · PSEG Power & Other 128 97 +32.0%
Natural Gas Reserves · PSEG Power & Other 44 34 +29.4%
Natural Gas Reserves · Third-Party Sales [Member] 44 34 +29.4%
Other Revenues from Contracts with Customers [Member] 279 259 +7.7%
Other Revenues from Contracts with Customers [Member] · Intersegment Elimination -2 -2 0.0%
Other Revenues from Contracts with Customers [Member] · PSEG Power & Other 184 169 +8.9%
Other Revenues from Contracts with Customers [Member] · Public Service Electric and Gas Company [Member] 97 92 +5.4%
Show Business Segments breakouts
PSEG Power & Other · Operating Segments 675 495 +36.4%
Public Service Electric and Gas Company [Member] · Operating Segments 2,031 1,812 +12.1%
Show Consolidation Items breakouts
Intersegment Elimination -146 -125 -16.8%

Balance Sheet

Balance Sheet
Metric Q2 2025 Q2 2024 YoY
Current Assets
Cash & Cash Equivalents 186
Show Legal Entity breakouts
PSEG Power & Other 122
Public Service Electric and Gas Company [Member] 64
Accounts Receivable 1,699
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] · Nonrelated Party 1,296
Income Taxes Receivable 330
Unbilled Receivables Current 331 248 +33.5%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 331
Fuel 213
Inventory Raw Materials And Supplies 889 857 +3.7%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 625
Prepaid Expense Current 365 349 +4.6%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 302
Derivative Assets Current 29
Show Derivative Risk breakouts
Energy Related Derivative · Nondesignated 723
Show Legal Entity breakouts
PSEG Power 29
Regulatory Assets Current 529
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 529
Other Assets Current 17 74 -77.0%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 16
Total Current Assets 4,588 3,576 +28.3%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 3,163
Non-Current Assets
Regulatory Assets Noncurrent 6,331
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 6,331
Operating Lease Right-of-Use Assets 155 171 -9.4%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 92
Long Term Investments 236 268 -11.9%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 74
Decommissioning Fund Investments 2,845 2,652 +7.3%
Accounts Receivable Net Noncurrent 566 642 -11.8%
Assets Held In Trust Noncurrent 164
Show Legal Entity breakouts
PSEG Power & Other · Rabbi Trust [Member] 135
Public Service Electric and Gas Company [Member] 29
Public Service Electric and Gas Company [Member] · Rabbi Trust [Member] 29
Show Trust Investment Type of Trust [Axis] breakouts
Rabbi Trust [Member] 164
Derivative Assets Noncurrent 6
Show Derivative Risk breakouts
Energy Related Derivative · Nondesignated 741
Show Legal Entity breakouts
PSEG Power 6
Other Non-Current Assets 369 372 -0.8%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 215
Deferred Costs And Other Assets 10,672 9,785 +9.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 6,741
Total Assets 56,024
Show Business Segments breakouts
PSEG Power & Other · Operating Segments 8,652
Public Service Electric and Gas Company [Member] · Operating Segments 47,789
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 47,789
Show Consolidation Items breakouts
Intersegment Elimination -417
Other Assets
Public Utilities Property Plant And Equipment Plant In Service 52,341 49,813 +5.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 47,361
Public Utilities Property Plant And Equipment Accumulated Depreciation -11,577 -10,792 -7.3%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -9,476
Public Utilities Property Plant And Equipment Net 40,764 39,021 +4.5%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 37,885
Current Liabilities
Current Portion of Long-Term Debt 1,000 2,100 -52.4%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 450
Commercial Paper 650
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 200
Public Service Electric and Gas Company [Member] · Revolving Credit Facility 200
Show Consolidated Entities breakouts
Parent Company · Revolving Credit Facility 50
Accounts Payable 1,175
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] · Nonrelated Party 763
Public Service Electric and Gas Company [Member] · PSEG Parent 116
Public Service Electric and Gas Company [Member] · PSEG Power 137
Public Service Electric and Gas Company [Member] · PSEG Services 127
Public Service Electric and Gas Company [Member] · Related Party 380
Derivative Liabilities Current 26
Show Derivative Risk breakouts
Energy Related Derivative · Nondesignated 782
Show Legal Entity breakouts
PSEG Power 26
Interest Payable Current 257 200 +28.5%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 189
Taxes Payable Current 70 13 +438.5%
Clean Energy Program Current 226
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 226
Customer Collateral Liabilities 104
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 104
Regulatory Liability Current 492 354 +39.0%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 492
Other Liabilities Current 582 581 +0.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 395
Total Current Liabilities 4,582 5,534 -17.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 3,199
Non-Current Liabilities
Deferred Income Taxes And Other Tax Liabilities Noncurrent 7,588 6,935 +9.4%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 6,736
Regulatory Liability Noncurrent 2,139 2,024 +5.7%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 2,139
Operating Lease Liabilities 144 164 -12.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 80
Asset Retirement Obligations Noncurrent 1,372 1,483 -7.5%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 462
Other Postretirement Defined Benefit Plan Liabilities Noncurrent (Q)
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 147
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 272 328 -17.1%
Variable Interest Entity Primary Beneficiary 524 527 -0.6%
Defined Benefit Pension Plan Liabilities Noncurrent (Q)
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 303
Show Consolidated Entities breakouts
Consolidated Entity Excluding Variable Interest Entities VIE 487 598 -18.6%
Variable Interest Entity Primary Beneficiary 26 99 -73.7%
Accrued Environmental Loss Contingencies Noncurrent 217 211 +2.8%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 150
Derivative Liabilities Noncurrent 15
Show Derivative Risk breakouts
Energy Related Derivative · Nondesignated 768
Interest Rate Swap · Designated As Hedging Instrument 1
Show Legal Entity breakouts
PSEG Power 14
Liability For Uncertain Tax Positions Noncurrent 146 40 +265.0%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 4
Other Non-Current Liabilities 202 192 +5.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 155
Liabilities Noncurrent 13,132 12,605 +4.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 10,176
Long-Term Debt 21,639 18,419 +17.5%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 15,091
Long-Term Debt 22,639
Show Legal Entity breakouts
PSEG Power 1,237
Public Service Electric and Gas Company [Member] 15,541
Show Consolidated Entities breakouts
Parent Company 5,861
Other Liabilities
Capitalization Longterm Debt And Equity 38,310 34,243 +11.9%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 34,414
Stockholders' Equity
Common Stock 5,029 5,020 +0.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 892
Treasury Stock Common Value -1,373 -1,408 +2.5%
Contributed Capital (Q)
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 2,156
Retained Earnings 13,138 12,385 +6.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 16,279
Accumulated Other Comprehensive Income -123
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -4
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 16,671 15,824 +5.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -73 -98 +25.5%
Accumulated Net Gain Loss From Designated Or Qualifying Cash Flow Hedges 23 20 +15.0%
Accumulated Net Unrealized Investment Gain Loss -73 -95 +23.2%
Accumulated Other Comprehensive Income -123 -173 +28.9%
Accumulated Other Comprehensive Income · Public Service Electric and Gas Company [Member] -4 -4 0.0%
Common Stock 5,029 5,020 +0.2%
Common Stock · Public Service Electric and Gas Company [Member] 892 892 0.0%
Contributed Capital [Member] · Public Service Electric and Gas Company [Member] 2,156 2,156 0.0%
Retained Earnings 13,138 12,385 +6.1%
Retained Earnings · Public Service Electric and Gas Company [Member] 16,279 14,794 +10.0%
Treasury Stock Common -1,373 -1,408 +2.5%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 19,323 17,838 +8.3%
Total Liabilities & Equity 56,024 52,382 +7.0%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 47,789

Cash Flow Statement

Cash Flow Statement
Metric YTD Q2 2025 YTD Q2 2024 YoY
Operating Activities
Amortization Of Nuclear Fuel 101 93 +8.6%
Deferred Income Taxes And Tax Credits 76 123 -38.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -1 97 -101.0%
Pension And Other Postretirement Benefit Expense 38 37 +2.7%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 22 20 +10.0%
Realized Unrealized Gain Loss On Derivatives And Commodity Contracts -13 100 -113.0%
Cost Of Removal -72 -91 +20.9%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -72 -91 +20.9%
Energy Efficiency Program Regulatory Investment Expenditures -318 -237 -34.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -318 -237 -34.2%
Amortization Of Energy Efficiency Program Expenditures 79 57 +38.6%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 79 57 +38.6%
Increase Decrease In Regulatory Assets And Liabilities 110 -51 +315.7%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 110 -51 +315.7%
Net Realized Gains Losses And Income Expense From Nuclear Decommissioning Trust Funds -144 -137 -5.1%
Increase Decrease In Accounts And Other Receivables (YTD)
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -127 -20 -535.0%
Increase Decrease In Materials And Supplies (YTD)
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 17 -86 +119.8%
Increase Decrease In Prepaid Expense -248 -205 -21.0%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -274 -200 -37.0%
Increase Decrease In Margin Deposits Outstanding -13 -24 +45.8%
Change in Accounts Payable (YTD)
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 62 -19 +426.3%
Increase Decrease In Accounts Payable Related Parties (YTD)
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -3 4 -175.0%
Increase Decrease In Obligation To Return Cash Collateral 11 9 +22.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 11 9 +22.2%
Increase Decrease In Other Current Assets And Liabilities Net 102 -56 +282.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 53 14 +278.6%
Pension And Other Postretirement Benefit Contributions -28 -31 +9.7%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -17 -21 +19.0%
Increase Decrease In Other Noncurrent Assets And Liabilities Net 44 10 +340.0%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -21 -31 +32.3%
Net Cash from Operations 1,527 1,143 +33.6%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 954 739 +29.1%
Investing Activities
Capital Expenditures -1,415 -1,634 +13.4%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -1,279 -1,485 +13.9%
Proceeds From Sale Maturity And Collections Of Investments 731 814 -10.2%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 3 2 +50.0%
Show Trust Investment Type of Trust [Axis] breakouts
Nuclear Decommissioning Trust (NDT) Fund [Member] 715 799 -10.5%
Rabbi Trust [Member] 16 15 +6.7%
Payments To Acquire Investments -756 -841 +10.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -2 -2 0.0%
Other Investing Activities 52 49 +6.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 13 15 -13.3%
Net Cash from Investing -1,388 -1,612 +13.9%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -1,265 -1,470 +13.9%
Financing Activities
Proceeds From Repayments Of Commercial Paper -943 430 -319.3%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -244 -35 -597.1%
Proceeds From Issuance Of Other Long Term Debt 3,150 2,250 +40.0%
Show Debt Instrument breakouts
Medium Term Notes Five Point Five Zero Due Two Thousand Fifty Five [Member] · Public Service Electric and Gas Company [Member] 500
Medium Term Notes Five Point Zero Five Due Two Thousand Thirty Five [Member] · Public Service Electric and Gas Company [Member] 400
Senior Notes Five Point Four Zero Due Two Thousand Thirty Five [Member] 400
Senior Notes Four Point Nine Zero Due Two Thousand Thirty [Member] 600
Senior Unsecured Notes Due Two Thousand Thirty [Member] · PSEG Power 750
Senior Unsecured Notes Due Two Thousand Thirty Five [Member] · PSEG Power 500
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 900 1,000 -10.0%
Repayments Of Long Term Debt -1,600 -1,000 -60.0%
Show Debt Instrument breakouts
June Two Thousand Twenty Five Term Loan [Member] · PSEG Power -1.25
Medium Term Notes Three Point Zero Zero Percent due Two Thousand Twenty Five [Member] · Public Service Electric and Gas Company [Member] -350
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -350 -250 -40.0%
Payments Of Dividends Common Stock -629 -598 -5.2%
Proceeds From Payments For Other Financing Activities -56 -67 +16.4%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -12 -12 0.0%
Net Cash from Financing -78 515 -115.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 294 703 -58.2%
Supplemental
Income Taxes Paid -55 17 -423.5%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -21 13 -261.5%
Interest Paid 442 375 +17.9%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 295 251 +17.5%
Unpaid Capital Expenditures 371 383 -3.1%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] 283 310 -8.7%
Other Cash Flow
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect 61 46 +32.6%
Show Legal Entity breakouts
Public Service Electric and Gas Company [Member] -17 -28 +39.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 215 145 +48.3%
Show Legal Entity breakouts
PSEG Power & Other 124
Public Service Electric and Gas Company [Member] 91 47 +93.6%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key