THERMO FISHER SCIENTIFIC INC.

TMO 10-Q · Q1 2026

TMO Q1 2026 request

Playground key active
Request URL /api/financials?ticker=TMO&year=2026&quarter=1
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q1 2026 Q1 2025 YoY
Revenue 11,005 10,364 +6.2%
Show Product Lines breakouts
Consumables 4,722 4,354 +8.5%
Instruments 1,555 1,626 -4.4%
Product 6,277 5,980 +5.0%
Service 4,728 4,384 +7.8%
Show Business Segments breakouts
Analytical Instruments 1,667 1,677 -0.6%
Analytical Instruments · Chemical analysis 285 286 -0.3%
Analytical Instruments · Chromatography and mass spectrometry 798 773 +3.2%
Analytical Instruments · Electron microscopy 633 659 -3.9%
Analytical Instruments · Material Reconciling Items 49 41 +19.5%
Analytical Instruments · Operating Segments 1,716 1,718 -0.1%
Laboratory Products and Biopharma Services 5,995 5,603 +7.0%
Laboratory Products and Biopharma Services · Clinical research 2,128 1,939 +9.7%
Laboratory Products and Biopharma Services · Intersubsegment Eliminations -228 -214 -6.5%
Laboratory Products and Biopharma Services · Laboratory products 569 582 -2.2%
Laboratory Products and Biopharma Services · Material Reconciling Items 41 37 +10.8%
Laboratory Products and Biopharma Services · Operating Segments 6,036 5,640 +7.0%
Laboratory Products and Biopharma Services · Pharma services 1,741 1,607 +8.3%
Laboratory Products and Biopharma Services · Research and safety market channel 1,827 1,727 +5.8%
Life Sciences Solutions 2,219 1,954 +13.6%
Life Sciences Solutions · BioProduction 893 671 +33.1%
Life Sciences Solutions · Biosciences 981 993 -1.2%
Life Sciences Solutions · Genetic sciences 655 677 -3.2%
Life Sciences Solutions · Material Reconciling Items 417 387 +7.8%
Life Sciences Solutions · Operating Segments 2,636 2,341 +12.6%
Life Sciences Solutions · Other 107
Specialty Diagnostics 1,124 1,130 -0.5%
Specialty Diagnostics · Clinical diagnostics 271 263 +3.0%
Specialty Diagnostics · Healthcare market channel 430 474 -9.3%
Specialty Diagnostics · ImmunoDiagnostics 230 217 +6.0%
Specialty Diagnostics · Intersubsegment Eliminations -71 -72 +1.4%
Specialty Diagnostics · Material Reconciling Items 18 18 0.0%
Specialty Diagnostics · Microbiology 160 152 +5.3%
Specialty Diagnostics · Operating Segments 1,142 1,148 -0.5%
Specialty Diagnostics · Transplant diagnostics 121 113 +7.1%
Show Geography breakouts
Asia Pacific 1,970 1,891 +4.2%
Europe 2,957 2,624 +12.7%
North America 5,705 5,513 +3.5%
Other regions 372 337 +10.4%
Show Consolidation Items breakouts
Intersegment Elimination -524 -482 -8.7%
Material Reconciling Items 524 482 +8.7%
Operating Segments 11,529 10,846 +6.3%
Cost of Revenue (Q)
Show Product Lines breakouts
Product 3,261 3,125 +4.4%
Service 3,314 3,004 +10.3%
Selling, General & Administrative 2,181 2,078 +5.0%
Show Business Segments breakouts
Analytical Instruments · Operating Segments 313 313 0.0%
Laboratory Products and Biopharma Services · Operating Segments 597 588 +1.5%
Life Sciences Solutions · Operating Segments 496 468 +6.0%
Specialty Diagnostics · Operating Segments 177 171 +3.5%
Research & Development 336 342 -1.8%
Show Business Segments breakouts
Analytical Instruments · Operating Segments 139 137 +1.5%
Laboratory Products and Biopharma Services · Operating Segments 15 13 +15.4%
Life Sciences Solutions · Operating Segments 131 139 -5.8%
Specialty Diagnostics · Operating Segments 44 45 -2.2%
Restructuring And Other Costs Income Net 49 98 -50.0%
Show Business Segments breakouts
Analytical Instruments · Operating Segments 4
Laboratory Products and Biopharma Services · Operating Segments 33
Life Sciences Solutions · Operating Segments 9
Show Consolidation Items breakouts
Corporate Non Segment 3
Material Reconciling Items 49 98 -50.0%
Total Costs & Expenses 9,142 8,648 +5.7%
Operating Income 1,863 1,716 +8.6%
Show Business Segments breakouts
Analytical Instruments · Operating Segments 355 399 -11.0%
Laboratory Products and Biopharma Services · Operating Segments 778 731 +6.4%
Life Sciences Solutions · Operating Segments 954 834 +14.4%
Specialty Diagnostics · Operating Segments 313 304 +3.0%
Show Consolidation Items breakouts
Operating Segments 2,399 2,269 +5.7%
Interest Income 233 203 +14.8%
Show Consolidation Items breakouts
Material Reconciling Items 233 203 +14.8%
Interest Expense -354 -303 -16.8%
Show Consolidation Items breakouts
Material Reconciling Items -354 -303 -16.8%
Other Non-Operating Income (Expense) -9 3 -400.0%
Show Consolidation Items breakouts
Material Reconciling Items -9 3 -400.0%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 1,734 1,620 +7.0%
Income Tax Expense (Benefit) -70 -95 +26.3%
Income Loss From Equity Method Investments -8 -14 +42.9%
Net Income 1,656 1,511 +9.6%
Net Income Loss Attributable To Noncontrolling Interest 5 4 +25.0%
Net Income 1,651 1,507 +9.6%
EPS (Basic) 4.44 3.99 +11.3%
EPS (Diluted) 4.43 3.98 +11.3%
Wtd Avg Shares (Basic) 372 378 -1.6%
Wtd Avg Shares (Diluted) 373 379 -1.6%
Cost of Revenue (Q)
Show Business Segments breakouts
Analytical Instruments · Operating Segments 876 835 +4.9%
Laboratory Products and Biopharma Services · Operating Segments 4,757 4,410 +7.9%
Life Sciences Solutions · Operating Segments 1,004 855 +17.4%
Specialty Diagnostics · Operating Segments 657 679 -3.2%
Comprehensive Income 1,602 1,861 -13.9%
Gain Loss On Investments -1 2 -150.0%

Balance Sheet

Balance Sheet
Metric Q1 2026 Q1 2025 YoY
Current Assets
Cash & Cash Equivalents 3,254 4,134 -21.3%
Short-Term Investments 2 1,813 -99.9%
Accounts Receivable 9,204 8,455 +8.9%
Inventory 5,496 5,224 +5.2%
Contract With Customer Asset Net Current 1,684 1,366 +23.3%
Other Assets Current 2,677 2,387 +12.1%
Total Current Assets 22,316 23,378 -4.5%
Non-Current Assets
Property, Plant & Equipment 10,658 9,331 +14.2%
Other Non-Current Assets 5,973 4,516 +32.3%
Goodwill 55,187
Total Assets 113,281 99,041 +14.4%
Show Business Segments breakouts
Analytical Instruments · Operating Segments 3,104 2,986 +4.0%
Laboratory Products and Biopharma Services · Operating Segments 6,921 6,467 +7.0%
Life Sciences Solutions · Operating Segments 3,490 3,018 +15.6%
Specialty Diagnostics · Operating Segments 1,332 1,298 +2.6%
Show Consolidation Items breakouts
Material Reconciling Items 98,434 85,272 +15.4%
Other Assets
Intangible Assets Net Excluding Goodwill 19,146 15,323 +24.9%
Current Liabilities
Debt Current 3,090 2,819 +9.6%
Accounts Payable 3,344 3,049 +9.7%
Employee Related Liabilities Current 1,565 1,419 +10.3%
Deferred Revenue (Current) 2,928 2,866 +2.2%
Other Liabilities Current 3,694 3,022 +22.2%
Total Current Liabilities 14,621 13,174 +11.0%
Non-Current Liabilities
Deferred Tax Liabilities 2,107 1,041 +102.4%
Other Non-Current Liabilities 4,421 3,971 +11.3%
Long-Term Debt 42,947 33,989 +26.4%
Show Long-Term Debt Type breakouts
Commercial Paper 393
Other 1 74 -98.6%
Senior Notes 42,554 33,915 +25.5%
Contract With Customer Liability Noncurrent 1,034 1,127 -8.3%
Other Liabilities
Long Term Debt And Capital Lease Obligations 40,071 31,370 +27.7%
Redeemable Noncontrolling Interest Equity Carrying Amount 121 128 -5.5%
Stockholders' Equity
Common Stock 445 444 +0.2%
Additional Paid In Capital Common Stock 18,713 18,111 +3.3%
Retained Earnings 60,632 54,447 +11.4%
Treasury Stock Common Value -25,360 -21,269 -19.2%
Accumulated Other Comprehensive Income -2,497 -2,343 -6.6%
Total Stockholders' Equity 51,934 49,390 +5.2%
Minority Interest 7 -33 +121.2%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 51,940 49,357 +5.2%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -242 -265 +8.7%
Accumulated Gain Loss Net Cash Flow Hedge Parent -22 -24 +8.3%
Accumulated Other Comprehensive Income -2,497 -2,343 -6.6%
Accumulated Translation Adjustment -2,234 -2,053 -8.8%
Additional Paid In Capital 18,713 18,111 +3.3%
Common Stock 445 444 +0.2%
Noncontrolling Interest 7 -33 +121.2%
Parent 51,934 49,390 +5.2%
Retained Earnings 60,632 54,447 +11.4%
Treasury Stock Common -25,360 -21,269 -19.2%
Total Liabilities & Equity 113,281 99,041 +14.4%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q1 2026 YTD Q1 2025 YoY
Operating Activities
Depreciation 306 276 +10.9%
Show Business Segments breakouts
Analytical Instruments · Operating Segments 26 24 +8.3%
Laboratory Products and Biopharma Services · Operating Segments 186 172 +8.1%
Life Sciences Solutions · Operating Segments 70 59 +18.6%
Specialty Diagnostics · Operating Segments 24 22 +9.1%
Amortization Of Intangible Assets 430 429 +0.2%
Show Consolidation Items breakouts
Material Reconciling Items 430 429 +0.2%
Deferred Income Taxes -258 -279 +7.5%
Stock-Based Compensation 83 75 +10.7%
Other Non-Cash Items 88 135 -34.8%
Increase Decrease In Operating Capital Excluding Deferred Taxes -1,112 -1,425 +22.0%
Net Cash from Operations 1,192 723 +64.9%
Investing Activities
Capital Expenditures -376 -362 -3.9%
Proceeds From Sale Of Property Plant And Equipment 9 12 -25.0%
Proceeds From Payments For Cross Currency Interest Rate Swap Interest Settlements 96 87 +10.3%
Payments To Acquire Businesses Net Of Cash Acquired -8,872
Payments To Acquire Investments -14 -264 +94.7%
Proceeds From Sale Maturity And Collections Of Investments 250 2 +12400.0%
Other Investing Activities -55 -1 -5400.0%
Net Cash from Investing -8,961 -527 -1600.4%
Financing Activities
Proceeds From Issuance Of Long Term Debt 5,238 2,840 +84.4%
Repayments Of Long Term Debt -1,412 -838 -68.5%
Proceeds From Issuance Of Commercial Paper 389
Share Repurchases -3,000 -2,000 -50.0%
Payments Of Dividends Common Stock -162 -149 -8.7%
Proceeds From Payments For Other Financing Activities 39 45 -13.3%
Net Cash from Financing 1,093 -102 +1171.6%
Supplemental
Unpaid Capital Expenditures 206 173 +19.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 78 37 +110.8%
Net Change in Cash -6,599 132 -5099.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,280 4,172 -21.4%

Values in millions USD. Source: SEC EDGAR 10-Q filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key