Unity Software Inc.

U 10-K · FY 2025

U FY 2025 request

Playground key active
Request URL /api/financials?ticker=U&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 1,849,648 1,813,255 +2.0%
Show Product Lines breakouts
Create Solutions 621,409 613,966 +1.2%
Grow Solutions 1,228,239 1,199,289 +2.4%
Show Geography breakouts
APAC 349,018 329,907 +5.8%
EMEA 601,430 643,872 -6.6%
Greater China 333,571 258,872 +28.9%
Other Americas 47,310 50,217 -5.8%
US 518,319 530,387 -2.3%
Cost of Revenue 477,739 480,853 -0.6%
Gross Profit 1,371,909 1,332,402 +3.0%
Research & Development 929,516 924,830 +0.5%
Sales & Marketing 652,907 752,649 -13.3%
General & Administrative 268,539 410,072 -34.5%
Operating Expenses 1,850,962 2,087,551 -11.3%
Operating Income -479,053 -755,149 +36.6%
Show Change In Accounting Estimate By Type breakouts
Intangible Assets Amortization Period -77
Interest Expense -24,007 -23,542 -2.0%
Other Non-Operating Income (Expense) 107,862 111,558 -3.3%
Income Before Taxes -395,198 -667,133 +40.8%
Income Tax Expense (Benefit) 6,295 -2,846 +321.2%
Net Income -401,493 -664,287 +39.6%
Net Income Loss Attributable To Noncontrolling Interest 1,272 -173 +835.3%
Net Income -402,765 -664,114 +39.4%
Show Change In Accounting Estimate By Type breakouts
Intangible Assets Amortization Period -61
EPS (Basic) -0.96 -1.68 +42.9%
Show Change In Accounting Estimate By Type breakouts
Intangible Assets Amortization Period -0.15
EPS (Diluted) -0.96 -1.68 +42.9%
Show Change In Accounting Estimate By Type breakouts
Intangible Assets Amortization Period -0.15
Wtd Avg Shares (Basic) 420,914 395,951 +6.3%
Wtd Avg Shares (Diluted) 420,914 395,951 +6.3%
Comprehensive Income -395,496 -668,530 +40.8%
Depreciation And Amortization 42,253 55,609 -24.0%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 2,055,840 1,517,672 +35.5%
Accounts Receivable 643,611 573,884 +12.2%
Prepaid Expenses & Other Current Assets 113,012 133,795 -15.5%
Total Current Assets 2,812,463 2,225,351 +26.4%
Non-Current Assets
Property, Plant & Equipment 68,289 98,819 -30.9%
Goodwill 3,166,304 3,166,304 0.0%
Intangible Assets 650,544 1,066,235 -39.0%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 120,945 265,920 -54.5%
Developed Technology Rights 515,454 759,743 -32.2%
Trademarks 14,145 40,572 -65.1%
Other Non-Current Assets 140,006 180,698 -22.5%
Total Assets 6,837,606 6,737,407 +1.5%
Operating Lease Right-of-Use Assets 62,207 78,562 -20.8%
Current Liabilities
Accounts Payable 13,981 13,948 +0.2%
Accrued Expenses And Other Liabilities Current 299,541 294,951 +1.6%
Contract With Customer Publisher Payable Current 431,494 394,284 +9.4%
Deferred Revenue (Current) 224,405 186,304 +20.5%
Convertible Debt Current 556,451
Total Current Liabilities 1,525,872 889,487 +71.5%
Accrued Liabilities 123,120 124,414 -1.0%
Non-Current Liabilities
Convertible Debt Noncurrent 1,678,899 2,238,922 -25.0%
Show Debt Instrument breakouts
2026, 2027 and 2030 Notes · Convertible Debt 2,235,350 2,238,922 -0.2%
Contract With Customer Liability Noncurrent 14,038 16,846 -16.7%
Other Non-Current Liabilities 122,660 165,004 -25.7%
Total Liabilities 3,341,469 3,310,259 +0.9%
Operating Lease Liabilities 60,961 81,093 -24.8%
Other Liabilities
Redeemable Noncontrolling Interest Equity Carrying Amount 252,637 230,627 +9.5%
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid-In Capital 7,378,295 6,936,038 +6.4%
Accumulated Other Comprehensive Income -2,156 -9,425 +77.1%
Retained Earnings -4,138,709 -3,735,944 -10.8%
Total Stockholders' Equity 3,237,432 3,190,671 +1.5%
Minority Interest 6,068 5,850 +3.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,243,500 3,196,521 +1.5%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -2,156 -9,425 +77.1%
Additional Paid In Capital 7,378,295 6,936,038 +6.4%
Common Stock 2 2 0.0%
Noncontrolling Interest 6,068 5,850 +3.7%
Parent 3,237,432 3,190,671 +1.5%
Retained Earnings -4,138,709 -3,735,944 -10.8%
Total Liabilities & Equity 6,837,606 6,737,407 +1.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 460,944 408,980 +12.7%
Stock-Based Compensation 385,214 596,249 -35.4%
Gains Losses On Extinguishment Of Debt -42,744 -61,371 +30.4%
Asset Impairment Charges 5,882 22,791 -74.2%
Other Operating Activities Cash Flow Statement -3,683 23,309 -115.8%
Change in Accounts Receivable -69,078 37,359 -284.9%
Change in Prepaid & Other Assets 24,071 -11,203 +314.9%
Increase Decrease In Other Noncurrent Assets 33,819 -2,746 +1331.6%
Change in Accounts Payable -545 742 -173.5%
Increase Decrease In Accrued Expenses And Other Liabilities 4,361 -6,671 +165.4%
Increase Decrease In Contract With Customer Publisher Payable 37,210 9,170 +305.8%
Change in Other Liabilities -44,825 -47,963 +6.5%
Change in Deferred Revenue 33,822 11,194 +202.1%
Net Cash from Operations 422,955 315,553 +34.0%
Deferred Income Taxes -22,150 -25,679 +13.7%
Investing Activities
Payments To Acquire Other Investments -2,000
Payments To Acquire Intangible Assets -3,000 -12,860 +76.7%
Capital Expenditures -19,024 -29,549 +35.6%
Net Cash from Investing -24,024 -42,409 +43.4%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 18,555 24,459 -24.1%
Financing Activities
Proceeds From Convertible Debt 690,000
Payments For Purchase Of Capped Calls From Convertible Debt -44,436
Debt Issuance Costs -13,236
Repayments Of Convertible Debt -641,691 -414,999 -54.6%
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 119,454 76,692 +55.8%
Net Cash from Financing 110,091 -338,307 +132.5%
Supplemental
Interest Paid 20,000 20,000 0.0%
Income Taxes Paid 10,589 26,363 -59.8%
Operating Lease Payments 46,328 49,974 -7.3%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 27,398 -11,223 +344.1%
Net Change in Cash 536,420 -76,386 +802.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,064,301 1,527,881 +35.1%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key