TELEDYNE TECHNOLOGIES INC
TDYAPI behind this page
TDY FY 2025 request
Playground key active
/api/financials?ticker=TDY&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 6,115.4 | 5,670 | +7.9% |
Show Product Lines breakouts |
|||
| Environmental Instrumentation · Instrumentation | 466.6 | 447.4 | +4.3% |
| Marine Instrumentation · Instrumentation | 680.1 | 631.5 | +7.7% |
| Test and Measurement Instrumentation · Instrumentation | 310.4 | 303.7 | +2.2% |
Show Business Segments breakouts |
|||
| Aerospace and Defense Electronics | 1,058.7 | 776.8 | +36.3% |
| Aerospace and Defense Electronics · All other | 39.8 | 35 | +13.7% |
| Aerospace and Defense Electronics · Asia | 93.7 | 79.9 | +17.3% |
| Aerospace and Defense Electronics · Commercial and other billed receivables | 638.6 | 469.3 | +36.1% |
| Aerospace and Defense Electronics · Europe | 253.7 | 136 | +86.5% |
| Aerospace and Defense Electronics · Operating Segments | 1,058.7 | 776.8 | +36.3% |
| Aerospace and Defense Electronics · United States Government | 420.1 | 307.5 | +36.6% |
| Aerospace and Defense Electronics · US | 671.5 | 525.9 | +27.7% |
| Digital Imaging | 3,163.9 | 3,070.8 | +3.0% |
| Digital Imaging · All other | 315.8 | 308.9 | +2.2% |
| Digital Imaging · Asia | 552.7 | 565.9 | -2.3% |
| Digital Imaging · Commercial and other billed receivables | 2,518.4 | 2,513.7 | +0.2% |
| Digital Imaging · Europe | 833.3 | 830.1 | +0.4% |
| Digital Imaging · Operating Segments | 3,163.9 | 3,070.8 | +3.0% |
| Digital Imaging · United States Government | 645.5 | 557.1 | +15.9% |
| Digital Imaging · US | 1,462.1 | 1,365.9 | +7.0% |
| Engineered Systems | 435.7 | 439.8 | -0.9% |
| Engineered Systems · All other | 3.1 | 2.5 | +24.0% |
| Engineered Systems · Asia | 2.3 | 1.9 | +21.1% |
| Engineered Systems · Commercial and other billed receivables | 67.4 | 50.8 | +32.7% |
| Engineered Systems · Europe | 0.1 | — | — |
| Engineered Systems · Operating Segments | 435.7 | 439.8 | -0.9% |
| Engineered Systems · United States Government | 368.3 | 389 | -5.3% |
| Engineered Systems · US | 430.2 | 435.4 | -1.2% |
| Instrumentation | 1,457.1 | 1,382.6 | +5.4% |
| Instrumentation · All other | 153.7 | 132 | +16.4% |
| Instrumentation · Asia | 245.7 | 249.9 | -1.7% |
| Instrumentation · Commercial and other billed receivables | 1,331.6 | 1,259.1 | +5.8% |
| Instrumentation · Europe | 438.7 | 389 | +12.8% |
| Instrumentation · Operating Segments | 1,457.1 | 1,382.6 | +5.4% |
| Instrumentation · United States Government | 125.5 | 123.5 | +1.6% |
| Instrumentation · US | 619 | 611.7 | +1.2% |
Show Geography breakouts |
|||
| All other | 512.4 | 478.4 | +7.1% |
| Asia | 894.4 | 897.6 | -0.4% |
| Europe | 1,525.8 | 1,355.1 | +12.6% |
| US | 3,182.8 | 2,938.9 | +8.3% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | 23.3 | 24.6 | -5.3% |
| Operating Segments | 6,115.4 | 5,670 | +7.9% |
Show Major Customers breakouts |
|||
| Commercial and other billed receivables | 4,556 | 4,292.9 | +6.1% |
| United States Government | 1,559.4 | 1,377.1 | +13.2% |
| Cost of Revenue | 3,500.6 | 3,235.2 | +8.2% |
Show Business Segments breakouts |
|||
| Aerospace and Defense Electronics · Operating Segments | 624.6 | 441.3 | +41.5% |
| Digital Imaging · Operating Segments | 1,771.4 | 1,708 | +3.7% |
| Engineered Systems · Operating Segments | 362.1 | 379.5 | -4.6% |
| Instrumentation · Operating Segments | 742.5 | 706.4 | +5.1% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 3,500.6 | 3,235.2 | +8.2% |
| Selling, General & Administrative | 931.1 | 902.6 | +3.2% |
Show Business Segments breakouts |
|||
| Aerospace and Defense Electronics · Operating Segments | 123.8 | 91.2 | +35.7% |
| Digital Imaging · Operating Segments | 491.5 | 510.7 | -3.8% |
| Engineered Systems · Operating Segments | 26.4 | 26.5 | -0.4% |
| Instrumentation · Operating Segments | 201.9 | 196.4 | +2.8% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 843.6 | 824.8 | +2.3% |
| Research & Development | 317.3 | 292.6 | +8.4% |
Show Business Segments breakouts |
|||
| Aerospace and Defense Electronics · Operating Segments | 29.8 | 21.8 | +36.7% |
| Digital Imaging · Operating Segments | 187.5 | 177.3 | +5.8% |
| Engineered Systems · Operating Segments | 0.6 | 0.9 | -33.3% |
| Instrumentation · Operating Segments | 99.4 | 92.6 | +7.3% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 317.3 | 292.6 | +8.4% |
| Amortization Of Intangible Assets | 216.6 | 198 | +9.4% |
Show Business Segments breakouts |
|||
| Aerospace and Defense Electronics · Operating Segments | 18.4 | 0.8 | +2200.0% |
| Digital Imaging · Operating Segments | 185.3 | 183.3 | +1.1% |
| Instrumentation · Operating Segments | 12.9 | 13.9 | -7.2% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 216.6 | 198 | +9.4% |
| Total Costs & Expenses | 4,965.6 | 4,680.9 | +6.1% |
| Operating Income | 1,149.8 | 989.1 | +16.2% |
Show Business Segments breakouts |
|||
| Aerospace and Defense Electronics · Operating Segments | 262.1 | 221.7 | +18.2% |
| Digital Imaging · Operating Segments | 528.2 | 442 | +19.5% |
| Engineered Systems · Operating Segments | 46.6 | 32.9 | +41.6% |
| Instrumentation · Operating Segments | 400.4 | 370.3 | +8.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | -87.5 | -77.8 | -12.5% |
| Operating Segments | 1,237.3 | 1,066.9 | +16.0% |
| Interest Expense | -59.6 | -57.9 | -2.9% |
| Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component | 10.9 | 10.8 | +0.9% |
| Gains Losses On Extinguishment Of Debt | 15 | — | — |
| Other Non-Operating Income (Expense) | -21.6 | -4.1 | -426.8% |
| Income Before Taxes | 1,094.5 | 937.9 | +16.7% |
| Income Tax Expense (Benefit) | 198.8 | 117.2 | +69.6% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 11.3 | 4.4 | +156.8% |
| Net Income | 895.7 | 820.7 | +9.1% |
| Net Income Loss Attributable To Noncontrolling Interest | 0.9 | 1.5 | -40.0% |
| Net Income | 894.8 | 819.2 | +9.2% |
Show Equity Components breakouts |
|||
| Retained Earnings | 894.8 | 819.2 | +9.2% |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | 35 | 14.2 | +146.5% |
| EPS (Basic) | 19.12 | 17.43 | +9.7% |
| Wtd Avg Shares (Basic) | 46.8 | 47 | -0.4% |
| EPS (Diluted) | 18.88 | 17.21 | +9.7% |
| Wtd Avg Shares (Diluted) | 47.4 | 47.6 | -0.4% |
| Comprehensive Income | 1,309.3 | 613.4 | +113.4% |
| Other Comprehensive Income | 414.5 | -205.8 | +301.4% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 35 | 14.2 | +146.5% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 2.7 | -10.4 | +126.0% |
| Accumulated Other Comprehensive Income | 414.5 | -205.8 | +301.4% |
| Accumulated Translation Adjustment | 376.8 | -209.6 | +279.8% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit · Reclassification Out Of Accumulated Other Comprehensive Income | 0.3 | -0.4 | +175.0% |
| Accumulated Defined Benefit Plans Adjustment Net Transition Asset Obligation · Reclassification Out Of Accumulated Other Comprehensive Income | 34.5 | 7.3 | +372.6% |
| Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income | 11.5 | 11.7 | -1.7% |
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | 46.3 | 18.6 | +148.9% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 352.4 | 649.8 | -45.8% |
| Accounts Receivable | 992.4 | 901.1 | +10.1% |
| Unbilled Receivables Current | 374.6 | 312.1 | +20.0% |
| Inventory | 1,043.3 | 914.4 | +14.1% |
| Prepaid Expenses & Other Current Assets | 292.9 | 167.2 | +75.2% |
| Total Current Assets | 3,055.6 | 2,944.6 | +3.8% |
| Non-Current Assets | |||
| Goodwill | 8,687.6 | 7,990.5 | +8.7% |
Show Business Segments breakouts |
|||
| Aerospace and Defense Electronics | 617.3 | 163 | +278.7% |
| Digital Imaging | 7,065.8 | 6,854.6 | +3.1% |
| Engineered Systems | 17.6 | 17.6 | 0.0% |
| Instrumentation | 986.9 | 955.3 | +3.3% |
| Defined Benefit Plan Assets For Plan Benefits Noncurrent | 286.2 | 227.6 | +25.7% |
Show Retirement Plan Sponsor Location breakouts |
|||
| Foreign Plan | 0.2 | — | — |
| US | 286 | 227.6 | +25.7% |
| Other Non-Current Assets | 316.7 | 279.7 | +13.2% |
| Total Assets | 15,285.3 | 14,200.5 | +7.6% |
Show Business Segments breakouts |
|||
| Aerospace and Defense Electronics · Operating Segments | 1,498.2 | 576.2 | +160.0% |
| Digital Imaging · Operating Segments | 11,303.3 | 10,942.4 | +3.3% |
| Engineered Systems · Operating Segments | 184.1 | 180.3 | +2.1% |
| Instrumentation · Operating Segments | 1,794.3 | 1,750.9 | +2.5% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 505.4 | 750.7 | -32.7% |
| Operating Segments | 14,779.9 | 13,449.8 | +9.9% |
| Property, Plant & Equipment | 839.1 | 745.2 | +12.6% |
| Operating Lease Right-of-Use Assets | 156.1 | 128.6 | +21.4% |
| Intangible Assets | 1,306.7 | 1,219.8 | +7.1% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Related Intangible Assets | 461.9 | 346.4 | +33.3% |
| Developed Technology Rights | 823.6 | 868.9 | -5.2% |
| Trademarks | 21.2 | 4.5 | +371.1% |
| Other Assets | |||
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 839.1 | 745.2 | +12.6% |
| Intangible Assets Net Excluding Goodwill | 2,100.1 | 2,012.9 | +4.3% |
| Current Liabilities | |||
| Accounts Payable | 486.6 | 416.4 | +16.9% |
| Accrued Liabilities | 923.4 | 844.9 | +9.3% |
| Current Portion of Long-Term Debt | 450.1 | 0.3 | +149933.3% |
| Total Current Liabilities | 1,860.1 | 1,261.6 | +47.4% |
| Deferred Revenue (Current) | 369.6 | 312.6 | +18.2% |
| Non-Current Liabilities | |||
| Long-Term Debt | 2,025.3 | 2,648.7 | -23.5% |
| Deferred Tax Liabilities | 369.6 | 354 | +4.4% |
| Other Non-Current Liabilities | 516.4 | 380.8 | +35.6% |
| Total Liabilities | 4,771.4 | 4,645.1 | +2.7% |
| Long-Term Debt | 2,475.4 | 2,649 | -6.6% |
| Operating Lease Liabilities | 134.7 | 109.6 | +22.9% |
| Contract With Customer Liability Noncurrent | 33.6 | 30.5 | +10.2% |
| Stockholders' Equity | |||
| Common Stock | 0.5 | 0.5 | 0.0% |
| Additional Paid In Capital Common Stock | 4,383.2 | 4,414.5 | -0.7% |
| Retained Earnings | 7,140.8 | 6,266.7 | +13.9% |
| Treasury Stock Common Value | -585.2 | -292.4 | -100.1% |
| Accumulated Other Comprehensive Income | -425.4 | -839.9 | +49.4% |
| Total Stockholders' Equity | 10,513.9 | 9,549.4 | +10.1% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -200.4 | -235.4 | +14.9% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 0.5 | -2.2 | +122.7% |
| Accumulated Other Comprehensive Income | -425.4 | -839.9 | +49.4% |
| Accumulated Translation Adjustment | -225.5 | -602.3 | +62.6% |
| Additional Paid In Capital | 4,383.2 | 4,414.5 | -0.7% |
| Common Stock | 0.5 | 0.5 | 0.0% |
| Retained Earnings | 7,140.8 | 6,266.7 | +13.9% |
| Treasury Stock Common | -585.2 | -292.4 | -100.1% |
| Total Liabilities & Equity | 15,285.3 | 14,200.5 | +7.6% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation And Amortization | 336.3 | 309.9 | +8.5% |
Show Business Segments breakouts |
|||
| Aerospace and Defense Electronics · Operating Segments | 35.9 | 10.5 | +241.9% |
| Digital Imaging · Operating Segments | 262.5 | 261.2 | +0.5% |
| Engineered Systems · Operating Segments | 4.6 | 4.6 | 0.0% |
| Instrumentation · Operating Segments | 27.7 | 29.2 | -5.1% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 5.6 | 4.4 | +27.3% |
| Operating Segments | 330.7 | 305.5 | +8.2% |
| Stock Option Plan Expense | 39.6 | 37.7 | +5.0% |
| Bridge Financing And Debt Extinguishment Income Expense | -15 | — | — |
| Increase Decrease In Accounts And Other Receivables | -36.6 | -22.8 | -60.5% |
| Change in Inventory | -42.8 | -10.4 | -311.5% |
| Change in Accounts Payable | 35.6 | 33.7 | +5.6% |
| Increase Decrease In Deferred And Income Taxes Payable | -86.6 | -120.7 | +28.3% |
| Change in Prepaid & Other Assets | -47.1 | -7.5 | -528.0% |
| Increase Decrease In Accrued Liabilities | 71.2 | 89.4 | -20.4% |
| Increase Decrease In Other Operating Capital Net | 41 | 9.4 | +336.2% |
| Net Cash from Operations | 1,191.3 | 1,191.9 | -0.1% |
| Deferred Income Taxes | -58.6 | -98.1 | +40.3% |
| Investing Activities | |||
| Capital Expenditures | -117.3 | -83.7 | -40.1% |
| Payments To Acquire Businesses Net Of Cash Acquired | -821.4 | -123.7 | -564.0% |
Show Business Acquisition breakouts |
|||
| Micropac | -51.2 | — | — |
| Qioptiq | -702.8 | — | — |
| Total | -811.2 | — | — |
| TransponderTech | -57.2 | — | — |
| Other Investing Activities | 0.8 | 0.2 | +300.0% |
| Net Cash from Investing | -937.9 | -207.2 | -352.7% |
| Financing Activities | |||
| Proceeds From Repayments Of Notes Payable | -162 | -450 | +64.0% |
| Repayments Of Other Debt | -1.8 | -150.6 | +98.8% |
| Share Repurchases | -402.9 | -354 | -13.8% |
| Payments For Repurchase Of Redeemable Noncontrolling Interest | -27.2 | — | — |
| Proceeds From Stock Options Exercised | 48.8 | 37.9 | +28.8% |
| Proceeds From Payments For Other Financing Activities | -10.1 | -10.4 | +2.9% |
| Net Cash from Financing | -555.2 | -945.8 | +41.3% |
| Supplemental | |||
| Income Taxes Paid | 280.2 | 213.2 | +31.4% |
| Interest Paid | 71.3 | 73.4 | -2.9% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 4.4 | -37.4 | +111.8% |
| Net Change in Cash | -297.4 | 1.5 | -19926.7% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 352.4 | 649.8 | -45.8% |
Values in millions USD. Source: SEC EDGAR 10-K filing.