Veralto Corp

VLTO 10-K · Q4 2025

VLTO Q4 2025 request

Playground key active
Request URL /api/financials?ticker=VLTO&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 1,396 1,345 +3.8%
Show Product Lines breakouts
Nonrecurring 570 553 +3.1%
Nonrecurring · Water Quality 364 358 +1.7%
Recurring 826 792 +4.3%
Recurring · Water Quality 482 453 +6.4%
Show Business Segments breakouts
Water Quality · High-growth markets 212 194 +9.3%
Water Quality · North America 458 454 +0.9%
Water Quality · Operating Segments 846 811 +4.3%
Water Quality · Other developed markets 16 16 0.0%
Water Quality · Western Europe 160 147 +8.8%
Show Geography breakouts
High-growth markets 403 379 +6.3%
North America 642 637 +0.8%
Other developed markets 31 30 +3.3%
Western Europe 320 299 +7.0%
Show — breakouts
Revenue 206 195 +5.6%
Revenue 810 746 +8.6%
Revenue 184 183 +0.5%
Revenue 182 207 -12.1%
Revenue -507 -456 -11.2%
Revenue 83 97 -14.4%
Revenue 550 534 +3.0%
Cost of Revenue -568 -544 -4.4%
Gross Profit 828 801 +3.4%
Selling, General & Administrative -444 -424 -4.7%
Research & Development -68 -69 +1.4%
Operating Income 316 308 +2.6%
Show Business Segments breakouts
Water Quality · Operating Segments 213 204 +4.4%
Show — breakouts
Operating Income 136 124 +9.7%
Show Consolidation Items breakouts
Corporate Non Segment -33 -20 -65.0%
Other Non-Operating Income (Expense) -3 0
Interest Expense -20 -28 +28.6%
Income Before Taxes 293 280 +4.6%
Income Tax Expense (Benefit) -39 -53 +26.4%
Net Income 254 227 +11.9%
EPS (Basic) 1.03 0.92 +12.0%
EPS (Diluted) 1.02 0.91 +12.1%
Wtd Avg Shares (Basic) 0.1 0.1 0.0%
Wtd Avg Shares (Diluted) 0.1 0.2 -50.0%
Comprehensive Income 273 94 +190.4%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 2,031 1,101 +84.5%
Accounts Receivable 897 812 +10.5%
Inventory 307 288 +6.6%
Prepaid Expenses & Other Current Assets 197 186 +5.9%
Total Current Assets 3,432 2,387 +43.8%
Non-Current Assets
Property, Plant & Equipment 294 268 +9.7%
Show Geography breakouts
All Other Countries [Member] · Reportable Geographical Components 40 28 +42.9%
DE · Reportable Geographical Components 34 24 +41.7%
GB · Reportable Geographical Components 17 16 +6.2%
US · Reportable Geographical Components 203 200 +1.5%
Other Non-Current Assets 605 523 +15.7%
Goodwill 2,838 2,693 +5.4%
Show Business Segments breakouts
Product Quality & Innovation · Operating Segments 1,496 1,437 +4.1%
Water Quality · Operating Segments 1,342 1,256 +6.8%
Show Range breakouts
Maximum 1.3
Minimum 553
Show Business Acquisition breakouts
Series Of Individually Immaterial Business Acquisitions 23 3 +666.7%
Total Assets 7,693 6,406 +20.1%
Show Business Segments breakouts
Product Quality & Innovation · Operating Segments 2,810 2,657 +5.8%
Water Quality · Operating Segments 2,651 2,450 +8.2%
Show Consolidation Items breakouts
Corporate Non Segment 2,232 1,299 +71.8%
Operating Lease Right-of-Use Assets 195 159 +22.6%
Other Assets
Intangible Assets Net Excluding Goodwill 524 535 -2.1%
Current Liabilities
Current Portion of Long-Term Debt 700
Accounts Payable Trade Current 416 395 +5.3%
Accrued Liabilities 940 850 +10.6%
Total Current Liabilities 2,056 1,245 +65.1%
Deferred Revenue (Current) 267 237 +12.7%
Non-Current Liabilities
Other Non-Current Liabilities 558 517 +7.9%
Long-Term Debt 1,973 2,599 -24.1%
Long-Term Debt 2,673 2,599 +2.8%
Show Debt Instrument breakouts
4.15% Senior Unsecured Notes Due September 2031 · Senior Notes 584 513 +13.8%
5.35% Senior Unsecured Notes Due September 2028 · Senior Notes 696 696 0.0%
5.45% Senior Unsecured Notes Due September 2033 · Senior Notes 693 693 0.0%
5.50% Senior Unsecured Notes Due September 2026 · Senior Notes 700 697 +0.4%
Operating Lease Liabilities 158 129 +22.5%
Contract With Customer Liability Noncurrent 20 17 +17.6%
Stockholders' Equity
Common Stock 2 2 0.0%
Additional Paid In Capital Common Stock 2,272 2,190 +3.7%
Retained Earnings 1,744 917 +90.2%
Accumulated Other Comprehensive Income -913 -1,071 +14.8%
Total Stockholders' Equity 3,105 2,038 +52.4%
Minority Interest 1 7 -85.7%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 3,106 2,045 +51.9%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -7 -5 -40.0%
Accumulated Other Comprehensive Income -913 -1,071 +14.8%
Accumulated Translation Adjustment -858 -1,078 +20.4%
Additional Paid In Capital 2,272 2,190 +3.7%
Common Stock 2 2 0.0%
Net Investment Hedges -48 12 -500.0%
Noncontrolling Interest 1 7 -85.7%
Retained Earnings 1,744 917 +90.2%
Total Liabilities & Equity 7,693 6,406 +20.1%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation 11 10 +10.0%
Amortization Of Intangible Assets 9 10 -10.0%
Stock-Based Compensation 13 13 0.0%
Gain Loss On Sale Of Business 0 0
Change in Accounts Receivable -21 10 -310.0%
Change in Inventory 33 29 +13.8%
Change in Accounts Payable 16 -19 +184.2%
Change in Prepaid & Other Assets 6 -32 +118.8%
Increase Decrease In Accrued Liabilities 33 111 -70.3%
Net Cash from Operations 311 285 +9.1%
Depreciation & Amortization 20 20 0.0%
Show Business Segments breakouts
Water Quality · Operating Segments 8 9 -11.1%
Show — breakouts
Depreciation & Amortization -29 -25 -16.0%
Depreciation & Amortization 11 10 +10.0%
Investing Activities
Capital Expenditures -20 -22 +9.1%
Other Investing Activities -15 -9 -66.7%
Net Cash from Investing -35 -394 +91.1%
Financing Activities
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options 2 6 -66.7%
Payments Of Dividends -27 -22 -22.7%
Net Cash from Financing -25 -16 -56.2%
Supplemental
Interest Paid 2 0
Income Taxes Paid 111 84 +32.1%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 5 -41 +112.2%
Net Change in Cash 256 -166 +254.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,031 1,101 +84.5%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key