BIO-TECHNE Corp
TECHAPI behind this page
TECH Q4 2025 request
Playground key active
/api/financials?ticker=TECH&year=2025&quarter=4
Pick an endpoint and run the request.
Income Statement
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Revenue | 316,964 | 306,099 | +3.5% |
Show Product Lines breakouts |
|||
| Consumables | 252,941 | 245,775 | +2.9% |
| Instruments | 28,901 | 27,092 | +6.7% |
| Product and Services | 311,459 | 301,048 | +3.5% |
| Royalty | 5,505 | 5,051 | +9.0% |
| Service | 29,617 | 28,181 | +5.1% |
Show Business Segments breakouts |
|||
| Diagnostics and Spatial Biology · Operating Segments | 89,705 | 90,677 | -1.1% |
| Protein Sciences · Operating Segments | 226,471 | 213,988 | +5.8% |
Show Geography breakouts |
|||
| APAC, excluding Greater China | 18,886 | 19,259 | -1.9% |
| CN | 26,906 | 23,925 | +12.5% |
| EMEA, excluding United Kingdom | 70,349 | 63,566 | +10.7% |
| GB | 14,788 | 11,763 | +25.7% |
| Rest of World | 9,647 | 10,052 | -4.0% |
| US | 176,388 | 177,534 | -0.6% |
Show Consolidation Items breakouts |
|||
| Intersegment Elimination | 788 | -626 | +225.9% |
| Cost of Revenue | 118,152 | 102,751 | +15.0% |
| Gross Profit | 198,812 | 203,348 | -2.2% |
| Selling, General & Administrative | 196,640 | 133,536 | +47.3% |
Show — breakouts |
|||
| Selling, General & Administrative | 2,847 | 1,597 | +78.3% |
| Selling, General & Administrative | 130,862 | 119,586 | +9.4% |
| Selling, General & Administrative | 223,817 | 209,690 | +6.7% |
| Research And Development Expense Excluding Acquired In Process Cost | 26,032 | 23,989 | +8.5% |
| Operating Expenses | 222,672 | 157,525 | +41.4% |
| Operating Income | -23,860 | 45,823 | -152.1% |
Show Business Segments breakouts |
|||
| Diagnostics and Spatial Biology · Operating Segments | 5,384 | 11,357 | -52.6% |
| Protein Sciences · Operating Segments | 98,789 | 91,998 | +7.4% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 104,173 | 103,355 | +0.8% |
| Interest Expense | -2,178 | -2,509 | +13.2% |
| Non-Operating Income (Expense) | 1,001 | -4,162 | +124.1% |
| Income Before Taxes | -22,859 | 41,661 | -154.9% |
| Income Tax Expense (Benefit) | -5,181 | 1,073 | -582.9% |
| Net Income | -17,678 | 40,588 | -143.6% |
| Net Income | -17,678 | 40,588 | -143.6% |
| Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent | 22,953 | -1,934 | +1286.8% |
| Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification And Tax Parent | -781 | -1,075 | +27.3% |
| Other Comprehensive Income Loss Net Of Tax | 22,172 | -3,009 | +836.9% |
| Other Comprehensive Income (Q) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Net Unrealized Investment Gain Loss | -781 | -1,075 | +27.3% |
| Accumulated Other Comprehensive Income | 22,172 | -3,009 | +836.9% |
| Accumulated Translation Adjustment | 22,953 | -1,934 | +1286.8% |
| Comprehensive Income | 4,494 | 37,579 | -88.0% |
| EPS (Basic) | -0.11 | 0.26 | -142.3% |
| EPS (Diluted) | -0.11 | 0.26 | -142.3% |
| Wtd Avg Shares (Basic) | -596 | 53 | -1224.5% |
| Wtd Avg Shares (Diluted) | -945 | -43 | -2097.7% |
| Income Loss From Equity Method Investments | 1,107 | -891 | +224.2% |
| Net Income Loss Available To Common Stockholders Basic | -17,701 | 40,579 | -143.6% |
Balance Sheet
| Metric | Q4 2025 | Q4 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 162,186 | 151,791 | +6.8% |
| Accounts Receivable | 206,876 | 241,394 | -14.3% |
| Inventory | 189,446 | 179,731 | +5.4% |
| Assets Of Disposal Group Including Discontinued Operation Current | 12,332 | 9,773 | +26.2% |
| Other Assets Current | 37,460 | 33,658 | +11.3% |
| Total Current Assets | 608,300 | 617,419 | -1.5% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 245,719 | 251,154 | -2.2% |
| Operating Lease Right-of-Use Assets | 73,399 | 91,285 | -19.6% |
| Goodwill | 980,935 | 972,663 | +0.9% |
Show Business Segments breakouts |
|||
| Diagnostics and Spatial Biology | 554,159 | 549,214 | +0.9% |
| Protein Sciences | 426,776 | 423,449 | +0.8% |
Show Business Acquisition breakouts |
|||
| Lunaphore Technologies SA. | 104,650 | — | — |
| Deferred Tax Assets | 10,307 | — | — |
| Other Non-Current Assets | 273,609 | 264,265 | +3.5% |
| Total Assets | 2,557,868 | 2,703,867 | -5.4% |
| Intangible Assets | 365,599 | — | — |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 365,599 | 507,081 | -27.9% |
Show Geography breakouts |
|||
| Europe | 63,628 | 63,138 | +0.8% |
| United States and Canada | 301,971 | 443,740 | -31.9% |
| Current Liabilities | |||
| Accounts Payable | 25,311 | 37,968 | -33.3% |
| Employee Related Liabilities Current | 65,791 | 49,818 | +32.1% |
| Accrued Liabilities | 25,663 | 24,886 | +3.1% |
| Deferred Revenue (Current) | 32,571 | 27,930 | +16.6% |
| Accrued Income Taxes Current | 10,770 | 3,706 | +190.6% |
| Operating Lease Liability Current | 14,098 | 12,920 | +9.1% |
| Other Liabilities Current | 1,645 | 2,151 | -23.5% |
| Total Current Liabilities | 175,849 | 159,379 | +10.3% |
| Non-Current Liabilities | |||
| Deferred Tax Liabilities | 6,169 | 55,863 | -89.0% |
| Operating Lease Liabilities | 83,960 | 87,618 | -4.2% |
| Other Non-Current Liabilities | 27,082 | 13,157 | +105.8% |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 346,000 | 319,000 | +8.5% |
| Stockholders' Equity | |||
| Common Stock | 1,550 | 1,582 | -2.0% |
| Additional Paid In Capital Common Stock | 911,089 | 820,337 | +11.1% |
| Retained Earnings | 1,066,049 | 1,325,247 | -19.6% |
| Accumulated Other Comprehensive Income | -59,880 | -78,316 | +23.5% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 1,918,808 | 2,068,850 | -7.3% |
Show Equity Components breakouts |
|||
| Accumulated Net Unrealized Investment Gain Loss | 2,536 | 8,102 | -68.7% |
| Accumulated Other Comprehensive Income | -59,880 | -78,316 | +23.5% |
| Accumulated Translation Adjustment | -62,416 | -86,418 | +27.8% |
| Additional Paid In Capital | 911,089 | 820,337 | +11.1% |
| Common Stock | 1,550 | 1,582 | -2.0% |
| Retained Earnings | 1,066,049 | 1,325,247 | -19.6% |
| Total Liabilities & Equity | 2,557,868 | 2,703,867 | -5.4% |
Cash Flow Statement
| Metric | YTD Q4 2025 | YTD Q4 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 27,111 | 28,057 | -3.4% |
| Fair Value Write Up Of Acquired Inventory | 197 | 179 | +10.1% |
Show — breakouts |
|||
| Fair Value Write Up Of Acquired Inventory | 197 | 179 | +10.1% |
| Deferred Income Taxes And Tax Credits | -32,282 | -9,551 | -238.0% |
| Stock-Based Compensation | 4,550 | 7,063 | -35.6% |
| Equity Method Investment Realized Gain Loss On Disposal | -1,107 | 799 | -238.5% |
| Noncash Portion Of Lease Expense | 183 | -124 | +247.6% |
| Impairment Of Long Lived Assets To Be Disposed Of | 84,158 | 15,925 | +428.5% |
| Other Operating Activities Cash Flow Statement | 148 | -121 | +222.3% |
| Increase Decrease In Accounts And Other Receivables | 28,861 | -17,922 | +261.0% |
| Change in Inventory | -6,604 | -4,616 | -43.1% |
| Increase Decrease In Prepaid Expense | -7,155 | -1,163 | -515.2% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | -13,315 | 18,609 | -171.6% |
| Increase Decrease In Employee Related Liabilities | 3,402 | 5,455 | -37.6% |
| Increase Decrease In Accrued Income Taxes Payable | 16,381 | -10,599 | +254.6% |
| Net Cash from Operations | 98,201 | 75,496 | +30.1% |
| Deferred Income Taxes (Q) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -0.2 | -0.4 | +50.0% |
| Investing Activities | |||
| Proceeds From Sale Of Available For Sale Securities Debt | 0 | 4,324 | -100.0% |
| Capital Expenditures | -4,890 | -17,980 | +72.8% |
| Net Cash from Investing | 406 | -8,808 | +104.6% |
| Financing Activities | |||
| Payments Of Dividends Common Stock | -12,387 | -12,627 | +1.9% |
| Proceeds From Stock Options Exercised | 6,226 | 22,934 | -72.9% |
| Share Repurchases | -100,057 | 0 | — |
| Proceeds From Long Term Lines Of Credit | 66,000 | 0 | — |
| Repayments Of Lines Of Credit | -50,000 | -70,000 | +28.6% |
| Tax Withholding for Share Compensation | -234 | -402 | +41.8% |
| Net Cash from Financing | -90,452 | -60,095 | -50.5% |
| Supplemental | |||
| Interest Paid | 4,723 | 2,109 | +123.9% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 13,361 | 5,283 | +152.9% |
| Net Change in Cash | 21,516 | 11,876 | +81.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 162,186 | 151,791 | +6.8% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.