UL Solutions Inc.
ULSAPI behind this page
ULS FY 2025 request
Playground key active
/api/financials?ticker=ULS&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 3,053 | 2,870 | +6.4% |
Show Product Lines breakouts |
|||
| Certification Testing | 851 | 784 | +8.5% |
| Non-certification Testing and Other Services | 911 | 860 | +5.9% |
| Ongoing Certification Services | 1,006 | 953 | +5.6% |
| Software | 285 | 273 | +4.4% |
Show Business Segments breakouts |
|||
| Consumer · Operating Segments | 1,319 | 1,238 | +6.5% |
| Industrial · Operating Segments | 1,341 | 1,254 | +6.9% |
| Software and Advisory · Operating Segments | 393 | 378 | +4.0% |
Show Geography breakouts |
|||
| Asia Pacific | 398 | 375 | +6.1% |
| CN | 761 | 710 | +7.2% |
| EMEA | 529 | 496 | +6.7% |
| Other Americas | 112 | 111 | +0.9% |
| US | 1,253 | 1,178 | +6.4% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 3,053 | 2,870 | +6.4% |
| Cost of Revenue | 1,543 | 1,478 | +4.4% |
| Selling, General & Administrative | 953 | 931 | +2.4% |
| Restructuring Charges | 35 | -1 | +3600.0% |
Show Business Segments breakouts |
|||
| Consumer · Operating Segments | 26 | -1 | +2700.0% |
| Industrial · Operating Segments | 7 | — | — |
| Software and Advisory · Operating Segments | 2 | — | — |
Show Consolidation Items breakouts |
|||
| Operating Segments | 35 | -1 | +3600.0% |
Show Restructuring Cost And Reserve breakouts |
|||
| Employee Severance | 31 | -1 | +3200.0% |
| Facility Closing | 4 | — | — |
| Operating Income | 522 | 462 | +13.0% |
Show Business Segments breakouts |
|||
| Consumer · Operating Segments | 122 | 114 | +7.0% |
| Industrial · Operating Segments | 386 | 338 | +14.2% |
| Software and Advisory · Operating Segments | 14 | 10 | +40.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 522 | 462 | +13.0% |
| Interest Expense | -41 | -55 | +25.5% |
| Non-Operating Income (Expense) | -11 | 8 | -237.5% |
| Income Before Taxes | 470 | 415 | +13.3% |
| Income Tax Expense (Benefit) | 125 | 70 | +78.6% |
| Net Income | 345 | 345 | 0.0% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 20 | 19 | +5.3% |
| Retained Earnings | 325 | 326 | -0.3% |
| Net Income Loss Attributable To Noncontrolling Interest | 20 | 19 | +5.3% |
| Net Income | 325 | 326 | -0.3% |
| EPS (Basic) | 1.62 | 1.63 | -0.6% |
| EPS (Diluted) | 1.6 | 1.62 | -1.2% |
| Wtd Avg Shares (Basic) | 201 | 200 | +0.5% |
| Wtd Avg Shares (Diluted) | 203 | 201 | +1.0% |
| Other Non-Operating Income (Expense) | -1 | -2 | +50.0% |
| Comprehensive Income | 397 | 305 | +30.2% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 295 | 298 | -1.0% |
| Accounts Receivable | 422 | 380 | +11.1% |
| Contract With Customer Asset Net Current | 204 | 182 | +12.1% |
| Other Assets Current | 79 | 61 | +29.5% |
| Total Current Assets | 1,000 | 921 | +8.6% |
| Non-Current Assets | |||
| Goodwill | 656 | 633 | +3.6% |
Show Business Segments breakouts |
|||
| Consumer · Operating Segments | 234 | 225 | +4.0% |
| Industrial · Operating Segments | 350 | 340 | +2.9% |
| Software and Advisory · Operating Segments | 72 | 68 | +5.9% |
| Intangible Assets | 48 | 58 | -17.2% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 42 | 50 | -16.0% |
| Intellectual property and patents | 2 | 4 | -50.0% |
| Trademarks | 4 | 4 | 0.0% |
| Operating Lease Right-of-Use Assets | 179 | 186 | -3.8% |
| Deferred Tax Assets | 94 | 108 | -13.0% |
| Other Non-Current Assets | 140 | 136 | +2.9% |
| Total Assets | 2,921 | 2,800 | +4.3% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 219 | 193 | +13.5% |
| Property, Plant & Equipment | 699 | 631 | +10.8% |
| Other Assets | |||
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 699 | 631 | +10.8% |
| Capitalized Computer Software Net | 105 | 127 | -17.3% |
| Current Liabilities | |||
| Accounts Payable | 183 | 182 | +0.5% |
| Employee Related Liabilities Current | 282 | 254 | +11.0% |
Show Award Type breakouts |
|||
| Performance Cash Awards | 33 | 16 | +106.2% |
| Operating Lease Liability Current | 43 | 38 | +13.2% |
| Deferred Revenue (Current) | 173 | 162 | +6.8% |
| Other Liabilities Current | 79 | 54 | +46.3% |
| Total Current Liabilities | 760 | 740 | +2.7% |
| Non-Current Liabilities | |||
| Long-Term Debt | 491 | 692 | -29.0% |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 134 | 196 | -31.6% |
Show Retirement Plan Type breakouts |
|||
| Pension Plans Defined Benefit · Foreign Plan | 90 | 87 | +3.4% |
| Pension Plans Defined Benefit · US | 31 | 97 | -68.0% |
| Operating Lease Liabilities | 149 | 155 | -3.9% |
| Other Non-Current Liabilities | 93 | 86 | +8.1% |
Show Award Type breakouts |
|||
| Performance Cash Awards | 0 | 18 | -100.0% |
| Total Liabilities | 1,627 | 1,869 | -12.9% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 94 | 87 | +8.0% |
| Long-Term Debt | 491 | 742 | -33.8% |
| Stockholders' Equity | |||
| Additional Paid-In Capital | 887 | 821 | +8.0% |
| Retained Earnings | 470 | 250 | +88.0% |
| Accumulated Other Comprehensive Income | -95 | -167 | +43.1% |
| Total Stockholders' Equity | 1,262 | 904 | +39.6% |
| Minority Interest | 32 | 27 | +18.5% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 1,294 | 931 | +39.0% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -53 | -79 | +32.9% |
| Accumulated Other Comprehensive Income | -95 | -167 | +43.1% |
| Accumulated Translation Adjustment | -42 | -88 | +52.3% |
| Additional Paid In Capital | 887 | 821 | +8.0% |
| Noncontrolling Interest | 32 | 27 | +18.5% |
| Retained Earnings | 470 | 250 | +88.0% |
| Total Liabilities & Equity | 2,921 | 2,800 | +4.3% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 188 | 172 | +9.3% |
Show Business Segments breakouts |
|||
| Consumer · Operating Segments | 81 | 79 | +2.5% |
| Industrial · Operating Segments | 56 | 47 | +19.1% |
| Software and Advisory · Operating Segments | 51 | 46 | +10.9% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 188 | 172 | +9.3% |
| Stock-Based Compensation | 47 | 23 | +104.3% |
| Provision For Doubtful Accounts | 11 | 9 | +22.2% |
| Foreign Currency Transaction Gain Loss Before Tax | 10 | 11 | -9.1% |
| Deferred Income Taxes | 2 | -6 | +133.3% |
| Other Non-Cash Items | 8 | 11 | -27.3% |
| Change in Accounts Receivable | -32 | -31 | -3.2% |
| Increase Decrease In Contract With Customer Asset And Other Assets | -22 | 3 | -833.3% |
| Change in Accounts Payable | -13 | 13 | -200.0% |
| Increase Decrease In Accrued Liabilities | 80 | 7 | +1042.9% |
| Increase Decrease In Pension And Postretirement Obligations | -35 | -9 | -288.9% |
| Increase Decrease In Contract With Customer Liability And Other Liabilities | 11 | — | — |
| Net Cash from Operations | 600 | 524 | +14.5% |
| Investing Activities | |||
| Capital Expenditures | -197 | -237 | +16.9% |
| Payments To Acquire Businesses Net Of Cash Acquired | -1 | -26 | +96.2% |
| Proceeds From Sale Maturity And Collections Of Investments | 51 | — | — |
| Payments To Acquire Investments | -58 | — | — |
| Other Investing Activities | 1 | — | — |
| Net Cash from Investing | -204 | -234 | +12.8% |
| Conversion Of Stock Amount Converted1 | 37 | 26 | +42.3% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt | 792 | 181 | +337.6% |
| Repayments Of Long Term Debt | -1,045 | -346 | -202.0% |
| Payments Of Dividends Common Stock | -104 | -100 | -4.0% |
| Payments Of Dividends Minority Interest | -17 | -15 | -13.3% |
| Tax Withholding for Share Compensation | -15 | — | — |
| Proceeds From Payments For Other Financing Activities | -7 | -4 | -75.0% |
| Net Cash from Financing | -396 | -284 | -39.4% |
| Supplemental | |||
| Interest Paid | 40 | 57 | -29.8% |
| Income Taxes Paid | 92 | 66 | +39.4% |
| Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Share Based Liabilities Paid | 4 | 19 | -78.9% |
Show Award Type breakouts |
|||
| Performance Cash Awards | 16 | — | — |
| Unpaid Capital Expenditures | 54 | 43 | +25.6% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | -3 | -23 | +87.0% |
| Net Change in Cash | -3 | -17 | +82.4% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 295 | 298 | -1.0% |
Values in millions USD. Source: SEC EDGAR 10-K filing.