Philip Morris International Inc.
PMAPI behind this page
PM FY 2025 request
Playground key active
/api/financials?ticker=PM&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 40,648 | 37,878 | +7.3% |
Show Product Lines breakouts |
|||
| Combustible Tobacco Products | 23,794 | 23,218 | +2.5% |
| Combustible Tobacco Products · Americas | 2,163 | 2,255 | -4.1% |
| Combustible Tobacco Products · EA, AU & PMI GTR | 2,415 | 2,516 | -4.0% |
| Combustible Tobacco Products · Europe | 8,984 | 8,599 | +4.5% |
| Combustible Tobacco Products · SSEA, CIS & MEA | 10,233 | 9,848 | +3.9% |
| Smoke-Free Products | 16,854 | 14,660 | +15.0% |
| Smoke-Free Products · Americas | 2,691 | 2,279 | +18.1% |
| Smoke-Free Products · EA, AU & PMI GTR | 4,217 | 3,877 | +8.8% |
| Smoke-Free Products · Europe | 8,127 | 7,091 | +14.6% |
| Smoke-Free Products · Europe | 238 | 333 | -28.5% |
| Smoke-Free Products · SSEA, CIS & MEA | 1,818 | 1,413 | +28.7% |
Show Business Segments breakouts |
|||
| Americas | 4,854 | 4,534 | +7.1% |
| EA, AU & PMI GTR | 6,632 | 6,393 | +3.7% |
| Europe | 17,111 | 15,690 | +9.1% |
| SSEA, CIS & MEA | 12,051 | 11,261 | +7.0% |
Show Geography breakouts |
|||
| JP · Geographic Concentration Risk | 4.2 | 4.1 | +2.4% |
Show Counterparty Name breakouts |
|||
| Megapolis · Related Party | 2,805 | 2,393 | +17.2% |
| Other · Related Party | 1,777 | 1,483 | +19.8% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 4,582 | 3,876 | +18.2% |
| Cost of Revenue | 13,366 | 13,329 | +0.3% |
Show Business Segments breakouts |
|||
| Americas | 1,714 | 1,531 | +12.0% |
| EA, AU & PMI GTR | 1,961 | 2,011 | -2.5% |
| Europe | 4,501 | 4,474 | +0.6% |
| SSEA, CIS & MEA | 5,190 | 5,313 | -2.3% |
| Gross Profit | 27,282 | 24,549 | +11.1% |
| Marketing Administration And Research Costs | 12,349 | 11,147 | +10.8% |
Show Business Segments breakouts |
|||
| Americas | 2,635 | 2,455 | +7.3% |
| EA, AU & PMI GTR | 1,545 | 1,504 | +2.7% |
| Europe | 5,404 | 4,669 | +15.7% |
| SSEA, CIS & MEA | 2,765 | 2,519 | +9.8% |
| Goodwill Impairment Loss | 41 | — | — |
Show Business Segments breakouts |
|||
| Europe | 41 | — | — |
| Operating Income | 14,892 | 13,402 | +11.1% |
Show Business Segments breakouts |
|||
| Americas | 505 | 548 | -7.8% |
| EA, AU & PMI GTR | 3,126 | 2,878 | +8.6% |
| Europe | 7,165 | 6,547 | +9.4% |
| SSEA, CIS & MEA | 4,096 | 3,429 | +19.5% |
| Interest Income Expense Nonoperating Net | 966 | 1,143 | -15.5% |
| Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component | 46 | 60 | -23.3% |
Show Retirement Plan Type breakouts |
|||
| Other Postretirement Benefit Plans Defined Benefit | 16 | 13 | +23.1% |
| Pension Plans Defined Benefit | -88 | -76 | -15.8% |
| Postemployment Retirement Benefits | 118 | 123 | -4.1% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 13,880 | 12,199 | +13.8% |
| Income Tax Expense (Benefit) | 2,737 | 3,017 | -9.3% |
Show Geography breakouts |
|||
| DE | -89 | — | — |
| ID | 39 | — | — |
Show Implementation Plan Name [Axis] breakouts |
|||
| RBH Plan Implementation | 166 | — | — |
Show Business Acquisition breakouts |
|||
| Swedish Match AB | -384 | — | — |
Show Valuation Allowance By Deferred Tax Asset breakouts |
|||
| Valuation Allowance U.S. Foreign Tax Credits | 50 | — | — |
| Income Loss From Equity Method Investments | -705 | -637 | -10.7% |
| Net Income | 11,848 | 7,503 | +57.9% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 500 | 446 | +12.1% |
| Retained Earnings | 11,348 | 7,057 | +60.8% |
| Net Income Loss Attributable To Noncontrolling Interest | 500 | 446 | +12.1% |
| Net Income | 11,348 | 7,057 | +60.8% |
| EPS (Basic) | 7.27 | 4.53 | +60.5% |
| EPS (Diluted) | 7.26 | 4.52 | +60.6% |
| Research & Development | 756 | 759 | -0.4% |
| Interest Expense | 1,587 | 1,763 | -10.0% |
| Interest Income | -621 | -620 | -0.2% |
| Comprehensive Income | 10,366 | 7,558 | +37.2% |
| Wtd Avg Shares (Basic) | 1,556 | 1,554 | +0.1% |
| Wtd Avg Shares (Diluted) | 1,558 | 1,556 | +0.1% |
| Foreign Currency Transaction Gain Loss Before Tax | 178 | 302 | -41.1% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax | -89 | 439 | -120.3% |
| Net Income Loss Available To Common Stockholders Basic | 11,316 | 7,034 | +60.9% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 4,872 | 4,216 | +15.6% |
Show Geography breakouts |
|||
| RU | 2.3 | — | — |
| Accounts Receivable | 4,572 | 3,789 | +20.7% |
Show Counterparty Name breakouts |
|||
| Megapolis · Related Party | 568 | 405 | +40.2% |
| Other · Related Party | 271 | 286 | -5.2% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 839 | 691 | +21.4% |
| Other Receivables Net Current | 1,238 | 886 | +39.7% |
| Inventory | 11,478 | 9,453 | +21.4% |
| Other Assets Current | 2,203 | 1,826 | +20.6% |
| Total Current Assets | 24,363 | 20,170 | +20.8% |
| Non-Current Assets | |||
| Goodwill | 17,264 | 16,600 | +4.0% |
Show Business Segments breakouts |
|||
| Americas | 8,823 | 8,749 | +0.8% |
| EA, AU & PMI GTR | 461 | 470 | -1.9% |
| Europe | 4,779 | 4,130 | +15.7% |
| SSEA, CIS & MEA | 3,201 | 3,251 | -1.5% |
| Long Term Investments | 2,891 | 2,654 | +8.9% |
| Deferred Tax Assets | 1,247 | 940 | +32.7% |
| Other Non-Current Assets | 4,139 | 2,783 | +48.7% |
| Total Assets | 69,185 | 61,784 | +12.0% |
Show Geography breakouts |
|||
| RU | 4.8 | — | — |
| Operating Lease Right-of-Use Assets | 679 | 585 | +16.1% |
Show Property Plant And Equipment By Type breakouts |
|||
| Other Assets | 679 | 585 | +16.1% |
| Intangible Assets | 6,108 | 6,881 | -11.2% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Contractual Rights | 1,851 | 2,407 | -23.1% |
| Customer relationships and other | 2,816 | 2,991 | -5.9% |
| Developed Technology Rights | 198 | 199 | -0.5% |
| Trademarks | 1,243 | 1,284 | -3.2% |
| Other Assets | |||
| Inventory Leaf Tobacco | 2,425 | 2,080 | +16.6% |
| Inventory Raw Materials Net Of Reserves | 2,223 | 2,261 | -1.7% |
| Inventory Finished Goods Net Of Reserves | 6,830 | 5,112 | +33.6% |
| Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization | 19,616 | 16,685 | +17.6% |
| Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization | 11,219 | 9,375 | +19.7% |
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 8,397 | 7,310 | +14.9% |
| Intangible Assets Net Excluding Goodwill | 10,884 | 11,327 | -3.9% |
| Current Liabilities | |||
| Long Term Debt And Capital Lease Obligations Current | 3,533 | 3,392 | +4.2% |
| Accounts Payable | 4,407 | 3,952 | +11.5% |
Show Counterparty Name breakouts |
|||
| Other · Related Party | 37 | 60 | -38.3% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 37 | 60 | -38.3% |
| Accrued Marketing Costs Current | 1,354 | 1,015 | +33.4% |
| Sales And Excise Tax Payable Current | 7,555 | 6,904 | +9.4% |
| Employee Related Liabilities Current | 1,545 | 1,305 | +18.4% |
| Dividends Payable Current | 2,312 | 2,120 | +9.1% |
| Other Accrued Liabilities Current | 3,298 | 2,832 | +16.5% |
| Accrued Income Taxes Current | 1,255 | 1,258 | -0.2% |
| Total Current Liabilities | 25,427 | 22,915 | +11.0% |
| Non-Current Liabilities | |||
| Deferred Tax Liabilities | 2,065 | 2,517 | -18.0% |
| Pension And Other Postretirement And Postemployment Benefit Plans Liabilities Noncurrent | 2,406 | 2,940 | -18.2% |
| Other Non-Current Liabilities | 2,181 | 1,116 | +95.4% |
| Total Liabilities | 77,213 | 71,654 | +7.8% |
| Operating Lease Liabilities | 526 | 427 | +23.2% |
| Other Liabilities | |||
| Short Term Borrowings | 168 | 137 | +22.6% |
Show Short Term Debt Type breakouts |
|||
| Bank Loan Obligations | 168 | 137 | +22.6% |
| Long Term Debt And Capital Lease Obligations | 45,134 | 42,166 | +7.0% |
| Stockholders' Equity | |||
| Additional Paid In Capital Common Stock | 2,453 | 2,335 | +5.1% |
| Retained Earnings | 35,400 | 32,869 | +7.7% |
| Accumulated Other Comprehensive Income | -12,296 | -11,314 | -8.7% |
| Stockholders Equity Before Treasury Stock | 25,557 | 23,890 | +7.0% |
| Treasury Stock Value | 35,551 | 35,640 | -0.2% |
| Total Stockholders' Equity | -9,994 | -11,750 | +14.9% |
| Minority Interest | 1,966 | 1,880 | +4.6% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | -8,028 | -9,870 | +18.7% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -1,405 | -2,461 | +42.9% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 284 | 467 | -39.2% |
| Accumulated Other Comprehensive Income | -12,296 | -11,314 | -8.7% |
| Accumulated Translation Adjustment | -11,175 | -9,320 | -19.9% |
| Additional Paid In Capital | 2,453 | 2,335 | +5.1% |
| Noncontrolling Interest | 1,966 | 1,880 | +4.6% |
| Retained Earnings | 35,400 | 32,869 | +7.7% |
| Treasury Stock Common | -35,551 | -35,640 | +0.2% |
| Total Liabilities & Equity | 69,185 | 61,784 | +12.0% |
| Land And Land Improvements | 562 | 581 | -3.3% |
| Buildings And Improvements Gross | 5,050 | 4,391 | +15.0% |
| Machinery And Equipment Gross | 12,533 | 10,632 | +17.9% |
| Construction In Progress Gross | 1,471 | 1,081 | +36.1% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 1,996 | 1,787 | +11.7% |
Show Business Segments breakouts |
|||
| Americas | 950 | 748 | +27.0% |
| EA, AU & PMI GTR | 194 | 173 | +12.1% |
| Europe | 558 | 562 | -0.7% |
| SSEA, CIS & MEA | 294 | 304 | -3.3% |
| Goodwill And Intangible Asset Impairment | 41 | 27 | +51.9% |
| Disposal Group Not Discontinued Operation Gain Loss On Disposal Including Tax | 94 | 206 | -54.4% |
| Deferred Income Taxes | -847 | -123 | -588.6% |
| Restructuring Costs And Asset Impairment Charges | 206 | 122 | +68.9% |
| Increase Decrease In Receivables | -448 | -738 | +39.3% |
| Change in Inventory | -1,201 | 552 | -317.6% |
| Change in Accounts Payable | 258 | 297 | -13.1% |
| Increase Decrease In Accrued Liabilities And Other Current Assets | -151 | 628 | -124.0% |
| Increase Decrease In Accrued Income Taxes Payable | -266 | -62 | -329.0% |
| Defined Benefit Plan Plan Assets Pension Plan Contributions Net Of Refunds | -139 | -110 | -26.4% |
Show Retirement Plan Type breakouts |
|||
| Other Postretirement Benefit Plans Defined Benefit | 13 | 14 | -7.1% |
| Pension Plans Defined Benefit | 139 | 110 | +26.4% |
| Increase Decrease In Other Operating Capital Net | 842 | -188 | +547.9% |
| Net Cash from Operations | 12,233 | 12,217 | +0.1% |
| Investing Activities | |||
| Capital Expenditures | -1,569 | -1,444 | -8.7% |
| Proceeds From Divestiture Of Businesses | 30 | 136 | -77.9% |
| Purchases of Investments | -202 | -132 | -53.0% |
| Proceeds From Sale And Maturity Of Available For Sale Securities | 116 | — | — |
| Payments To Acquire Equity Method Investments | -63 | -124 | +49.2% |
| Collateral For Derivatives Paidreturned Investing Activities | -2,274 | 351 | -747.9% |
| Other Investing Activities | -5 | 78 | -106.4% |
| Net Cash from Investing | -3,967 | -1,092 | -263.3% |
| Financing Activities | |||
| Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less | 19 | -1,461 | +101.3% |
| Proceeds From Short Term Debt Maturing In More Than Three Months | 170 | 100 | +70.0% |
| Repayments Of Short Term Debt Maturing In More Than Three Months | -170 | -433 | +60.7% |
| Proceeds From Issuance Of Long Term Debt | 7,055 | 8,142 | -13.4% |
| Repayments Of Long Term Debt | -5,368 | -4,803 | -11.8% |
| Payments Of Dividends | -8,624 | -8,197 | -5.2% |
| Collateral For Derivatives Received Returned Financing Activities | -693 | 828 | -183.7% |
| Proceeds From Payments For Other Financing Activities | -521 | -489 | -6.5% |
| Net Cash from Financing | -8,132 | -9,481 | +14.2% |
| Supplemental | |||
| Interest Paid | 1,688 | 1,559 | +8.3% |
| Income Taxes Paid | 3,852 | 3,178 | +21.2% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 504 | -536 | +194.0% |
| Net Change in Cash | 638 | 1,108 | -42.4% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 4,892 | 4,254 | +15.0% |
Values in millions USD. Source: SEC EDGAR 10-K filing.