TELEDYNE TECHNOLOGIES INC

TDY 10-K · FY 2025

TDY FY 2025 request

Playground key active
Request URL /api/financials?ticker=TDY&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 6,115.4 5,670 +7.9%
Show Product Lines breakouts
Environmental Instrumentation · Instrumentation 466.6 447.4 +4.3%
Marine Instrumentation · Instrumentation 680.1 631.5 +7.7%
Test and Measurement Instrumentation · Instrumentation 310.4 303.7 +2.2%
Show Business Segments breakouts
Aerospace and Defense Electronics 1,058.7 776.8 +36.3%
Aerospace and Defense Electronics · All other 39.8 35 +13.7%
Aerospace and Defense Electronics · Asia 93.7 79.9 +17.3%
Aerospace and Defense Electronics · Commercial and other billed receivables 638.6 469.3 +36.1%
Aerospace and Defense Electronics · Europe 253.7 136 +86.5%
Aerospace and Defense Electronics · Operating Segments 1,058.7 776.8 +36.3%
Aerospace and Defense Electronics · United States Government 420.1 307.5 +36.6%
Aerospace and Defense Electronics · US 671.5 525.9 +27.7%
Digital Imaging 3,163.9 3,070.8 +3.0%
Digital Imaging · All other 315.8 308.9 +2.2%
Digital Imaging · Asia 552.7 565.9 -2.3%
Digital Imaging · Commercial and other billed receivables 2,518.4 2,513.7 +0.2%
Digital Imaging · Europe 833.3 830.1 +0.4%
Digital Imaging · Operating Segments 3,163.9 3,070.8 +3.0%
Digital Imaging · United States Government 645.5 557.1 +15.9%
Digital Imaging · US 1,462.1 1,365.9 +7.0%
Engineered Systems 435.7 439.8 -0.9%
Engineered Systems · All other 3.1 2.5 +24.0%
Engineered Systems · Asia 2.3 1.9 +21.1%
Engineered Systems · Commercial and other billed receivables 67.4 50.8 +32.7%
Engineered Systems · Europe 0.1
Engineered Systems · Operating Segments 435.7 439.8 -0.9%
Engineered Systems · United States Government 368.3 389 -5.3%
Engineered Systems · US 430.2 435.4 -1.2%
Instrumentation 1,457.1 1,382.6 +5.4%
Instrumentation · All other 153.7 132 +16.4%
Instrumentation · Asia 245.7 249.9 -1.7%
Instrumentation · Commercial and other billed receivables 1,331.6 1,259.1 +5.8%
Instrumentation · Europe 438.7 389 +12.8%
Instrumentation · Operating Segments 1,457.1 1,382.6 +5.4%
Instrumentation · United States Government 125.5 123.5 +1.6%
Instrumentation · US 619 611.7 +1.2%
Show Geography breakouts
All other 512.4 478.4 +7.1%
Asia 894.4 897.6 -0.4%
Europe 1,525.8 1,355.1 +12.6%
US 3,182.8 2,938.9 +8.3%
Show Consolidation Items breakouts
Intersegment Elimination 23.3 24.6 -5.3%
Operating Segments 6,115.4 5,670 +7.9%
Show Major Customers breakouts
Commercial and other billed receivables 4,556 4,292.9 +6.1%
United States Government 1,559.4 1,377.1 +13.2%
Cost of Revenue 3,500.6 3,235.2 +8.2%
Show Business Segments breakouts
Aerospace and Defense Electronics · Operating Segments 624.6 441.3 +41.5%
Digital Imaging · Operating Segments 1,771.4 1,708 +3.7%
Engineered Systems · Operating Segments 362.1 379.5 -4.6%
Instrumentation · Operating Segments 742.5 706.4 +5.1%
Show Consolidation Items breakouts
Operating Segments 3,500.6 3,235.2 +8.2%
Selling, General & Administrative 931.1 902.6 +3.2%
Show Business Segments breakouts
Aerospace and Defense Electronics · Operating Segments 123.8 91.2 +35.7%
Digital Imaging · Operating Segments 491.5 510.7 -3.8%
Engineered Systems · Operating Segments 26.4 26.5 -0.4%
Instrumentation · Operating Segments 201.9 196.4 +2.8%
Show Consolidation Items breakouts
Operating Segments 843.6 824.8 +2.3%
Research & Development 317.3 292.6 +8.4%
Show Business Segments breakouts
Aerospace and Defense Electronics · Operating Segments 29.8 21.8 +36.7%
Digital Imaging · Operating Segments 187.5 177.3 +5.8%
Engineered Systems · Operating Segments 0.6 0.9 -33.3%
Instrumentation · Operating Segments 99.4 92.6 +7.3%
Show Consolidation Items breakouts
Operating Segments 317.3 292.6 +8.4%
Amortization Of Intangible Assets 216.6 198 +9.4%
Show Business Segments breakouts
Aerospace and Defense Electronics · Operating Segments 18.4 0.8 +2200.0%
Digital Imaging · Operating Segments 185.3 183.3 +1.1%
Instrumentation · Operating Segments 12.9 13.9 -7.2%
Show Consolidation Items breakouts
Operating Segments 216.6 198 +9.4%
Total Costs & Expenses 4,965.6 4,680.9 +6.1%
Operating Income 1,149.8 989.1 +16.2%
Show Business Segments breakouts
Aerospace and Defense Electronics · Operating Segments 262.1 221.7 +18.2%
Digital Imaging · Operating Segments 528.2 442 +19.5%
Engineered Systems · Operating Segments 46.6 32.9 +41.6%
Instrumentation · Operating Segments 400.4 370.3 +8.1%
Show Consolidation Items breakouts
Corporate Non Segment -87.5 -77.8 -12.5%
Operating Segments 1,237.3 1,066.9 +16.0%
Interest Expense -59.6 -57.9 -2.9%
Net Periodic Defined Benefits Expense Reversal Of Expense Excluding Service Cost Component 10.9 10.8 +0.9%
Gains Losses On Extinguishment Of Debt 15
Other Non-Operating Income (Expense) -21.6 -4.1 -426.8%
Income Before Taxes 1,094.5 937.9 +16.7%
Income Tax Expense (Benefit) 198.8 117.2 +69.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 11.3 4.4 +156.8%
Net Income 895.7 820.7 +9.1%
Net Income Loss Attributable To Noncontrolling Interest 0.9 1.5 -40.0%
Net Income 894.8 819.2 +9.2%
Show Equity Components breakouts
Retained Earnings 894.8 819.2 +9.2%
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts
Reclassification Out Of Accumulated Other Comprehensive Income 35 14.2 +146.5%
EPS (Basic) 19.12 17.43 +9.7%
Wtd Avg Shares (Basic) 46.8 47 -0.4%
EPS (Diluted) 18.88 17.21 +9.7%
Wtd Avg Shares (Diluted) 47.4 47.6 -0.4%
Comprehensive Income 1,309.3 613.4 +113.4%
Other Comprehensive Income 414.5 -205.8 +301.4%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 35 14.2 +146.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent 2.7 -10.4 +126.0%
Accumulated Other Comprehensive Income 414.5 -205.8 +301.4%
Accumulated Translation Adjustment 376.8 -209.6 +279.8%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments (FY)
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment Net Prior Service Cost Credit · Reclassification Out Of Accumulated Other Comprehensive Income 0.3 -0.4 +175.0%
Accumulated Defined Benefit Plans Adjustment Net Transition Asset Obligation · Reclassification Out Of Accumulated Other Comprehensive Income 34.5 7.3 +372.6%
Accumulated Defined Benefit Plans Adjustment Net Unamortized Gain Loss · Reclassification Out Of Accumulated Other Comprehensive Income 11.5 11.7 -1.7%
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income 46.3 18.6 +148.9%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 352.4 649.8 -45.8%
Accounts Receivable 992.4 901.1 +10.1%
Unbilled Receivables Current 374.6 312.1 +20.0%
Inventory 1,043.3 914.4 +14.1%
Prepaid Expenses & Other Current Assets 292.9 167.2 +75.2%
Total Current Assets 3,055.6 2,944.6 +3.8%
Non-Current Assets
Goodwill 8,687.6 7,990.5 +8.7%
Show Business Segments breakouts
Aerospace and Defense Electronics 617.3 163 +278.7%
Digital Imaging 7,065.8 6,854.6 +3.1%
Engineered Systems 17.6 17.6 0.0%
Instrumentation 986.9 955.3 +3.3%
Defined Benefit Plan Assets For Plan Benefits Noncurrent 286.2 227.6 +25.7%
Show Retirement Plan Sponsor Location breakouts
Foreign Plan 0.2
US 286 227.6 +25.7%
Other Non-Current Assets 316.7 279.7 +13.2%
Total Assets 15,285.3 14,200.5 +7.6%
Show Business Segments breakouts
Aerospace and Defense Electronics · Operating Segments 1,498.2 576.2 +160.0%
Digital Imaging · Operating Segments 11,303.3 10,942.4 +3.3%
Engineered Systems · Operating Segments 184.1 180.3 +2.1%
Instrumentation · Operating Segments 1,794.3 1,750.9 +2.5%
Show Consolidation Items breakouts
Corporate Non Segment 505.4 750.7 -32.7%
Operating Segments 14,779.9 13,449.8 +9.9%
Property, Plant & Equipment 839.1 745.2 +12.6%
Operating Lease Right-of-Use Assets 156.1 128.6 +21.4%
Intangible Assets 1,306.7 1,219.8 +7.1%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Related Intangible Assets 461.9 346.4 +33.3%
Developed Technology Rights 823.6 868.9 -5.2%
Trademarks 21.2 4.5 +371.1%
Other Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 839.1 745.2 +12.6%
Intangible Assets Net Excluding Goodwill 2,100.1 2,012.9 +4.3%
Current Liabilities
Accounts Payable 486.6 416.4 +16.9%
Accrued Liabilities 923.4 844.9 +9.3%
Current Portion of Long-Term Debt 450.1 0.3 +149933.3%
Total Current Liabilities 1,860.1 1,261.6 +47.4%
Deferred Revenue (Current) 369.6 312.6 +18.2%
Non-Current Liabilities
Long-Term Debt 2,025.3 2,648.7 -23.5%
Deferred Tax Liabilities 369.6 354 +4.4%
Other Non-Current Liabilities 516.4 380.8 +35.6%
Total Liabilities 4,771.4 4,645.1 +2.7%
Long-Term Debt 2,475.4 2,649 -6.6%
Operating Lease Liabilities 134.7 109.6 +22.9%
Contract With Customer Liability Noncurrent 33.6 30.5 +10.2%
Stockholders' Equity
Common Stock 0.5 0.5 0.0%
Additional Paid In Capital Common Stock 4,383.2 4,414.5 -0.7%
Retained Earnings 7,140.8 6,266.7 +13.9%
Treasury Stock Common Value -585.2 -292.4 -100.1%
Accumulated Other Comprehensive Income -425.4 -839.9 +49.4%
Total Stockholders' Equity 10,513.9 9,549.4 +10.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -200.4 -235.4 +14.9%
Accumulated Gain Loss Net Cash Flow Hedge Parent 0.5 -2.2 +122.7%
Accumulated Other Comprehensive Income -425.4 -839.9 +49.4%
Accumulated Translation Adjustment -225.5 -602.3 +62.6%
Additional Paid In Capital 4,383.2 4,414.5 -0.7%
Common Stock 0.5 0.5 0.0%
Retained Earnings 7,140.8 6,266.7 +13.9%
Treasury Stock Common -585.2 -292.4 -100.1%
Total Liabilities & Equity 15,285.3 14,200.5 +7.6%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation And Amortization 336.3 309.9 +8.5%
Show Business Segments breakouts
Aerospace and Defense Electronics · Operating Segments 35.9 10.5 +241.9%
Digital Imaging · Operating Segments 262.5 261.2 +0.5%
Engineered Systems · Operating Segments 4.6 4.6 0.0%
Instrumentation · Operating Segments 27.7 29.2 -5.1%
Show Consolidation Items breakouts
Corporate Non Segment 5.6 4.4 +27.3%
Operating Segments 330.7 305.5 +8.2%
Stock Option Plan Expense 39.6 37.7 +5.0%
Bridge Financing And Debt Extinguishment Income Expense -15
Increase Decrease In Accounts And Other Receivables -36.6 -22.8 -60.5%
Change in Inventory -42.8 -10.4 -311.5%
Change in Accounts Payable 35.6 33.7 +5.6%
Increase Decrease In Deferred And Income Taxes Payable -86.6 -120.7 +28.3%
Change in Prepaid & Other Assets -47.1 -7.5 -528.0%
Increase Decrease In Accrued Liabilities 71.2 89.4 -20.4%
Increase Decrease In Other Operating Capital Net 41 9.4 +336.2%
Net Cash from Operations 1,191.3 1,191.9 -0.1%
Deferred Income Taxes -58.6 -98.1 +40.3%
Investing Activities
Capital Expenditures -117.3 -83.7 -40.1%
Payments To Acquire Businesses Net Of Cash Acquired -821.4 -123.7 -564.0%
Show Business Acquisition breakouts
Micropac -51.2
Qioptiq -702.8
Total -811.2
TransponderTech -57.2
Other Investing Activities 0.8 0.2 +300.0%
Net Cash from Investing -937.9 -207.2 -352.7%
Financing Activities
Proceeds From Repayments Of Notes Payable -162 -450 +64.0%
Repayments Of Other Debt -1.8 -150.6 +98.8%
Share Repurchases -402.9 -354 -13.8%
Payments For Repurchase Of Redeemable Noncontrolling Interest -27.2
Proceeds From Stock Options Exercised 48.8 37.9 +28.8%
Proceeds From Payments For Other Financing Activities -10.1 -10.4 +2.9%
Net Cash from Financing -555.2 -945.8 +41.3%
Supplemental
Income Taxes Paid 280.2 213.2 +31.4%
Interest Paid 71.3 73.4 -2.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 4.4 -37.4 +111.8%
Net Change in Cash -297.4 1.5 -19926.7%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 352.4 649.8 -45.8%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key