SKYWORKS SOLUTIONS, INC.

SWKS 10-Q ยท Q3 2025

SWKS Q3 2025 request

Playground key active
Request URL /api/financials?ticker=SWKS&year=2025&quarter=3
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q3 2025 Q3 2024 YoY
Revenue 965 905.5 +6.6%
Show Contract With Customer Sales Channel breakouts
Sales Channel Directly To Consumer 148.2 138.4 +7.1%
Sales Channel Through Intermediary 816.8 767.1 +6.5%
Cost of Revenue 564 541.4 +4.2%
Gross Profit 401 364.1 +10.1%
Research & Development 199.4 160.7 +24.1%
Selling, General & Administrative 89.3 71.2 +25.4%
Amortization Of Intangible Assets Operating Expenses 0.2 0.2 0.0%
Restructuring Costs And Asset Impairment Charges 1.5 1.6 -6.3%
Operating Expenses 290.4 233.7 +24.3%
Operating Income 110.6 130.4 -15.2%
Interest Expense -6.6 -6.6 0.0%
Other Non-Operating Income (Expense) 8 9.6 -16.7%
Income Before Taxes 112 133.4 -16.0%
Income Tax Expense (Benefit) 7 12.5 -44.0%
Net Income 105 120.9 -13.2%
Show Equity Components breakouts
Retained Earnings 105 120.9 -13.2%
EPS (Basic) 0.7 0.75 -6.7%
EPS (Diluted) 0.7 0.75 -6.7%
Wtd Avg Shares (Basic) 150 160.4 -6.5%
Wtd Avg Shares (Diluted) 150.3 161.4 -6.9%
Common Stock Dividends Per Share Declared 0.7 0.68 +2.9%
Revenue 965 905.5 +6.6%
Show Geography breakouts
CN 64.6 75.9 -14.9%
EMEA 44.4 31.3 +41.9%
KR 45.5 52.9 -14.0%
Other Asia-Pacific 10 6.2 +61.3%
TW 75.8 80.7 -6.1%
US 724.7 658.5 +10.1%
Comprehensive Income 105 120.9 -13.2%

Balance Sheet

Balance Sheet
Metric Q3 2025 Q3 2024 YoY
Current Assets
Cash & Cash Equivalents 1,185.9 1,263.4 -6.1%
Marketable Securities (Current) 132 5.6 +2257.1%
Receivables Net Current 396.2 607.4 -34.8%
Inventory 706.5 822.8 -14.1%
Other Assets Current 455.8 539.9 -15.6%
Total Current Assets 2,876.4 3,239.1 -11.2%
Non-Current Assets
Property, Plant & Equipment 1,213.8 1,265.3 -4.1%
Operating Lease Right-of-Use Assets 196.1 197 -0.5%
Goodwill 2,176.7 2,176.7 0.0%
Deferred Tax Assets 303.4 192.9 +57.3%
Marketable Securities (Non-Current) 18.8 14.9 +26.2%
Other Non-Current Assets 77.2 74.9 +3.1%
Total Assets 7,714.6 8,236.4 -6.3%
Intangible Assets (Q) โ€” โ€” โ€”
Show Finite Lived Intangible Assets By Major Class breakouts
Developed Technology Rights 748 879.2 -14.9%
In Process Research And Development 10.7 166 -93.6%
Licensing Agreements 93.5 30.4 +207.6%
Other Assets
Intangible Assets Net Excluding Goodwill 852.2 1,075.6 -20.8%
Current Liabilities
Accounts Payable 205.5 160.9 +27.7%
Employee Related Liabilities Current 146.6 115.9 +26.5%
Debt Current 499.2 โ€” โ€”
Other Liabilities Current 353.7 286.1 +23.6%
Total Current Liabilities 1,205 562.9 +114.1%
Non-Current Liabilities
Long-Term Debt 496.2 994 -50.1%
Liability For Uncertain Tax Positions Noncurrent 98.3 119.9 -18.0%
Operating Lease Liabilities 176.4 187.1 -5.7%
Other Non-Current Liabilities 86.2 36.1 +138.8%
Total Liabilities 2,062.1 1,900 +8.5%
Stockholders' Equity
Common Stock 37.1 39.9 -7.0%
Retained Earnings 5,621.1 6,084.4 -7.6%
Accumulated Other Comprehensive Income -5.7 -5.7 0.0%
Total Stockholders' Equity 5,652.5 6,336.4 -10.8%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -5.7 -5.7 0.0%
Common Stock 37.1 39.9 -7.0%
Retained Earnings 5,621.1 6,084.4 -7.6%
Total Liabilities & Equity 7,714.6 8,236.4 -6.3%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q3 2025 YTD Q3 2024 YoY
Operating Activities
Stock-Based Compensation 168.9 142.1 +18.9%
Depreciation 206.3 196.3 +5.1%
Amortization Of Intangible Assets Including Inventory Step Up 139.8 139.6 +0.1%
Deferred Income Taxes And Tax Credits 21.1 -2.2 +1059.1%
Amortization Of Financing Costs And Discounts 1.5 2 -25.0%
Other Non-Cash Items -5.2 -6.6 +21.2%
Increase Decrease In Receivables 112.6 256.9 -56.2%
Change in Inventory 85.2 291.5 -70.8%
Change in Accounts Payable 32.6 0.4 +8050.0%
Increase Decrease In Other Operating Liabilities 2.3 -223.7 +101.0%
Net Cash from Operations 1,100.8 1,348.6 -18.4%
Investing Activities
Capital Expenditures -139 -74.2 -87.3%
Payments To Acquire Intangible Assets -24.1 -20.2 -19.3%
Payments To Acquire Marketable Securities -415.9 -25.7 -1518.3%
Proceeds From Sale And Maturity Of Available For Sale Securities 473.9 25.3 +1773.1%
Other Investing Activities 2.2 10.3 -78.6%
Net Cash from Investing -102.9 -84.5 -21.8%
Financing Activities
Tax Withholding for Share Compensation -43.4 -34.4 -26.2%
Share Repurchases -830.2 -77.3 -974.0%
Payments Of Ordinary Dividends -327 -327.1 0.0%
Proceeds From Issuance Of Common Stock 20 18.2 +9.9%
Net Cash from Financing -1,180.6 -719.5 -64.1%
Supplemental
Income Taxes Paid 137.5 154.3 -10.9%
Interest Paid 24.7 27.7 -10.8%
Purchased Intangibles Accrued But Not Yet Paid 84.9 21.7 +291.2%
Unpaid Capital Expenditures 35.9 34.3 +4.7%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 27.1 14.5 +86.9%
Other Cash Flow
Net Change in Cash -182.7 544.6 -133.5%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,185.9 1,263.4 -6.1%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key