PEPSICO INC
PEPAPI behind this page
PEP Q4 2025 request
Playground key active
/api/financials?ticker=PEP&year=2025&quarter=4
Pick an endpoint and run the request.
Income Statement
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Revenue | 29,343 | 27,784 | +5.6% |
Show Business Segments breakouts |
|||
| Asia Pacific Foods (Segment) [Member] · Operating Segments | 1,490 | 1,416 | +5.2% |
| Europe, Middle East & Africa (Segment) [Member] · Operating Segments | 6,079 | 5,430 | +12.0% |
| International Beverage Franchise [Member] · Operating Segments | 1,579 | 1,524 | +3.6% |
| Latin America Foods (Segment) [Member] · Operating Segments | 3,684 | 3,314 | +11.2% |
| PepsiCo Beverages North America [Member] · Operating Segments | 8,198 | 7,909 | +3.7% |
| PepsiCo Foods North America [Member] · Operating Segments | 8,313 | 8,191 | +1.5% |
| Cost of Revenue | 13,723 | 13,181 | +4.1% |
| Gross Profit | 15,620 | 14,603 | +7.0% |
| Selling, General & Administrative | 12,063 | 12,344 | -2.3% |
| Operating Income | 3,557 | 2,250 | +58.1% |
Show Business Segments breakouts |
|||
| Asia Pacific Foods (Segment) [Member] · Operating Segments | 48 | -30 | +260.0% |
| Europe, Middle East & Africa (Segment) [Member] · Operating Segments | 796 | 462 | +72.3% |
| International Beverage Franchise [Member] · Operating Segments | 521 | 241 | +116.2% |
| Latin America Foods (Segment) [Member] · Operating Segments | 709 | 616 | +15.1% |
| PepsiCo Beverages North America [Member] · Operating Segments | 539 | -109 | +594.5% |
| PepsiCo Foods North America [Member] · Operating Segments | 1,710 | 1,817 | -5.9% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -766 | -747 | -2.5% |
| Operating Segments | 4,323 | 2,997 | +44.2% |
| Income Before Taxes | 3,000 | 1,809 | +65.8% |
| Income Tax Expense (Benefit) | 445 | 275 | +61.8% |
| Net Income | 2,555 | 1,534 | +66.6% |
| Net Income | 2,540 | 1,523 | +66.8% |
Show Equity Components breakouts |
|||
| Retained Earnings | 2,540 | 1,523 | +66.8% |
| Comprehensive Income | 3,113 | 563 | +452.9% |
| Other Comprehensive Income (Q) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 573 | -960 | +159.7% |
| EPS (Basic) | 1.86 | 1.11 | +67.6% |
| EPS (Diluted) | 1.85 | 1.11 | +66.7% |
| Wtd Avg Shares (Basic) | -1 | -1 | 0.0% |
| Wtd Avg Shares (Diluted) | 0 | -1 | +100.0% |
| Interest Expense | -333 | -264 | -26.1% |
| Depreciation And Amortization | 1,192 | 1,093 | +9.1% |
Show Business Segments breakouts |
|||
| Asia Pacific Foods (Segment) [Member] · Operating Segments | 59 | 52 | +13.5% |
| Europe, Middle East & Africa (Segment) [Member] · Operating Segments | 201 | 174 | +15.5% |
| International Beverage Franchise [Member] · Operating Segments | 45 | 48 | -6.2% |
| Latin America Foods (Segment) [Member] · Operating Segments | 151 | 120 | +25.8% |
| PepsiCo Beverages North America [Member] · Operating Segments | 380 | 356 | +6.7% |
| PepsiCo Foods North America [Member] · Operating Segments | 304 | 298 | +2.0% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 52 | 45 | +15.6% |
| Operating Segments | 1,140 | 1,048 | +8.8% |
| Net Income Loss Attributable To Noncontrolling Interest | 15 | 11 | +36.4% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 15 | 11 | +36.4% |
| Net Income Loss Available To Common Stockholders Basic | 2,540 | 1,523 | +66.8% |
Balance Sheet
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 9,159 | 8,505 | +7.7% |
| Short-Term Investments | 371 | 761 | -51.2% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level1 · Assets | 341 | 336 | +1.5% |
| Inventory | 5,845 | 5,306 | +10.2% |
| Prepaid Expenses & Other Current Assets | 1,068 | 921 | +16.0% |
| Total Current Assets | 27,949 | 25,826 | +8.2% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 29,905 | 28,008 | +6.8% |
Show Geography breakouts |
|||
| International [Member] | 13,234 | 11,458 | +15.5% |
| US | 16,671 | 16,550 | +0.7% |
| Operating Lease Right-of-Use Assets | 3,745 | 3,383 | +10.7% |
| Goodwill | 18,916 | 17,534 | +7.9% |
Show Business Segments breakouts |
|||
| Asia Pacific Foods (Segment) [Member] | 375 | 352 | +6.5% |
| Europe, Middle East & Africa (Segment) [Member] | 2,688 | 2,194 | +22.5% |
| International Beverage Franchise [Member] | 1,921 | 1,918 | +0.2% |
| Latin America Foods (Segment) [Member] | 385 | 354 | +8.8% |
| PepsiCo Beverages North America [Member] | 12,125 | 11,925 | +1.7% |
| PepsiCo Foods North America [Member] | 1,422 | 791 | +79.8% |
| Intangible Assets | 1,219 | 1,102 | +10.6% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Acquired Franchise Rights | 591 | 598 | -1.2% |
| Brands [Member] | 63 | 74 | -14.9% |
| Customer Relationships | 426 | 286 | +49.0% |
| Other Identifiable Intangibles | 139 | 144 | -3.5% |
| Deferred Tax Assets | 4,541 | 4,362 | +4.1% |
| Other Non-Current Assets | 8,984 | 6,951 | +29.2% |
| Total Assets | 107,399 | 99,467 | +8.0% |
| Current Liabilities | |||
| Accounts Payable | 11,704 | 10,997 | +6.4% |
| Commercial Paper (Q) | — | — | — |
Show Short Term Debt Type breakouts |
|||
| Other Borrowings Short-term [Member] | 2,641 | 2,818 | -6.3% |
| Current Portion of Long-Term Debt (Q) | — | — | — |
Show Long-Term Debt Type breakouts |
|||
| Current Maturities Of Long Term Debt [Member] | 4,030 | 4,004 | +0.6% |
| Less: Current Maturities Of Long Term Debt Obligations [Member] | 4,030 | 4,004 | +0.6% |
| Total Current Liabilities | 32,764 | 31,536 | +3.9% |
| Debt Current | 6,861 | 7,082 | -3.1% |
| Non-Current Liabilities | |||
| Long-Term Debt | 42,321 | 37,224 | +13.7% |
| Long-Term Debt | 46,351 | 41,228 | +12.4% |
| Operating Lease Liabilities | 3,127 | 2,803 | +11.6% |
| Deferred Tax Liabilities | 3,802 | 3,484 | +9.1% |
| Other Non-Current Liabilities | 7,965 | 9,052 | -12.0% |
| Total Liabilities | 86,852 | 81,296 | +6.8% |
| Stockholders' Equity | |||
| Common Stock | 23 | 23 | 0.0% |
| Retained Earnings | 72,788 | 72,266 | +0.7% |
| Accumulated Other Comprehensive Income | -15,024 | -17,612 | +14.7% |
| Total Stockholders' Equity | 20,406 | 18,041 | +13.1% |
| Total Liabilities & Equity | 107,399 | 99,467 | +8.0% |
Cash Flow Statement
| Metric | YTD Q4 2025 | YTD Q4 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 1,136 | 1,042 | +9.0% |
| Stock-Based Compensation | 81 | 102 | -20.6% |
| Change in Inventory | 299 | 178 | +68.0% |
| Change in Prepaid & Other Assets | 418 | 240 | +74.2% |
| Net Cash from Operations | 6,619 | 6,287 | +5.3% |
| Investing Activities | |||
| Other Investing Activities | 17 | -1 | +1800.0% |
| Net Cash from Investing | -1,642 | -2,507 | +34.5% |
| Financing Activities | |||
| Share Repurchases | -248 | -240 | -3.3% |
| Tax Withholding for Share Compensation | -1 | -3 | +66.7% |
| Net Cash from Financing | -3,971 | -2,274 | -74.6% |
| Other Cash Flow | |||
| Net Change in Cash | 1,033 | 1,210 | -14.6% |
Values in millions USD. Source: SEC EDGAR 10-K filing.