UNION PACIFIC CORP
UNPAPI behind this page
UNP FY 2025 request
Playground key active
/api/financials?ticker=UNP&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.
Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 24,510 | 24,250 | +1.1% |
Show Product Lines breakouts |
|||
| Accessorial revenues · Reportable Segment | 475 | 554 | -14.3% |
| Bulk · Reportable Segment | 7,586 | 7,207 | +5.3% |
| Cargo And Freight | 23,220 | 22,811 | +1.8% |
| Cargo And Freight · Reportable Segment | 23,220 | 22,811 | +1.8% |
| Industrial · Reportable Segment | 8,604 | 8,440 | +1.9% |
| Other subsidiary revenues · Reportable Segment | 718 | 788 | -8.9% |
| Other · Reportable Segment | 97 | 97 | 0.0% |
| Premium · Reportable Segment | 7,030 | 7,164 | -1.9% |
| Product And Service Other | 1,290 | 1,439 | -10.4% |
Show Business Segments breakouts |
|||
| Reportable Segment | 24,510 | 24,250 | +1.1% |
Show Geography breakouts |
|||
| MX | 2.9 | 3 | -3.3% |
| Labor And Related Expense | 4,897 | 4,899 | -0.0% |
| Purchased Services And Materials | 2,626 | 2,520 | +4.2% |
| Depreciation | 2,465 | 2,398 | +2.8% |
Show Business Segments breakouts |
|||
| Reportable Segment | 2,465 | 2,398 | +2.8% |
| Fuel Costs | 2,390 | 2,474 | -3.4% |
Show Business Segments breakouts |
|||
| Reportable Segment | 2,335 | 2,418 | -3.4% |
| Equipment And Other Rents | 912 | 920 | -0.9% |
Show Consolidated Entities breakouts |
|||
| UPRR · Equity Method Investee | 447 | 432 | +3.5% |
| Other Cost And Expense Operating | 1,374 | 1,326 | +3.6% |
| Total Costs & Expenses | 14,664 | 14,537 | +0.9% |
| Operating Income | 9,846 | 9,713 | +1.4% |
| Other Non-Operating Income (Expense) | 629 | 350 | +79.7% |
Show Business Segments breakouts |
|||
| Reportable Segment | 629 | 350 | +79.7% |
| Interest Expense | -1,309 | -1,269 | -3.2% |
Show Business Segments breakouts |
|||
| Reportable Segment | -1,309 | -1,269 | -3.2% |
Show Financial Instrument breakouts |
|||
| Asset Backed Securities Securitized Loans And Receivables | -3 | -8 | +62.5% |
| Income Before Taxes | 9,166 | 8,794 | +4.2% |
| Income Tax Expense (Benefit) | -2,028 | -2,047 | +0.9% |
Show Business Segments breakouts |
|||
| Reportable Segment | -2,028 | -2,047 | +0.9% |
| Net Income | 7,138 | 6,747 | +5.8% |
Show Business Segments breakouts |
|||
| Reportable Segment | 7,138 | 6,747 | +5.8% |
Show Equity Components breakouts |
|||
| Retained Earnings | 7,138 | 6,747 | +5.8% |
| EPS (Basic) | 12 | 11.1 | +8.1% |
| EPS (Diluted) | 11.98 | 11.09 | +8.0% |
| Wtd Avg Shares (Basic) | 595 | 607.6 | -2.1% |
| Wtd Avg Shares (Diluted) | 595.9 | 608.6 | -2.1% |
| Comprehensive Income | 7,270 | 6,638 | +9.5% |
| Other Comprehensive Income | 132 | -109 | +221.1% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 71 | -14 | +607.1% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -1 | — | — |
| Accumulated Other Comprehensive Income | 132 | -109 | +221.1% |
| Accumulated Translation Adjustment | 62 | -95 | +165.3% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,266 | 1,016 | +24.6% |
| Held To Maturity Securities Current | 250 | 20 | +1150.0% |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level2 | 250 | 20 | +1150.0% |
| Accounts Receivable | 1,860 | 1,894 | -1.8% |
| Materials Supplies And Other | 787 | 769 | +2.3% |
| Other Assets Current | 392 | 322 | +21.7% |
| Total Current Assets | 4,555 | 4,021 | +13.3% |
| Non-Current Assets | |||
| Operating Lease Right-of-Use Assets | 1,036 | 1,297 | -20.1% |
| Other Non-Current Assets | 1,577 | 1,390 | +13.5% |
| Total Assets | 69,698 | 67,715 | +2.9% |
| Other Assets | |||
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 2,885 | 2,664 | +8.3% |
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 59,645 | 58,343 | +2.2% |
Show Property Plant And Equipment By Type breakouts |
|||
| Ballast | 4,337 | 4,313 | +0.6% |
| Construction In Progress | 1,413 | 1,169 | +20.9% |
| Equipment | 8,864 | 8,507 | +4.2% |
| Freight cars | 1,973 | 1,974 | -0.1% |
| Land | 5,471 | 5,441 | +0.6% |
| Locomotives | 6,113 | 5,793 | +5.5% |
| Other roadway | 18,530 | 18,232 | +1.6% |
| Rail and other track material | 11,811 | 11,641 | +1.5% |
| Technology Equipment | 745 | 791 | -5.8% |
| Ties | 8,474 | 8,249 | +2.7% |
| Total road | 43,152 | 42,435 | +1.7% |
| Work equipment and other | 778 | 740 | +5.1% |
| Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current | 3,494 | 3,829 | -8.7% |
| Long Term Debt And Capital Lease Obligations Current | 1,520 | 1,425 | +6.7% |
| Total Current Liabilities | 5,014 | 5,254 | -4.6% |
| Accounts Payable | 804 | 847 | -5.1% |
Show Consolidated Entities breakouts |
|||
| UPRR · Equity Method Investee | 72 | 70 | +2.9% |
| Commercial Paper | 0 | 0 | — |
| Non-Current Liabilities | |||
| Operating Lease Liabilities | 738 | 925 | -20.2% |
| Deferred Tax Liabilities | 13,421 | 13,151 | +2.1% |
| Other Non-Current Liabilities | 1,764 | 1,728 | +2.1% |
| Total Liabilities | 51,231 | 50,825 | +0.8% |
| Long-Term Debt | 31,814 | — | — |
| Other Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 30,294 | 29,767 | +1.8% |
| Stockholders' Equity | |||
| Common Stock | 2,783 | 2,783 | 0.0% |
| Additional Paid-In Capital | 5,589 | 5,334 | +4.8% |
| Retained Earnings | 69,529 | 65,628 | +5.9% |
| Treasury Stock Value | -58,843 | -56,132 | -4.8% |
| Accumulated Other Comprehensive Income | -591 | -723 | +18.3% |
| Total Stockholders' Equity | 18,467 | 16,890 | +9.3% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -427 | -498 | +14.3% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 15 | 16 | -6.2% |
| Accumulated Other Comprehensive Income | -591 | -723 | +18.3% |
| Accumulated Translation Adjustment | -179 | -241 | +25.7% |
| Additional Paid In Capital | 5,589 | 5,334 | +4.8% |
| Common Stock | 2,783 | 2,783 | 0.0% |
| Retained Earnings | 69,529 | 65,628 | +5.9% |
| Treasury Stock Common | -58,843 | -56,132 | -4.8% |
| Total Liabilities & Equity | 69,698 | 67,715 | +2.9% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Deferred Income Taxes And Tax Credits | 241 | 28 | +760.7% |
| Increase Decrease In Other Operating Capital Net | -193 | -13 | -1384.6% |
| Change in Accounts Receivable | 34 | 179 | -81.0% |
| Increase Decrease In Materials And Supplies | -18 | -26 | +30.8% |
| Increase Decrease In Other Current Assets | 25 | -69 | +136.2% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | -196 | 189 | -203.7% |
| Increase Decrease In Accrued Taxes Payable | -206 | -87 | -136.8% |
| Net Cash from Operations | 9,290 | 9,346 | -0.6% |
| Deferred Income Taxes | 241 | 28 | +760.7% |
| Investing Activities | |||
| Capital Expenditures | -3,791 | -3,452 | -9.8% |
| Other Investing Activities | 29 | 127 | -77.2% |
| Net Cash from Investing | -3,762 | -3,325 | -13.1% |
| Financing Activities | |||
| Payments Of Dividends | -3,236 | -3,213 | -0.7% |
| Share Repurchases | -2,679 | -1,505 | -78.0% |
| Proceeds From Issuance Of Long Term Debt | 1,995 | 800 | +149.4% |
| Repayments Of Debt And Capital Lease Obligations | -1,428 | -2,226 | +35.8% |
| Proceeds From Payments For Other Financing Activities | 72 | 77 | -6.5% |
| Net Cash from Financing | -5,276 | -6,067 | +13.0% |
| Supplemental | |||
| Unpaid Capital Expenditures | 131 | 165 | -20.6% |
| Income Tax Paid Federal After Refund Received | -543 | -986 | +44.9% |
| Income Tax Paid State And Local After Refund Received | -321 | -350 | +8.3% |
Show Income Tax Authority breakouts |
|||
| CA | -64 | — | — |
| State And Local Tax Jurisdiction Other | -257 | -350 | +26.6% |
| Income Tax Paid Foreign After Refund Received | -13 | -4 | -225.0% |
| Interest Paid | -1,311 | -1,260 | -4.0% |
| Other Cash Flow | |||
| Net Change in Cash | 252 | -46 | +647.8% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1,280 | 1,028 | +24.5% |
Values in millions USD. Source: SEC EDGAR 10-K filing.