Rocket Lab Corp

RKLB 10-K · FY 2025

RKLB FY 2025 request

Playground key active
Request URL /api/financials?ticker=RKLB&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 601,799 436,214 +38.0%
Show Product Lines breakouts
Launch Services 199,042 125,376 +58.8%
Launch Services · Transferred At Point In Time 159,308 125,338 +27.1%
Launch Services · Transferred Over Time 39,734 38 +104463.2%
Product 371,617 289,851 +28.2%
Product · Space Systems 371,617 289,851 +28.2%
Service 230,182 146,363 +57.3%
Service · Launch Services 199,042 125,376 +58.8%
Service · Space Systems 31,140 20,987 +48.4%
Space Systems 402,757 310,838 +29.6%
Space Systems · Transferred At Point In Time 107,432 74,636 +43.9%
Space Systems · Transferred Over Time 295,325 236,202 +25.0%
Show Business Segments breakouts
Launch Services 199,042 125,376 +58.8%
Space Systems 402,757 310,838 +29.6%
Show Geography breakouts
CA 20,166 104,388 -80.7%
JP 65,638 30,684 +113.9%
Rest of world 40,601 32,816 +23.7%
US 475,394 268,326 +77.2%
Show Timing Of Transfer Of Good Or Service breakouts
Transferred At Point In Time 266,740 199,974 +33.4%
Transferred Over Time 335,059 236,240 +41.8%
Cost of Revenue 394,618 320,065 +23.3%
Show Product Lines breakouts
Product 252,848 213,835 +18.2%
Product · Space Systems 252,848 213,835 +18.2%
Service 141,770 106,230 +33.5%
Service · Launch Services 117,772 90,786 +29.7%
Service · Space Systems 23,998 15,444 +55.4%
Show Business Segments breakouts
Launch Services 117,772 90,786 +29.7%
Space Systems 276,846 229,279 +20.7%
Gross Profit 207,181 116,149 +78.4%
Show Product Lines breakouts
Product · Space Systems 118,769 76,016 +56.2%
Service · Launch Services 81,270 34,590 +135.0%
Service · Space Systems 7,142 5,543 +28.8%
Show Business Segments breakouts
Launch Services 81,270 34,590 +135.0%
Space Systems 125,911 81,559 +54.4%
Research & Development 270,716 174,394 +55.2%
Selling, General & Administrative 165,303 131,556 +25.7%
Operating Expenses 436,019 305,950 +42.5%
Operating Income -228,838 -189,801 -20.6%
Interest Expense -26,489 -26,179 -1.2%
Investment Income Nonoperating 25,512 22,225 +14.8%
Foreign Currency Transaction Gain Loss Before Tax -463 -87 -432.2%
Other Non-Operating Income (Expense) 4,381 4,431 -1.1%
Non-Operating Income (Expense) 2,941 390 +654.1%
Income Before Taxes -225,897 -189,411 -19.3%
Income Tax Expense (Benefit) 27,688 -764 +3724.1%
Net Income -198,209 -190,175 -4.2%
Show Equity Components breakouts
Retained Earnings -198,209 -190,175 -4.2%
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 624 -4,797 +113.0%
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax 217 455 -52.3%
Comprehensive Income -197,368 -194,517 -1.5%
EPS (Basic) -0.37 -0.38 +2.6%
EPS (Diluted) -0.37 -0.38 +2.6%
Wtd Avg Shares (Basic) 530,664,781 495,929,861 +7.0%
Wtd Avg Shares (Diluted) 530,664,781 495,929,861 +7.0%
Other Comprehensive Income 841 -4,342 +119.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 841 -4,342 +119.4%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 828,660 271,042 +205.7%
Marketable Securities (Current) 187,917 147,948 +27.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · US Treasury Securities 40,576 55,568 -27.0%
Fair Value Inputs Level2 · Asset Backed Securities 1,843 680 +171.0%
Fair Value Inputs Level2 · Certificates Of Deposit 9,294 21,795 -57.4%
Fair Value Inputs Level2 · Commercial Paper 27,776 10,109 +174.8%
Fair Value Inputs Level2 · Corporate Debt Securities 103,077 57,589 +79.0%
Fair Value Inputs Level2 · Yankee bonds 5,351 2,208 +142.3%
Show Financial Instrument breakouts
Asset Backed Securities 1,843 680 +171.0%
Certificates Of Deposit 9,294 21,795 -57.4%
Commercial Paper 27,776 10,109 +174.8%
Corporate Debt Securities 103,077 57,589 +79.0%
US Treasury Securities 40,576 55,568 -27.0%
Yankee bonds 5,351 2,208 +142.3%
Accounts Receivable 39,001 36,440 +7.0%
Contract With Customer Asset Net Current 61,606 63,108 -2.4%
Show Balance Sheet Location breakouts
Other Noncurrent Assets 16,138 15,567 +3.7%
Prepaid Expenses And Other Current Assets 6,750 4,200 +60.7%
Inventory 158,407 119,074 +33.0%
Prepaid Expenses & Other Current Assets 89,953 55,009 +63.5%
Total Current Assets 1,365,544 692,621 +97.2%
Non-Current Assets
Property, Plant & Equipment 319,473 194,838 +64.0%
Intangible Assets Net Excluding Goodwill 224,746 58,637 +283.3%
Goodwill 205,750 71,020 +189.7%
Operating Lease Right-of-Use Assets 90,371 53,664 +68.4%
Finance Lease Right Of Use Asset 13,895 14,396 -3.5%
Marketable Securities (Non-Current) 82,247 60,686 +35.5%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · US Treasury Securities 8,492 10,552 -19.5%
Fair Value Inputs Level2 · Asset Backed Securities 37,919 20,869 +81.7%
Fair Value Inputs Level2 · Certificates Of Deposit 2,327
Fair Value Inputs Level2 · Corporate Debt Securities 33,509 28,887 +16.0%
Show Financial Instrument breakouts
Asset Backed Securities 37,919 20,869 +81.7%
Certificates Of Deposit 2,327
Corporate Debt Securities 33,509 28,887 +16.0%
US Treasury Securities 8,492 10,552 -19.5%
Restricted Cash Noncurrent 4,885 4,260 +14.7%
Deferred Tax Assets 1,895 3,010 -37.0%
Other Non-Current Assets 15,672 31,210 -49.8%
Total Assets 2,324,478 1,184,342 +96.3%
Intangible Assets 224,246
Show Finite Lived Intangible Assets By Major Class breakouts
All Other Segments 790 798 -1.0%
Capitalized software 3,394 3,884 -12.6%
Customer Relationships 10,328 11,614 -11.1%
Developed Technology 192,927 34,353 +461.6%
Order Or Production Backlog 10,148
Trademarks And Trade Names 6,659 7,488 -11.1%
Current Liabilities
Accounts Payable 72,699 53,059 +37.0%
Accrued Liabilities 19,299 19,460 -0.8%
Employee Related Liabilities Current 25,803 20,847 +23.8%
Deferred Revenue (Current) 195,438 216,160 -9.6%
Other Liabilities Current 21,237 17,954 +18.3%
Total Current Liabilities 334,476 339,525 -1.5%
Non-Current Liabilities
Long-Term Debt 152,395 345,392 -55.9%
Long-Term Debt 1,716 44,049 -96.1%
Operating Lease Liabilities 85,191 51,965 +63.9%
Finance Lease Liability Noncurrent 14,653 14,970 -2.1%
Deferred Tax Liabilities 1,241 891 +39.3%
Other Non-Current Liabilities 12,952 5,097 +154.1%
Total Liabilities 602,624 801,889 -24.8%
Stockholders' Equity
Preferred Stock Value 5
Common Stock 54 50 +8.0%
Additional Paid-In Capital 2,735,669 1,198,909 +128.2%
Retained Earnings -1,011,910 -813,701 -24.4%
Accumulated Other Comprehensive Income -1,964 -2,805 +30.0%
Total Stockholders' Equity 1,721,854 382,453 +350.2%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -1,964 -2,805 +30.0%
Additional Paid In Capital 2,735,669 1,198,909 +128.2%
Common Stock 54 50 +8.0%
Preferred Stock 5
Retained Earnings -1,011,910 -813,701 -24.4%
Total Liabilities & Equity 2,324,478 1,184,342 +96.3%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Income -198,209 -190,175 -4.2%
Depreciation And Amortization 43,935 33,655 +30.5%
Stock-Based Compensation 71,099 56,816 +25.1%
Gain Loss On Disposition Of Assets1 2,613 -2,828 +192.4%
Gains Losses On Extinguishment Of Debt 5,926 1,330 +345.6%
Show Credit Facility breakouts
Trinity Master Equipment Financing Agreement 5,926
Amortization of Financing Costs 3,140 3,091 +1.6%
Noncash Contribution Expense 8,288 5,951 +39.3%
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1 -10,624 -218 -4773.4%
Accretion Amortization Of Discounts And Premiums Investments -2,245 -2,901 +22.6%
Deferred Income Taxes And Tax Credits -30,667 599 -5219.7%
Change in Accounts Receivable 667 -1,428 +146.7%
Increase Decrease In Contract With Customer Asset 2,296 -50,161 +104.6%
Change in Inventory -39,885 -12,398 -221.7%
Change in Prepaid & Other Assets -15,460 7,591 -303.7%
Increase Decrease In Other Noncurrent Assets 15,834 -12,922 +222.5%
Increase Decrease In Accounts Payable Trade 10,220 24,800 -58.8%
Increase Decrease In Accrued Liabilities -1,931 9,086 -121.3%
Increase Decrease In Employee Related Liabilities 1,523 5,304 -71.3%
Change in Deferred Revenue -21,606 76,865 -128.1%
Increase Decrease In Other Current Liabilities 849 3,249 -73.9%
Increase Decrease In Non Current Lease Liabilities -11,507 -6,405 -79.7%
Change in Other Liabilities 223 2,209 -89.9%
Net Cash from Operations -165,521 -48,890 -238.6%
Deferred Income Taxes -30,406 1,049 -2998.6%
Investing Activities
Capital Expenditures -156,285 -67,093 -132.9%
Proceeds From Sale Of Property Plant And Equipment 397 12,542 -96.8%
Payments To Acquire Businesses Net Of Cash Acquired -132,441
Payments To Acquire Marketable Securities -275,319 -162,161 -69.8%
Proceeds From Sale And Maturity Of Marketable Securities 212,868 116,242 +83.1%
Sale Of Marketable Securities 3,383 2,143 +57.9%
Net Cash from Investing -347,397 -98,327 -253.3%
Unpaid Purchases Of Property Equipment And Software 18,544 8,321 +122.9%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 39,286 2,871 +1268.4%
Issuance Of Common Stock For Payment Of Accrued Bonus 1,798 1,795 +0.2%
Stock Issued1 137,653 838 +16326.4%
Noncash Or Part Noncash Acquisition Payables Assumed1 18,258
Debt Issuance Costs Incurred During Noncash Or Partial Noncash Transaction 214
Conversion Of Stock Amount Issued1 197,025
Payable To Seller In Connection With Business Combination 578
Financing Activities
Proceeds From Issuance Of Common Stock 1,146,057
Show Subsidiary Sale Of Stock breakouts
March ATM Equity Offering 396,647
September ATM Equity Offering 749,410
Payments Of Stock Issuance Costs -26,514
Show Subsidiary Sale Of Stock breakouts
March ATM Equity Offering -9,584
September ATM Equity Offering -17,144
Proceeds From Stock Options Exercised 2,572 3,507 -26.7%
Proceeds From Repayment Of Loans By Employee Stock Ownership Plans 11,047 5,683 +94.4%
Proceeds From Sale Of Employees Restricted Stock Units To Cover Taxes 113,346 35,254 +221.5%
Restricted Stock Value Shares Issued Net Of Tax Withholdings -113,487 -35,336 -221.2%
Finance Lease Principal Payments -268 -329 +18.5%
Proceeds From Issuance Of Secured Debt 26,716
Repayments Of Secured Debt -87,920 -51,724 -70.0%
Debt Issuance Costs -278 -12,205 +97.7%
Net Cash from Financing 1,071,271 256,682 +317.4%
Supplemental
Interest Paid 24,548 16,287 +50.7%
Income Taxes Paid 854 269 +217.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -110 -597 +81.6%
Net Change in Cash 558,243 108,868 +412.8%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 833,545 275,302 +202.8%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key