SS&C Technologies Holdings Inc

SSNC 10-K · FY 2025

SSNC FY 2025 request

Playground key active
Request URL /api/financials?ticker=SSNC&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 6,272.2 5,882 +6.6%
Show Product Lines breakouts
License And Maintenance 1,061.1 1,041.7 +1.9%
Maintenance and Term Licenses 912.5 892.1 +2.3%
Perpetual Licenses 44.8 52.6 -14.8%
Professional Services 103.8 97 +7.0%
Software-enabled Services 5,211.1 4,840.3 +7.7%
Show Geography breakouts
Americas, excluding United States and Canada [Member] 4,654 4,409.6 +5.5%
Asia-Pacific and Japan [Member] 344 305.8 +12.5%
Europe (excluding United Kingdom), Middle East and Africa [Member] 1,274.2 1,166.6 +9.2%
US 4,208.1 4,067.6 +3.5%
Show Business Acquisition breakouts
Calastone 28.6
Cost of Revenue 3,250.6 3,018.4 +7.7%
Show Product Lines breakouts
License And Maintenance 411.3 399.6 +2.9%
Software-enabled Services 2,839.3 2,618.8 +8.4%
Gross Profit 3,021.6 2,863.6 +5.5%
Research & Development 507.5 517.7 -2.0%
Sales & Marketing 625 584.2 +7.0%
General & Administrative 452.4 418.2 +8.2%
Operating Expenses 1,584.9 1,520.1 +4.3%
Operating Income 1,436.7 1,343.5 +6.9%
Other Non-Operating Income (Expense) -23 8.9 -358.4%
Income Before Taxes 974.8 893.7 +9.1%
Income Tax Expense (Benefit) 176.1 132 +33.4%
Net Income 796.9 760.5 +4.8%
Comprehensive Income 1,043.9 645.6 +61.7%
Other Comprehensive Income 247 -114.9 +315.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -8.6 0.2 -4400.0%
Accumulated Other Comprehensive Income 247 -114.9 +315.0%
Accumulated Translation Adjustment 255.6 -115.1 +322.1%
EPS (Basic) 3.26 3.09 +5.5%
EPS (Diluted) 3.15 3 +5.0%
Wtd Avg Shares (Basic) 244.3 246.4 -0.9%
Wtd Avg Shares (Diluted) 253.1 253.8 -0.3%
Interest Expense -434.7 -463 +6.1%
Interest Income Operating 8.4 11.1 -24.3%
Net Income Loss Attributable To Noncontrolling Interest -1.8 -1.2 -50.0%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 462.1 567.1 -18.5%
Funds Receivable And Funds Held On Behalf Of Clients 3,799.5 3,162.2 +20.2%
Accounts Receivable 978.7 902 +8.5%
Contract With Customer Asset Net Current 49.2 47.6 +3.4%
Prepaid Expenses & Other Current Assets 193.7 179.8 +7.7%
Show Ownership breakouts
DomaniRx LLC 0.5 0.9 -44.4%
Restricted Cash And Cash Equivalents At Carrying Value 4.5 3.7 +21.6%
Total Current Assets 5,487.7 4,862.4 +12.9%
Non-Current Assets
Property, Plant & Equipment 289.5 299.6 -3.4%
Operating Lease Right-of-Use Assets 233.3 190.6 +22.4%
Contract With Customer Asset Net Noncurrent 133.1 110.2 +20.8%
Goodwill 9,991.3 9,218.1 +8.4%
Show Business Acquisition breakouts
Battea Class Action Services [Member] 325.7
Calastone 577.6
Total Assets 20,711.7 19,044.7 +8.8%
Intangible Assets 3,237.8 3,131.2 +3.4%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 2,604.9 2,484.1 +4.9%
Technology Based Intangible Assets 523.5 536.3 -2.4%
Trade Names 109.4 110.8 -1.3%
Long Term Investments 174.4 177.4 -1.7%
Show Investment Type breakouts
Equity Securities 19.6 21.6 -9.3%
Non Marketable Equity Securities 124.1 124.1 0.0%
Private Equity Funds 4.3 8.6 -50.0%
Seed Capital Investments 26.4 23.1 +14.3%
Other Assets
Long Term Investments Excluding Investments In Unconsolidated Affiliates 174.4 177.4 -1.7%
Equity Method Investments 307.7 328.4 -6.3%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Broadway Square Partners, LLP 51.2 52.2 -1.9%
International Financial Data Services L.P. 41.4 60.2 -31.2%
Orbit Private Investments L.P. 202.9 203.9 -0.5%
Other Unconsolidated Affiliates 1.9 2 -5.0%
Pershing Road Development Company, LLC 10.3 10.1 +2.0%
Intangible Assets Net And Other Assets Excluding Goodwill 4,094.7 3,858 +6.1%
Current Liabilities
Current Portion of Long-Term Debt 25 20 +25.0%
Client Funds Obligations Current 3,799.5 3,162.2 +20.2%
Accounts Payable 87.2 70.2 +24.2%
Accrued Income Taxes Current 23.3 23 +1.3%
Employee Related Liabilities Current 348.9 311.5 +12.0%
Interest Payable Current 31.6 31.6 0.0%
Other Accrued Liabilities Current 303.4 249.7 +21.5%
Deferred Revenue 492.4 486.1 +1.3%
Total Current Liabilities 5,111.3 4,354.3 +17.4%
Non-Current Liabilities
Long-Term Debt 7,408.4 6,989.6 +6.0%
Operating Lease Liabilities 213.2 175.1 +21.8%
Other Non-Current Liabilities 190.2 191.1 -0.5%
Deferred Tax Liabilities 846.8 725.5 +16.7%
Total Liabilities 13,769.9 12,435.6 +10.7%
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Stock [Member] 2.9 2.8 +3.6%
Additional Paid In Capital Common Stock 6,507.4 5,901.6 +10.3%
Accumulated Other Comprehensive Income -294.2 -541.2 +45.6%
Retained Earnings 4,179.2 3,641.9 +14.8%
Treasury Stock Value -3,507.7 -2,470.2 -42.0%
Total Stockholders' Equity 6,887.6 6,534.9 +5.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -10.2 -1.6 -537.5%
Accumulated Other Comprehensive Income -294.2 -541.2 +45.6%
Accumulated Translation Adjustment -284 -539.6 +47.4%
Minority Interest 54.2 74.2 -27.0%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 6,941.8 6,609.1 +5.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -294.2 -541.2 +45.6%
Additional Paid In Capital 6,507.4 5,901.6 +10.3%
Common Stock 2.9 2.8 +3.6%
Noncontrolling Interest 54.2 74.2 -27.0%
Retained Earnings 4,179.2 3,641.9 +14.8%
Treasury Stock Common -3,507.7 -2,470.2 -42.0%
Total Liabilities & Equity 20,711.7 19,044.7 +8.8%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Net Income 798.7 761.7 +4.9%
Show Equity Components breakouts
Noncontrolling Interest 1.8 1.2 +50.0%
Retained Earnings 796.9 760.5 +4.8%
Depreciation & Amortization 703.8 680.1 +3.5%
Income Loss From Equity Method Investments -9.3 24.4 -138.1%
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts
Broadway Square Partners, LLP -1 -1.1 +9.1%
International Financial Data Services L.P. 2.5 5.2 -51.9%
Orbit Private Investments L.P. 10.6 19.1 -44.5%
Other Unconsolidated Affiliates -0.3 1.1 -127.3%
Pershing Road Development Company, LLC 0.1 0.1 0.0%
Equity Method Investment Dividends Or Distributions 2.6 13.1 -80.2%
Stock-Based Compensation 257.7 203.3 +26.8%
Unrealized Gain Loss On Investments 3.4 -1.7 +300.0%
Amortization Of Financing Costs And Discounts 6.8 8.4 -19.0%
Loss Gain On Extinguishment Of Debt 3.3 31.2 -89.4%
Gain Loss On Sale Of Property Plant Equipment 35.1 1.6 +2093.8%
Increase Decrease In Deferred Income Taxes -17.4 -115.4 +84.9%
Provision For Doubtful Accounts 18.6 15.4 +20.8%
Change in Accounts Receivable -46 -119.1 +61.4%
Change in Prepaid & Other Assets -6.6 -20.7 +68.1%
Increase Decrease In Contract With Customer Asset -20.2 -25.1 +19.5%
Change in Accounts Payable 14.1 -10.7 +231.8%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities 9.9 -16.5 +160.0%
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable -14.6 -13.8 -5.8%
Increase Decrease In Deferred Revenue -13.7 21.2 -164.6%
Net Cash from Operations 1,744.8 1,388.6 +25.7%
Deferred Income Taxes -17.4 -115.4 +84.9%
Investing Activities
Payments To Acquire Businesses Net Of Cash Acquired -1,052 -647.1 -62.6%
Capital Expenditures -80.8 -61.4 -31.6%
Proceeds From Sale Of Property Plant And Equipment 17.8 4.8 +270.8%
Payments To Acquire Software -221.9 -194.3 -14.2%
Payments To Acquire Investments -2.5 -0.1 -2400.0%
Proceeds From Sale Maturity And Collections Of Investments 0.8 6.9 -88.4%
Proceeds From Equity Method Investment Dividends Or Distributions Return Of Capital1 20.5 25.3 -19.0%
Proceeds From Collection Of Other Non Current Receivables 10.5 10.2 +2.9%
Net Cash from Investing -1,307.6 -855.7 -52.8%
Financing Activities
Proceeds From Issuance Of Debt 1,187 5,545 -78.6%
Repayments Of Long Term Debt -765.1 -5,255.1 +85.4%
Payment Of Deferred Financing Fees -7.6 -39.4 +80.7%
Increase Decrease In Client Funds Obligations Net 307.5 235.8 +30.4%
Proceeds From Stock Options Exercised 425.5 355.1 +19.8%
Tax Withholding for Share Compensation -79.2 -26.2 -202.3%
Share Repurchases -1,036 -737.5 -40.5%
Payments Of Dividends Common Stock -253.8 -244.9 -3.6%
Distributions To Noncontrolling Interest -21.8 14.9 -246.3%
Show Equity Components breakouts
Noncontrolling Interest -21.8
Net Cash from Financing -243.5 -152.3 -59.9%
Supplemental
Interest Paid 427.8 452.4 -5.4%
Income Taxes Paid 219.4 286.2 -23.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 9.6 -8.7 +210.3%
Net Change in Cash 203.3 371.9 -45.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 3,573.8 3,370.5 +6.0%
Restricted Cash And Cash Equivalents Included In Funds Receivable And Funds Held On Behalf Of Clients Restricted 3,107.2 2,799.7 +11.0%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,573.8 3,370.5 +6.0%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key