IMPINJ INC
PIAPI behind this page
PI FY 2025 request
Playground key active
/api/financials?ticker=PI&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 361,075 | 366,087 | -1.4% |
Show Product Lines breakouts |
|||
| Endpoint ICs | 299,806 | 305,915 | -2.0% |
| Systems | 61,269 | 60,172 | +1.8% |
Show Geography breakouts |
|||
| Americas | 124,944 | 110,155 | +13.4% |
| Asia Pacific | 209,927 | 209,538 | +0.2% |
| CN | 159.2 | 162.7 | -2.2% |
| EMEA | 26,204 | 46,394 | -43.5% |
| MX | 41.3 | — | — |
| US | 75.1 | 82.9 | -9.4% |
| Cost of Revenue | 171,398 | 177,232 | -3.3% |
| Gross Profit | 189,677 | 188,855 | +0.4% |
| Research & Development | 102,615 | 98,829 | +3.8% |
| Sales & Marketing | 36,530 | 40,579 | -10.0% |
| General & Administrative | 49,192 | 51,802 | -5.0% |
| Amortization Of Intangible Assets | 2,077 | 2,902 | -28.4% |
| Operating Expenses | 190,414 | 195,924 | -2.8% |
| Operating Income | -737 | -7,069 | +89.6% |
| Other Non-Operating Income (Expense) | 9,214 | 7,937 | +16.1% |
| Induced Conversion Of Convertible Debt Expense | -15,026 | — | — |
Show Long-Term Debt Type breakouts |
|||
| 2021 Convertible Senior Notes due 2027 | -15 | — | — |
| Interest Expense | -4,367 | -4,873 | +10.4% |
| Income Before Taxes | -10,916 | 40,995 | -126.6% |
| Income Tax Expense (Benefit) | 69 | -157 | +143.9% |
| Net Income | -10,847 | 40,838 | -126.6% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 4,451 | — | — |
| Retained Earnings | -10,847 | 40,838 | -126.6% |
| EPS (Basic) | -0.37 | 1.46 | -125.3% |
| EPS (Diluted) | -0.37 | 1.39 | -126.6% |
| Wtd Avg Shares (Basic) | 29,283 | 27,953 | +4.8% |
| Wtd Avg Shares (Diluted) | 29,283 | 29,471 | -0.6% |
| Net Income | -10,847 | 40,838 | -126.6% |
| Comprehensive Income | -6,396 | 38,541 | -116.6% |
| Other Comprehensive Income | 4,451 | -2,297 | +293.8% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 48,206 | 46,053 | +4.7% |
| Short-Term Investments | 127,130 | 118,661 | +7.1% |
| Accounts Receivable | 70,785 | 56,802 | +24.6% |
| Inventory | 84,961 | 99,346 | -14.5% |
| Prepaid Expenses & Other Current Assets | 8,135 | 5,536 | +46.9% |
| Total Current Assets | 339,217 | 326,398 | +3.9% |
| Non-Current Assets | |||
| Long Term Investments | 103,766 | 74,871 | +38.6% |
| Property, Plant & Equipment | 50,290 | 50,610 | -0.6% |
Show Geography breakouts |
|||
| MY | 6,770 | 9,221 | -26.6% |
| Others | 5,222 | 7,593 | -31.2% |
| TW | 24,909 | 20,541 | +21.3% |
| US | 13,389 | 13,255 | +1.0% |
| Operating Lease Right-of-Use Assets | 20,896 | 7,142 | +192.6% |
| Other Non-Current Assets | 795 | 1,045 | -23.9% |
| Goodwill | 20,721 | 18,723 | +10.7% |
| Total Assets | 545,186 | 489,080 | +11.5% |
| Intangible Assets | 9,501 | — | — |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Developed Technology Rights | 8,607 | — | — |
| Patents | 45 | — | — |
| Trade Names | 849 | — | — |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 9,501 | 10,291 | -7.7% |
| Current Liabilities | |||
| Accounts Payable | 13,614 | 17,254 | -21.1% |
| Accrued Employee Benefits Current | 9,936 | 22,309 | -55.5% |
| Accrued And Other Current Liabilities | 3,664 | 2,684 | +36.5% |
| Operating Lease Liability Current | 776 | 3,589 | -78.4% |
| Current Portion of Long-Term Debt | 96,745 | 283,493 | -65.9% |
| Deferred Revenue (Current) | 1,791 | 1,848 | -3.1% |
| Total Current Liabilities | 126,526 | 331,177 | -61.8% |
| Non-Current Liabilities | |||
| Long-Term Debt | 184,141 | — | — |
| Operating Lease Liabilities | 22,536 | 5,719 | +294.1% |
| Deferred Tax Liabilities | 2,062 | 2,200 | -6.3% |
| Contract With Customer Liability Noncurrent | 690 | 120 | +475.0% |
| Total Liabilities | 335,955 | 339,216 | -1.0% |
| Long-Term Debt | 280,886 | 283,493 | -0.9% |
Show Extinguishment Of Debt breakouts |
|||
| Long Term Debt | 184,141 | — | — |
| Short Term Debt | 96,745 | 283,493 | -65.9% |
Show Long-Term Debt Type breakouts |
|||
| 2021 Convertible Senior Notes due 2027 | 96,745 | 283,493 | -65.9% |
| 2025 Convertible Senior Notes due 2029 | 184,141 | — | — |
| Stockholders' Equity | |||
| Common Stock | 30 | 29 | +3.4% |
| Additional Paid In Capital Common Stock | 606,852 | 541,090 | +12.2% |
| Accumulated Other Comprehensive Income | 2,509 | -1,942 | +229.2% |
| Retained Earnings | -400,160 | -389,313 | -2.8% |
| Total Stockholders' Equity | 209,231 | 149,864 | +39.6% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | 2,509 | -1,942 | +229.2% |
| Additional Paid In Capital | 606,852 | 541,090 | +12.2% |
| Common Stock | 30 | 29 | +3.4% |
| Retained Earnings | -400,160 | -389,313 | -2.8% |
| Total Liabilities & Equity | 545,186 | 489,080 | +11.5% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 15,040 | 13,588 | +10.7% |
| Stock-Based Compensation | 55,263 | 56,546 | -2.3% |
| Accretion Amortization Of Discounts And Premiums Investments | -2,339 | -1,122 | -108.5% |
| Amortization Of Financing Costs And Discounts | 1,797 | 1,638 | +9.7% |
| Deferred Income Taxes | -396 | -567 | +30.2% |
| Change in Accounts Receivable | -13,726 | -1,999 | -586.6% |
| Change in Inventory | 14,488 | -2,220 | +752.6% |
| Change in Prepaid & Other Assets | -727 | 227 | -420.3% |
| Change in Accounts Payable | -3,376 | 9,270 | -136.4% |
| Increase Decrease In Employee Related Liabilities | -12,512 | 13,855 | -190.3% |
| Increase Decrease In Accrued Liabilities And Other Operating Liabilities | 984 | 244 | +303.3% |
| Increase Decrease In Operating Lease Right Of Use Assets | 2,510 | 2,560 | -2.0% |
| Increase Decrease In Operating Lease Liabilities Current | -2,812 | -3,392 | +17.1% |
| Change in Deferred Revenue | 373 | 48 | +677.1% |
| Net Cash from Operations | 58,746 | 128,310 | -54.2% |
| Investing Activities | |||
| Payments To Acquire Investments | -202,771 | -202,063 | -0.4% |
| Proceeds From Sale Of Investments | 12,937 | — | — |
| Proceeds From Sale Maturity And Collections Of Investments | 154,680 | 26,605 | +481.4% |
| Capital Expenditures | -12,861 | -17,112 | +24.8% |
| Net Cash from Investing | -48,015 | -192,570 | +75.1% |
| Financing Activities | |||
| Proceeds From Debt Net Of Issuance Costs | 183,658 | — | — |
| Premiums Paid For Capped Calls | -11,210 | — | — |
Show Equity Components breakouts |
|||
| Additional Paid In Capital | -11,210 | — | — |
| Debt Repayments | -190,000 | — | — |
| Proceeds From Exercise Of Stock Options And Employee Stock Purchase Plan | 11,795 | 20,281 | -41.8% |
| Tax Withholding for Share Compensation | -3,171 | — | — |
| Net Cash from Financing | -8,928 | 15,679 | -156.9% |
| Amortization of Financing Costs (FY) | — | — | — |
Show Long-Term Debt Type breakouts |
|||
| 2021 Convertible Senior Notes due 2027 | 1,314 | 1,639 | -19.8% |
| 2025 Convertible Senior Notes due 2029 | 483 | — | — |
| Supplemental | |||
| Interest Paid | 2,837 | 3,234 | -12.3% |
| Unpaid Capital Expenditures | 450 | 763 | -41.0% |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 16,762 | — | — |
| Income Taxes Paid | 633 | 719 | -12.0% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 350 | -159 | +320.1% |
| Net Change in Cash | 2,153 | -48,740 | +104.4% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 48,206 | 46,053 | +4.7% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.