Rivian Automotive, Inc. / DE

RIVN 10-K · FY 2025

RIVN FY 2025 request

Playground key active
Request URL /api/financials?ticker=RIVN&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 5,387 4,970 +8.4%
Show Product Lines breakouts
Automotive 3,830 4,486 -14.6%
Regulatory credits 197 333 -40.8%
Software and services 1,551 476 +225.8%
Software And Services [Member] 1,557 484 +221.7%
Vehicles 3,639 4,161 -12.5%
Show Business Segments breakouts
Automotive 3,830 4,486 -14.6%
Software and Services 1,557 484 +221.7%
Show Counterparty Name breakouts
Amazon · Principal Owner 900 1,040 -13.5%
Volkswagen Group · Principal Owner 836 73 +1045.2%
Cost of Revenue 5,243 6,170 -15.0%
Show Product Lines breakouts
Automotive 4,262 5,693 -25.1%
Software And Services [Member] 981 477 +105.7%
Show Business Segments breakouts
Automotive 4,262 5,693 -25.1%
Software and Services 981 477 +105.7%
Gross Profit 144 -1,200 +112.0%
Show Business Segments breakouts
Automotive -432 -1,207 +64.2%
Software and Services 576 7 +8128.6%
Research & Development 1,668 1,613 +3.4%
Selling, General & Administrative 2,061 1,876 +9.9%
Operating Expenses 3,729 3,489 +6.9%
Operating Income -3,585 -4,689 +23.5%
Interest Income 293 385 -23.9%
Interest Expense -274 -318 +13.8%
Other Non-Operating Income (Expense) -54 -7 -671.4%
Income Before Taxes -3,620 -4,741 +23.6%
Income Tax Expense (Benefit) -6 -5 -20.0%
Net Income -3,626 -4,746 +23.6%
Show Equity Components breakouts
Noncontrolling Interest 20 1 +1900.0%
Retained Earnings -3,646 -4,747 +23.2%
Net Income Loss Attributable To Noncontrolling Interest 20 1 +1900.0%
Net Income -3,646 -4,747 +23.2%
Net Income Loss Available To Common Stockholders Basic -3,646 -4,747 +23.2%
Net Income Loss Available To Common Stockholders Diluted -3,646 -4,747 +23.2%
EPS (Basic) -3.07 -4.69 +34.5%
EPS (Diluted) -3.07 -4.69 +34.5%
Wtd Avg Shares (Basic) 1,186 1,013 +17.1%
Wtd Avg Shares (Diluted) 1,186 1,013 +17.1%
Comprehensive Income -3,634 -4,754 +23.6%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 3,579 5,294 -32.4%
Short-Term Investments 2,503 2,406 +4.0%
Accounts Receivable 555 443 +25.3%
Show Counterparty Name breakouts
Amazon · Principal Owner 11 68 -83.8%
Volkswagen Group · Principal Owner 328
Inventory 1,594 2,248 -29.1%
Other Assets Current 361 192 +88.0%
Total Current Assets 8,592 10,583 -18.8%
Non-Current Assets
Operating Lease Right-of-Use Assets 571 416 +37.3%
Other Non-Current Assets 582 446 +30.5%
Total Assets 14,864 15,410 -3.5%
Show Consolidated Entities breakouts
Mind Robotics, Inc. 115
Rivian and Volkswagen Group Technologies, LLC 800 250 +220.0%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 5,119 3,965 +29.1%
Current Liabilities
Accounts Payable 595 499 +19.2%
Accrued Liabilities 1,438 835 +72.2%
Operating Lease Liability And Other Liabilities Current 1,660 917 +81.0%
Total Current Liabilities 3,693 2,251 +64.1%
Deferred Revenue (Current) 1,277 552 +131.3%
Non-Current Liabilities
Long-Term Debt 4,440 4,441 -0.0%
Operating Lease Liabilities 551 379 +45.4%
Other Non-Current Liabilities 1,586 1,777 -10.7%
Total Liabilities 10,270 8,848 +16.1%
Show Consolidated Entities breakouts
Rivian and Volkswagen Group Technologies, LLC 570 155 +267.7%
Contract With Customer Liability Noncurrent 1,066 1,288 -17.2%
Stockholders' Equity
Common Stock 1 1 0.0%
Additional Paid-In Capital 31,508 29,866 +5.5%
Retained Earnings -26,951 -23,305 -15.6%
Accumulated Other Comprehensive Income 8 -4 +300.0%
Minority Interest 28 4 +600.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 4,594 6,562 -30.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 8 -4 +300.0%
Additional Paid In Capital 31,508 29,866 +5.5%
Common Stock 1 1 0.0%
Noncontrolling Interest 28 4 +600.0%
Retained Earnings -26,951 -23,305 -15.6%
Total Liabilities & Equity 14,864 15,410 -3.5%
Common Stock Shares Issued 1,240 1,131 +9.6%
Show Statement Class Of Stock breakouts
Common Class A 1,236 1,123 +10.1%
Common Class B 4 8 -50.0%
Common Stock Shares Outstanding 1,240 1,131 +9.6%
Show Equity Components breakouts
Common Stock 1,240 1,131 +9.6%
Show Statement Class Of Stock breakouts
Common Class A 1,236 1,123 +10.1%
Common Class B 4 8 -50.0%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 784 1,031 -24.0%
Stock-Based Compensation 741 692 +7.1%
Gain On Equity Method Investment -101
Other Non-Cash Items -17 28 -160.7%
Change in Accounts Receivable -112 -282 +60.3%
Change in Inventory 522 307 +70.0%
Increase Decrease In Other Operating Assets 9 -221 +104.1%
Increase Decrease In Accounts Payable And Accrued Liabilities 571 -572 +199.8%
Change in Deferred Revenue 503 1,619 -68.9%
Increase Decrease In Other Operating Liabilities -53 316 -116.8%
Net Cash from Operations -779 -1,716 +54.6%
Investing Activities
Payments To Acquire Equity Securities And Short Term Investments -3,206 -4,392 +27.0%
Proceeds From Sale Of Equity Securities And Short Term Investments 108
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments 2,980 3,553 -16.1%
Capital Expenditures -1,710 -1,141 -49.9%
Net Cash from Investing -1,828 -1,980 +7.7%
Stock Issued1 47 179 -73.7%
Debt Conversion Converted Instrument Amount1 (FY)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level3 · 2026 Convertible Note 1,133
Financing Activities
Proceeds From Stock Plans 61 62 -1.6%
Proceeds From Issuance Of Common Stock 750
Proceeds From Issuance Of Senior Long Term Debt 1,250
Repayments Of Senior Debt -1,250
Proceeds From Minority Shareholders (FY)
Show Counterparty Name breakouts
Mind Robotics, Inc. 112
Proceeds From Payments For Other Financing Activities -37 -5 -640.0%
Net Cash from Financing 886 1,136 -22.0%
Supplemental
Interest Paid 222 279 -20.4%
Unpaid Capital Expenditures 493 423 +16.5%
Income Taxes Paid 8
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 6 -3 +300.0%
Net Change in Cash -1,715 -2,563 +33.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,579 5,294 -32.4%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key