UNIVERSAL HEALTH SERVICES INC

UHS 10-K · FY 2025

UHS FY 2025 request

Playground key active
Request URL /api/financials?ticker=UHS&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 17,364,829 15,827,935 +9.7%
Show Product Lines breakouts
Health Care · State Medicaid programs 1.91 1.5 +27.7%
Investment Advice · Relationship with Universal Health Realty Income Trust 5.6 5.5 +1.8%
Managed Care (HMO and PPOs) 4,902,096 4,496,402 +9.0%
Managed Care (HMO and PPOs) · Acute Care Hospital Services 3,257,367 2,865,515 +13.7%
Managed Care (HMO and PPOs) · Behavioral Health Services 1,644,729 1,630,887 +0.8%
Managed Medicaid 2,482,601 2,303,938 +7.8%
Managed Medicaid · Acute Care Hospital Services 685,083 626,352 +9.4%
Managed Medicaid · Behavioral Health Services 1,797,518 1,677,586 +7.1%
Managed Medicare 2,080,278 1,883,905 +10.4%
Managed Medicare · Acute Care Hospital Services 1,658,864 1,480,707 +12.0%
Managed Medicare · Behavioral Health Services 421,414 403,198 +4.5%
Medicaid 2,686,967 2,252,030 +19.3%
Medicaid · Acute Care Hospital Services 1,337,579 1,113,070 +20.2%
Medicaid · Behavioral Health Services 1,349,388 1,138,960 +18.5%
Medicare 1,856,404 1,669,125 +11.2%
Medicare · Acute Care Hospital Services 1,538,151 1,363,090 +12.8%
Medicare · Behavioral Health Services 318,253 306,035 +4.0%
Other Non-patient Revenue 1,114,849 1,229,579 -9.3%
Other Non-patient Revenue · Acute Care Hospital Services 864,328 996,134 -13.2%
Other Non-patient Revenue · All Other Segments 13,422 10,557 +27.1%
Other Non-patient Revenue · Behavioral Health Services 237,099 222,888 +6.4%
Other Patient Revenue and Adjustments, Net 1,240,278 1,112,808 +11.5%
Other Patient Revenue and Adjustments, Net · Acute Care Hospital Services 584,535 499,420 +17.0%
Other Patient Revenue and Adjustments, Net · Behavioral Health Services 655,743 613,388 +6.9%
UK Revenue 1,001,356 880,148 +13.8%
UK Revenue · Acute Care Hospital Services 0 0
UK Revenue · Behavioral Health Services 1,001,356 880,148 +13.8%
Show Business Segments breakouts
Acute Care Hospital Services 9,925,907 8,944,288 +11.0%
Acute Care Hospital Services · Operating Segments 9,925,907 8,944,288 +11.0%
All Other Segments 13,422 10,557 +27.1%
Behavioral Health Services 7,425,500 6,873,090 +8.0%
Behavioral Health Services · Operating Segments 7,425,500 6,873,090 +8.0%
Show Consolidation Items breakouts
Corporate Non Segment 13,422 10,557 +27.1%
Material Reconciling Items 13,422 10,557 +27.1%
Operating Segments 17,351,407 15,817,378 +9.7%
Labor And Related Expense 8,084,582 7,518,687 +7.5%
Show Business Segments breakouts
Acute Care Hospital Services · Material Reconciling Items 3,797,810 3,523,526 +7.8%
Behavioral Health Services · Material Reconciling Items 3,893,474 3,590,956 +8.4%
Other Cost And Expense Operating 4,860,246 4,308,384 +12.8%
Show Business Segments breakouts
Acute Care Hospital Services · Material Reconciling Items 4,707,603 4,206,890 +11.9%
Behavioral Health Services · Material Reconciling Items 1,848,084 1,720,364 +7.4%
Show Consolidation Items breakouts
Corporate Non Segment 514,575 529,927 -2.9%
Supplies Expense 1,659,009 1,587,786 +4.5%
Depreciation And Amortization 618,743 584,831 +5.8%
Show Business Segments breakouts
Acute Care Hospital Services · Material Reconciling Items 388,804 368,717 +5.4%
Behavioral Health Services · Material Reconciling Items 220,464 205,741 +7.2%
Operating Lease Expense 148,234 146,433 +1.2%
Show Business Segments breakouts
Behavioral Health Care Facility · Relationship with Universal Health Realty Income Trust 2.9 2.8 +3.6%
Show Related Party Transactions By Related Party breakouts
Relationship with Universal Health Realty Income Trust 21.7 21.2 +2.4%
Operating Expenses 15,370,814 14,146,121 +8.7%
Operating Income 1,994,015 1,681,814 +18.6%
Interest Expense 156,068 186,109 -16.1%
Show Consolidation Items breakouts
Corporate Non Segment 145,673 175,743 -17.1%
Other Non-Operating Income (Expense) -134,194 -2,231 -5915.0%
Show Business Segments breakouts
Acute Care Hospital Services · Material Reconciling Items -21,533 -1,305 -1550.0%
Behavioral Health Services · Material Reconciling Items -1,135 -3,547 +68.0%
Show Consolidation Items breakouts
Corporate Non Segment -111,526 2,621 -4355.1%
Income Before Taxes 1,972,141 1,497,936 +31.7%
Show Business Segments breakouts
Acute Care Hospital Services · Material Reconciling Items 1,046,938 840,121 +24.6%
Behavioral Health Services · Material Reconciling Items 1,460,503 1,355,549 +7.7%
Show Consolidation Items breakouts
Corporate Non Segment 1,972,141 1,497,936 +31.7%
Material Reconciling Items 2,507,441 2,195,670 +14.2%
Income Tax Expense (Benefit) 460,959 334,827 +37.7%
Net Income 1,511,182 1,163,109 +29.9%
Net Income Loss Attributable To Noncontrolling Interest 22,386 21,012 +6.5%
Net Income 1,488,796 1,142,097 +30.4%
EPS (Basic) 23.42 17.16 +36.5%
EPS (Diluted) 23.1 16.82 +37.3%
Wtd Avg Shares (Basic) 63,581 66,554 -4.5%
Weighted Average Number Diluted Shares Outstanding Adjustment 881 1,342 -34.4%
Wtd Avg Shares (Diluted) 64,462 67,896 -5.1%
Revenue (FY)
Show Business Segments breakouts
State Medicaid programs 56 53 +5.7%
Comprehensive Income 1,529,378 1,140,009 +34.2%
Net Income Loss Available To Common Stockholders Basic 1,488,796 1,142,047 +30.4%
Interest Income Expense Net (FY)
Show Business Segments breakouts
Acute Care Hospital Services · Material Reconciling Items 6,285 6,339 -0.9%
Behavioral Health Services · Material Reconciling Items 4,110 4,027 +2.1%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 137,797 125,983 +9.4%
Accounts Receivable 2,602,434 2,177,751 +19.5%
Supplies 232,110 220,940 +5.1%
Other Assets Current 435,574 291,614 +49.4%
Total Current Assets 3,407,915 2,816,288 +21.0%
Non-Current Assets
Property, Plant & Equipment 7,008,097 6,572,225 +6.6%
Show Property Plant And Equipment By Type breakouts
Finance Lease 76,686 80,672 -4.9%
Goodwill 3,990,213 3,932,879 +1.5%
Show Business Segments breakouts
Acute Care Services 529,880 529,880 0.0%
Behavioral Health Services 3,460,333 3,402,999 +1.7%
Deferred Tax Assets 70,517 118,449 -40.5%
Operating Lease Right-of-Use Assets 374,239 418,719 -10.6%
Other Assets Miscellaneous Noncurrent 667,340 601,785 +10.9%
Other Non-Current Assets 5,111,581 5,081,236 +0.6%
Total Assets 15,527,593 14,469,749 +7.3%
Intangible Assets 75,876 76,273 -0.5%
Show Finite Lived Intangible Assets By Major Class breakouts
Certification Marks 7,973 7,987 -0.2%
Contract Relationships and Other 10,677 11,060 -3.5%
Licensing Agreements 57,226 57,226 0.0%
Other Assets
Finance Lease Right Of Use Asset Before Accumulated Amortization 129,012 125,018 +3.2%
Property And Equipment Gross Excluding Construction In Progress 12,358,312 11,802,280 +4.7%
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment -6,481,714 -6,071,058 -6.8%
Show Property Plant And Equipment By Type breakouts
Finance Lease -52,326 -44,346 -18.0%
Property And Equipment Excluding Construction In Progress Net 5,876,598 5,731,222 +2.5%
Deferred Costs 9,272 9,404 -1.4%
Current Liabilities
Current Portion of Long-Term Debt 748,158 40,059 +1767.6%
Accounts Payable 750,134 632,001 +18.7%
Employee Related Liabilities Current 681,583 622,625 +9.5%
Interest Payable Current 26,197 30,250 -13.4%
Accrual For Taxes Other Than Income Taxes Current 267,898 161,683 +65.7%
Operating Lease Liability Current 73,237 74,649 -1.9%
Other Accrued Liabilities Current 690,464 634,920 +8.7%
Accrued Income Taxes Current 1,930 14,219 -86.4%
Total Current Liabilities 3,239,601 2,210,406 +46.6%
Non-Current Liabilities
Other Non-Current Liabilities 527,827 655,806 -19.5%
Operating Lease Liabilities 340,715 376,239 -9.4%
Deferred Tax Liabilities 5,649 0
Long-Term Debt 4,004,393 4,464,482 -10.3%
Long-Term Debt 4,752,551 4,504,541 +5.5%
Other Liabilities
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests 70,620 13,293 +431.3%
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Class D 0 0
Common Class A 66 66 0.0%
Common Class B 538 577 -6.8%
Common Class C 7 7 0.0%
Cumulative Dividends -765,357 -713,705 -7.2%
Retained Earnings 7,992,755 7,372,061 +8.4%
Accumulated Other Comprehensive Income 47,783 7,201 +563.6%
Total Stockholders' Equity 7,275,792 6,666,207 +9.1%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment 1,897 -394 +581.5%
Accumulated Other Comprehensive Income 47,783 7,201 +563.6%
Accumulated Translation Adjustment 45,886 7,595 +504.2%
Minority Interest 62,996 83,316 -24.4%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 7,338,788 6,749,523 +8.7%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 47,783 7,201 +563.6%
Common Stock · Common Class A 66 66 0.0%
Common Stock · Common Class B 538 577 -6.8%
Common Stock · Common Class C 7 7 0.0%
Noncontrolling Interest 62,996 83,316 -24.4%
Parent 7,275,792 6,666,207 +9.1%
Retained Earnings Appropriated 7,992,755 7,372,061 +8.4%
Retained Earnings Unappropriated -765,357 -713,705 -7.2%
Total Liabilities & Equity 15,527,593 14,469,749 +7.3%
Land 759,281 745,706 +1.8%
Buildings And Improvements Gross 8,076,327 7,671,206 +5.3%
Machinery And Equipment Gross 3,393,692 3,260,350 +4.1%
Construction In Progress Gross 1,131,499 841,003 +34.5%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation For Discontinued Operations And Amortization 618,743 584,831 +5.8%
Stock-Based Compensation 95,688 99,349 -3.7%
Gain Loss On Investments -93,291 0
Gain Loss On Sale Of Assets And Business 7,968 -9,920 +180.3%
Costs Related To Extinguishment Of Debt 0 3,158 -100.0%
Change in Accounts Receivable -317,985 67,355 -572.1%
Increase Decrease In Accrued Interest Receivable Net -4,053 12,814 -131.6%
Increase Decrease In Deferred Income Taxes And Accrued Income Taxes Payable -21,441 12,651 -269.5%
Increase Decrease In Other Operating Capital Net 99,189 61,897 +60.2%
Change in Prepaid & Other Assets -28,599 -12,163 -135.1%
Increase Decrease In Other Operating Liabilities 19,700 21,811 -9.7%
Increase Decrease In Self Insurance Reserve 236,771 254,394 -6.9%
Show Schedule Of Malpractice Insurance Type And Tier Identifier breakouts
General and Professional Liability 155,462 184,110 -15.6%
Workers’ Compensation 81,309 70,284 +15.7%
Increase Decrease In Self Insurance Settlement Net Of Reimbursements -259,475 -192,185 -35.0%
Increase Decrease In Deferred Grant Revenue 0 0
Net Cash from Operations 1,864,397 2,067,101 -9.8%
Deferred Income Taxes 50,741 -33,460 +251.6%
Investing Activities
Capital Expenditures -1,015,152 -943,810 -7.6%
Proceeds From Sale Of Assets And Business 15,863 38,563 -58.9%
Payments To Acquire Businesses Net Of Cash Acquired -47,804 -18,998 -151.6%
Payments For Proceeds From Hedge Investing Activities -52,213 12,860 -506.0%
Payment For Proceeds From Purchase Development Of Enterprise Resource Planning Application -24,695 0
Proceeds From Sale And Maturity Of Marketable Securities 63,073 0
Payments To Acquire Non Marketable Securities -9,831 0
Increase Decrease In Capital Reserves Of Commercial Insurance Subsidiary 142 276 -48.6%
Net Cash from Investing -1,070,617 -911,109 -17.5%
Financing Activities
Repayments Of Long Term Debt -43,504 -2,640,001 +98.4%
Proceeds From Lines Of Credit 285,536 2,210,248 -87.1%
Payments Of Financing Costs -382 -12,566 +97.0%
Share Repurchases -967,951 -670,754 -44.3%
Payments Of Dividends Common Stock -51,267 -53,346 +3.9%
Proceeds From Issuance Of Common Stock 16,729 15,070 +11.0%
Payments Of Dividends Minority Interest -11,734 -6,508 -80.3%
Proceeds From Payments To Minority Shareholders 22,846 12,980 +76.0%
Net Cash from Financing -749,727 -1,144,877 +34.5%
Supplemental
Interest Paid 156,041 168,274 -7.3%
Income Taxes Paid 470,865 325,430 +44.7%
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1 74,423 118,109 -37.0%
Other Cash Flow
Restricted Cash 133,525 98,769 +35.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 271,322 224,752 +20.7%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 2,517 -833 +402.2%
Net Change in Cash 46,570 10,282 +352.9%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations 271,322 224,752 +20.7%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key