Polaris Inc.

PII 10-K · FY 2025

PII FY 2025 request

Playground key active
Request URL /api/financials?ticker=PII&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 7,152 7,175.4 -0.3%
Show Product Lines breakouts
PG&A 1,871.6 1,706.4 +9.7%
PG&A · Marine 0.5 0.4 +25.0%
PG&A · Off Road 1,679.5 1,522.9 +10.3%
PG&A · On Road 191.6 183.1 +4.6%
Wholegoods 5,280.4 5,469 -3.4%
Wholegoods · Marine 511.9 480.5 +6.5%
Wholegoods · Off Road 4,033.6 4,183.8 -3.6%
Wholegoods · On Road 734.9 804.7 -8.7%
Show Business Segments breakouts
Marine 512.4 480.9 +6.6%
Marine · APLA 1.9 2.8 -32.1%
Marine · CA 10.3 11.1 -7.2%
Marine · EMEA 0.2 0.3 -33.3%
Marine · Operating Segments 512.4 480.9 +6.6%
Marine · US 500 466.7 +7.1%
Off Road 5,713.1 5,706.7 +0.1%
Off Road · APLA 231.3 245.5 -5.8%
Off Road · CA 381.1 396.2 -3.8%
Off Road · EMEA 367.7 355.2 +3.5%
Off Road · Operating Segments 5,713.1 5,706.7 +0.1%
Off Road · US 4,733 4,709.8 +0.5%
On Road 926.5 987.8 -6.2%
On Road · APLA 46.6 49 -4.9%
On Road · CA 28.5 38.9 -26.7%
On Road · EMEA 422.1 447.4 -5.7%
On Road · Operating Segments 926.5 987.8 -6.2%
On Road · US 429.3 452.5 -5.1%
Show Geography breakouts
APLA 279.8 297.3 -5.9%
CA 419.9 446.2 -5.9%
EMEA 790 802.9 -1.6%
US 5,662.3 5,629 +0.6%
Show Consolidation Items breakouts
Operating Segments 7,152 7,175.4 -0.3%
Cost of Revenue 5,783.3 5,708.6 +1.3%
Gross Profit 1,368.7 1,466.8 -6.7%
Sales & Marketing 505 500.4 +0.9%
Research & Development 371.9 336.9 +10.4%
General & Administrative 541.8 436.5 +24.1%
Goodwill Impairment Loss 52.6
Show Business Segments breakouts
On Road 52.6
Disposal Group Not Discontinued Operation Loss Gain On Write Down 330.4
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations · Indian Motorcycle Business 330.4
Operating Expenses 1,801.7 1,273.8 +41.4%
Other Revenue (FY)
Show Product Lines breakouts
Financial Service 84.3 97.6 -13.6%
Operating Income -348.7 290.6 -220.0%
Interest Expense 131.4 137 -4.1%
Other Non-Operating Income (Expense) 52.6 12.8 +310.9%
Income Before Taxes -532.7 140.8 -478.3%
Income Tax Expense (Benefit) -67.9 29.6 -329.4%
Net Income -464.8 111.2 -518.0%
Show Equity Components breakouts
Noncontrolling Interest 0.7 0.4 +75.0%
Retained Earnings -465.5 110.8 -520.1%
Net Income Loss Attributable To Noncontrolling Interest -0.7 -0.4 -75.0%
Net Income -465.5 110.8 -520.1%
Show Equity Method Investment Nonconsolidated Investee breakouts
Polaris Acceptance 84.2 107.6 -21.7%
EPS (Basic) -8.18 1.96 -517.3%
EPS (Diluted) -8.18 1.95 -519.5%
Wtd Avg Shares (Basic) 56.9 56.5 +0.7%
Wtd Avg Shares (Diluted) 56.9 56.8 +0.2%
Revenue (FY)
Show Equity Method Investment Nonconsolidated Investee breakouts
Polaris Acceptance 100.1 121.5 -17.6%
Total Costs & Expenses (FY)
Show Equity Method Investment Nonconsolidated Investee breakouts
Polaris Acceptance 15.9 13.9 +14.4%
Comprehensive Income -372.1 42.8 -969.4%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 138 287.8 -52.1%
Accounts Receivable 237.5 192.3 +23.5%
Inventory 1,412.4 1,741.5 -18.9%
Prepaid Expenses & Other Current Assets 366.9 395.7 -7.3%
Income Taxes Receivable 2 15.1 -86.8%
Assets Of Disposal Group Including Discontinued Operation Current 49.8
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations · Indian Motorcycle Business 49.8
Total Current Assets 2,206.6 2,632.4 -16.2%
Non-Current Assets
Property, Plant & Equipment 1,030.6 1,186.7 -13.2%
Deferred Tax Assets 525.5 384.6 +36.6%
Operating Lease Right-of-Use Assets 121 127.2 -4.9%
Other Non-Current Assets 78.5 121.4 -35.3%
Total Assets 4,893.7 5,525.2 -11.4%
Show Equity Method Investment Nonconsolidated Investee breakouts
Polaris Acceptance 1,781.4 1,842.2 -3.3%
Goodwill 348.8 393.5 -11.4%
Show Business Segments breakouts
Marine 230.6 230.6 0.0%
Off Road 118.2 116.2 +1.7%
Intangible Assets (Q)
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 209.9 226.4 -7.3%
Other Assets
Investments In Affiliates Subsidiaries Associates And Joint Ventures 131.5 136.7 -3.8%
Intangible Assets Net Including Goodwill 800 936.2 -14.5%
Current Liabilities
Long Term Debt And Capital Lease Obligations Current 34.8 434.3 -92.0%
Accounts Payable 762.5 562.8 +35.5%
Accrued Liabilities 1,355 1,259.7 +7.6%
Other Liabilities Current 40.5 36.4 +11.3%
Liabilities Of Disposal Group Including Discontinued Operation Current 50.5
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations · Indian Motorcycle Business 50.5
Total Current Liabilities 2,243.3 2,293.2 -2.2%
Deferred Revenue 36.9 35.6 +3.7%
Non-Current Liabilities
Other Non-Current Liabilities 306.1 293.4 +4.3%
Total Liabilities 4,054.1 4,224.7 -4.0%
Long-Term Debt 1,510.4 2,032 -25.7%
Show Debt Instrument breakouts
Public Senior Note Five Point Six Percent Due March Twenty Thirty-One · Senior Notes 500
Public Senior Note Six Point Nine Five Percent Due March Twenty Twenty-Nine · Senior Notes 500 500 0.0%
Show Business Acquisition breakouts
Boat Holdings, LLC · Notes Payable Other Payables 36.8
Show Long-Term Debt Type breakouts
Notes Payable To Banks 39.2 47.1 -16.8%
Operating Lease Liabilities 97.1 99.7 -2.6%
Deferred Tax Liabilities 7.3 6.1 +19.7%
Accrued Income Taxes Noncurrent 19.9 12.5 +59.2%
Other Liabilities
Long Term Debt And Capital Lease Obligations 1,504.7 1,638.1 -8.1%
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests 6.7 6.4 +4.7%
Stockholders' Equity
Common Stock 0.6 0.6 0.0%
Additional Paid-In Capital 1,328.9 1,265.9 +5.0%
Retained Earnings -469 148.9 -415.0%
Accumulated Other Comprehensive Income -32.1 -125.5 +74.4%
Total Stockholders' Equity 828.4 1,289.9 -35.8%
Minority Interest 4.5 4.2 +7.1%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 832.9 1,294.1 -35.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Including Portion Attributable To Noncontrolling Interest 2.3 2.8 -17.9%
Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest -35.7 -124.5 +71.3%
Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest 1.3 -3.8 +134.2%
Accumulated Other Comprehensive Income -32.1 -125.5 +74.4%
Additional Paid In Capital 1,328.9 1,265.9 +5.0%
Common Stock 0.6 0.6 0.0%
Noncontrolling Interest 4.5 4.2 +7.1%
Retained Earnings -469 148.9 -415.0%
Total Liabilities & Equity 4,893.7 5,525.2 -11.4%
Show Equity Method Investment Nonconsolidated Investee breakouts
Polaris Acceptance 1,781.4 1,842.2 -3.3%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 286.5 286.3 +0.1%
Stock-Based Compensation 59.9 49.2 +21.7%
Noncash Income From Financial Services -42.1 -53.8 +21.7%
Deferred Income Taxes -139.1 -86.7 -60.4%
Asset Impairment Charges 155.9 29.5 +428.5%
Disposal Group Not Discontinued Operation Gain Loss On Disposal 327.1
Other Non-Cash Items 5.2 0.1 +5100.0%
Change in Accounts Receivable -34.1 103.4 -133.0%
Change in Inventory 183.6 39.5 +364.8%
Change in Accounts Payable 196.7 -141.8 +238.7%
Increase Decrease In Accrued Liabilities 137.4 158.8 -13.5%
Increase Decrease In Income Taxes 24.3 -11 +320.9%
Change in Prepaid & Other Assets 44.5 -216.5 +120.6%
Net Cash from Operations 741 268.2 +176.3%
Investing Activities
Capital Expenditures -182.9 -261.7 +30.1%
Payments To Acquire Interest In Subsidiaries And Affiliates -14.2 -10 -42.0%
Proceeds From Distribution From Affiliate Investing Activities 61.5 68.2 -9.8%
Payments To Acquire Interest In Other Subsidiaries And Affiliates -3.9 -4.7 +17.0%
Net Cash from Investing -139.5 -270.9 +48.5%
Financing Activities
Proceeds From Issuance Of Long Term Debt 3,141.7 3,694.6 -15.0%
Repayments Of Long Term Debt And Capital Securities -3,685.3 -3,528.8 -4.4%
Share Repurchases -2.4 -82.7 +97.1%
Payments Of Dividends Common Stock -150.3 -147.7 -1.8%
Payments Of Dividends Minority Interest -0.4 -0.6 +33.3%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 3.7 6 -38.3%
Net Cash from Financing -693 -59.2 -1070.6%
Supplemental
Interest Paid 125.5 141.5 -11.3%
Income Taxes Paid 47.2 123.6 -61.8%
Disposal Group Including Discontinued Operation Cash 82.2
Show Disposal Group Classification breakouts
Disposal Group Heldforsale Not Discontinued Operations · Indian Motorcycle Business 82.2
Restricted Cash And Cash Equivalents 16.1 15.2 +5.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 24.8 -18 +237.8%
Net Change in Cash -66.7 -79.9 +16.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 236.3 303 -22.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key