Roblox Corp

RBLX 10-K · FY 2025

RBLX FY 2025 request

Playground key active
Request URL /api/financials?ticker=RBLX&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 4,890,551 3,601,979 +35.8%
Show Geography breakouts
Asia-Pacific, including Australia and New Zealand · Sales Revenue Net 541,532 379,027 +42.9%
Europe · Sales Revenue Net 944,226 659,593 +43.2%
Rest of world · Sales Revenue Net 435,643 282,040 +54.5%
United States and Canada · Sales Revenue Net 2,969,150 2,281,319 +30.2%
Show Concentration Risk By Benchmark breakouts
Sales Revenue Net · Geographic Concentration Risk 4,890,551 3,601,979 +35.8%
Cost of Revenue 1,072,299 801,162 +33.8%
Exchange Fees 1,503,106 922,821 +62.9%
Infrastructure And Trust And Safety Expenses 1,153,454 915,418 +26.0%
Research & Development 1,567,747 1,444,207 +8.6%
General & Administrative 580,114 407,507 +42.4%
Sales & Marketing 246,173 174,181 +41.3%
Total Costs & Expenses 6,122,893 4,665,296 +31.2%
Operating Income -1,232,342 -1,063,317 -15.9%
Interest Income 201,610 179,531 +12.3%
Interest Expense -41,457 -41,184 -0.7%
Show Debt Instrument breakouts
2030 Notes · Unsecured Debt -40,177 -40,121 -0.1%
Other Operating Income Expense Net 4,164 -11,530 +136.1%
Income Before Taxes -1,068,025 -936,500 -14.0%
Income Tax Expense (Benefit) 3,593 4,114 -12.7%
Net Income -1,071,618 -940,614 -13.9%
Show Equity Components breakouts
Noncontrolling Interest -6,561 -5,230 -25.4%
Retained Earnings -1,065,057 -935,384 -13.9%
Net Income Loss Attributable To Noncontrolling Interest -6,561 -5,230 -25.4%
Net Income -1,065,057 -935,384 -13.9%
EPS (Basic) -1.54 -1.44 -6.9%
EPS (Diluted) -1.54 -1.44 -6.9%
Wtd Avg Shares (Basic) 689,612 647,482 +6.5%
Wtd Avg Shares (Diluted) 689,612 647,482 +6.5%
Comprehensive Income -1,044,607 -940,815 -11.0%
Foreign Currency Transaction Gain Loss Before Tax 2.1 -14.1 +114.9%
Interest Income Operating 201,610 179,531 +12.3%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,205,319 711,683 +69.4%
Short-Term Investments 1,849,823 1,697,862 +9.0%
Accounts Receivable 900,646 614,838 +46.5%
Prepaid Expenses & Other Current Assets 109,294 75,415 +44.9%
Deferred Costs Current 832,941 628,232 +32.6%
Total Current Assets 4,898,023 3,728,030 +31.4%
Marketable Securities (Current) 1,849,823 1,697,862 +9.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Debt Securities 1,427,150 1,402,694 +1.7%
Fair Value Inputs Level1 · Equity Securities 3,887 2,178 +78.5%
Fair Value Inputs Level1 · US Treasury Securities 1,427,150 1,402,694 +1.7%
Fair Value Inputs Level2 · Commercial Paper 325,270 260,424 +24.9%
Fair Value Inputs Level2 · Corporate Debt Securities 93,516 32,565 +187.2%
Fair Value Inputs Level2 · Debt Securities 418,786 292,990 +42.9%
Show Fair Value By Asset Class breakouts
Debt Securities 1,845,936 1,695,684 +8.9%
Non-Current Assets
Long Term Investments 2,492,593 1,610,215 +54.8%
Property, Plant & Equipment 884,776 659,589 +34.1%
Show Geography breakouts
Non Us 122,595 43,924 +179.1%
US 762,181 615,665 +23.8%
Operating Lease Right-of-Use Assets 651,055 665,885 -2.2%
Goodwill 142,624 141,688 +0.7%
Other Non-Current Assets 21,644 13,619 +58.9%
Total Assets 9,557,118 7,175,003 +33.2%
Intangible Assets 17,492 33,410 -47.6%
Show Finite Lived Intangible Assets By Major Class breakouts
Assembled workforce 889 250 +255.6%
Patents 10,550 12,050 -12.4%
Technology Based Intangible Assets 6,053 20,943 -71.1%
Marketable Securities (Non-Current) 2,492,593 1,610,215 +54.8%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Debt Securities 1,127,782 754,304 +49.5%
Fair Value Inputs Level1 · US Treasury Securities 1,127,782 754,304 +49.5%
Fair Value Inputs Level2 · Corporate Debt Securities 822,698 562,618 +46.2%
Fair Value Inputs Level2 · Debt Securities 1,364,811 855,911 +59.5%
Fair Value Inputs Level2 · US Government Agencies Debt Securities 542,113 293,293 +84.8%
Show Fair Value By Asset Class breakouts
Debt Securities 2,492,593 1,610,215 +54.8%
Other Assets
Deferred Costs 448,169 321,824 +39.3%
Intangible Assets Net Excluding Goodwill 18,234 34,153 -46.6%
Current Liabilities
Accounts Payable 64,948 42,885 +51.4%
Accrued Liabilities 396,451 275,754 +43.8%
Developer Exchange Liability 496,020 339,600 +46.1%
Deferred Revenue (Current) 4,168,971 3,004,969 +38.7%
Total Current Liabilities 5,126,390 3,663,208 +39.9%
Other Long Term Liabilities Non Current 82,335 59,712 +37.9%
Non-Current Liabilities
Contract With Customer Liability Noncurrent 2,336,959 1,567,007 +49.1%
Operating Lease Liabilities 643,356 670,051 -4.0%
Long-Term Debt 993,098 1,006,371 -1.3%
Total Liabilities 9,182,138 6,966,349 +31.8%
Long-Term Debt 1,174,370
Show Debt Instrument breakouts
2030 Notes · Unsecured Debt 993,098 991,671 +0.1%
Stockholders' Equity
Common Stock 64 62 +3.2%
Additional Paid In Capital Common Stock 5,438,559 4,220,916 +28.8%
Accumulated Other Comprehensive Income 16,555 -3,895 +525.0%
Retained Earnings -5,060,694 -3,995,637 -26.7%
Total Stockholders' Equity 394,484 221,446 +78.1%
Minority Interest -19,504 -12,792 -52.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 374,980 208,654 +79.7%
Show Equity Components breakouts
Accumulated Net Unrealized Investment Gain Loss 12,851 -1,728 +843.7%
Accumulated Other Comprehensive Income 16,555 -3,895 +525.0%
Accumulated Translation Adjustment 3,704 -2,167 +270.9%
Additional Paid In Capital 5,438,559 4,220,916 +28.8%
Class A and Class B Common Stock 64 62 +3.2%
Noncontrolling Interest -19,504 -12,792 -52.5%
Retained Earnings -5,060,694 -3,995,637 -26.7%
Total Liabilities & Equity 9,557,118 7,175,003 +33.2%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation And Amortization 225,820 226,437 -0.3%
Stock-Based Compensation 1,129,004 1,015,794 +11.1%
Operating Lease Right Of Use Asset Amortization Expense 120,277 118,119 +1.8%
Accretion Amortization Of Discounts And Premiums Investments -66,546 -82,835 +19.7%
Amortization of Financing Costs 1,427 1,371 +4.1%
Impairment Expense Gain Loss On Investment And Other Asset Sales And Other Net 4,031 3,072 +31.2%
Change in Accounts Receivable -290,693 -110,479 -163.1%
Change in Prepaid & Other Assets -33,778 -3,140 -975.7%
Increase Decrease In Deferred Charges -331,395 -165,697 -100.0%
Increase Decrease In Other Operating Assets -6,390 -3,376 -89.3%
Change in Accounts Payable 25,352 -7,527 +436.8%
Increase Decrease In Other Accrued Liabilities 83,931 -2,705 +3202.8%
Increase Decrease In Developer Exchange Liability 156,420 24,734 +532.4%
Increase Decrease In Deferred Revenue 1,935,318 795,422 +143.3%
Increase Decrease In Operating Lease Liability -111,818 -77,428 -44.4%
Change in Other Liabilities 27,016 31,168 -13.3%
Net Cash from Operations 1,796,358 822,316 +118.5%
Deferred Income Taxes -1,340 -584 -129.5%
Investing Activities
Capital Expenditures -440,978 -179,646 -145.5%
Payments To Acquire Intangible Assets -2,500 -1,370 -82.5%
Payments To Acquire Investments -5,437,159 -4,642,540 -17.1%
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments 3,676,551 3,351,970 +9.7%
Proceeds From Sale Maturity And Collections Of Investments 811,445 622,354 +30.4%
Net Cash from Investing -1,392,641 -852,072 -63.4%
Financing Activities
Proceeds From Issuance Of Common Stock 88,526 70,344 +25.8%
Net Cash from Financing 88,526 65,894 +34.3%
Supplemental
Interest Paid 38,750 38,750 0.0%
Unpaid Capital Expenditures 16,460 26,748 -38.5%
Income Taxes Paid 3,118 1,141 +173.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,393 -2,921 +147.7%
Net Change in Cash 493,636 33,217 +1386.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,205,319 711,683 +69.4%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key