Vontier Corp

VNT 10-K · FY 2025

VNT FY 2025 request

Playground key active
Request URL /api/financials?ticker=VNT&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 3,075.6 2,979 +3.2%
Show Product Lines breakouts
Product 2,754.9 2,668.4 +3.2%
Product · Environmental & Fueling Solutions 1,293.5 1,213.1 +6.6%
Product · Mobility Technologies 873.7 823.4 +6.1%
Product · Repair Solutions 587.7 631 -6.9%
Service 320.7 310.6 +3.3%
Service · Environmental & Fueling Solutions 143.2 146.7 -2.4%
Service · Mobility Technologies 175.3 161.1 +8.8%
Service · Repair Solutions 2.2 2.4 -8.3%
Show Business Segments breakouts
Environmental & Fueling Solutions 1,436.7 1,359.8 +5.7%
Environmental & Fueling Solutions · Asia Pacific 183.2 163.2 +12.3%
Environmental & Fueling Solutions · EMEA 258.7 267.5 -3.3%
Environmental & Fueling Solutions · Latin America 80.6 85.2 -5.4%
Environmental & Fueling Solutions · North America 914.2 843.9 +8.3%
Environmental & Fueling Solutions · Operating Segments 1,436.7 1,359.8 +5.7%
Mobility Technologies 1,049 984.5 +6.6%
Mobility Technologies · Asia Pacific 114.7 115.8 -0.9%
Mobility Technologies · EMEA 241.4 196.4 +22.9%
Mobility Technologies · Intersegment Elimination -74.9 -30 -149.7%
Mobility Technologies · Latin America 21.1 24.1 -12.4%
Mobility Technologies · North America 671.8 648.2 +3.6%
Mobility Technologies · Operating Segments 1,123.9 1,014.5 +10.8%
Repair Solutions 589.9 633.4 -6.9%
Repair Solutions · North America 589.9 633.4 -6.9%
Repair Solutions · Operating Segments 589.9 633.4 -6.9%
Show Geography breakouts
Asia Pacific 297.9 279 +6.8%
EMEA 500.1 463.9 +7.8%
Latin America 101.7 109.3 -7.0%
North America 2,175.9 2,126.8 +2.3%
US 2,112.4 2,032 +4.0%
Show Consolidation Items breakouts
Intersegment Elimination -74.9 -30 -149.7%
Cost of Revenue (FY)
Show Product Lines breakouts
Product -1,408.3 -1,354.9 -3.9%
Service -216.5 -200 -8.2%
Selling, General & Administrative -639.4 -629.7 -1.5%
Research & Development -175.7 -177.7 +1.1%
Amortization Of Intangible Assets -74.1 -79.7 +7.0%
Operating Income 561.6 537 +4.6%
Show Consolidation Items breakouts
Operating Segments 756.6 727.8 +4.0%
Interest Income Expense Nonoperating Net -59.8 -74.7 +19.9%
Gain Loss On Sale Of Business 3.5 37.2 -90.6%
Other Non-Operating Income (Expense) 2.9 -1.9 +252.6%
Income Before Taxes 508.2 497.6 +2.1%
Income Tax Expense (Benefit) -102.1 -75.4 -35.4%
Net Income 406.1 422.2 -3.8%
Show Equity Components breakouts
Retained Earnings 406.1 422.2 -3.8%
EPS (Basic) 2.77 2.76 +0.4%
EPS (Diluted) 2.76 2.75 +0.4%
Wtd Avg Shares (Basic) 146.7 152.8 -4.0%
Wtd Avg Shares (Diluted) 147.4 153.8 -4.2%
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax 75.8 -49.6 +252.8%
Other Comprehensive Income Loss Net Of Tax 75.8 -48.9 +255.0%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 75.8 -48.9 +255.0%
Accumulated Translation Adjustment 75.8 -49.6 +252.8%
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest 481.9 373.3 +29.1%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 492.2 356.4 +38.1%
Accounts Receivable 527.4 526.1 +0.2%
Inventory 326.5 337.8 -3.3%
Prepaid Expenses & Other Current Assets 145.7 149.7 -2.7%
Total Current Assets 1,491.8 1,370 +8.9%
Non-Current Assets
Property, Plant & Equipment 129.5 120.2 +7.7%
Operating Lease Right-of-Use Assets 34.4 46.8 -26.5%
Notes And Loans Receivable Net Noncurrent 285 291.7 -2.3%
Goodwill 1,757.6 1,726 +1.8%
Show Business Segments breakouts
Environmental & Fueling Solutions · Operating Segments 541.6 514.2 +5.3%
Mobility Technologies · Operating Segments 1,200.8 1,196.6 +0.4%
Repair Solutions · Operating Segments 15.2 15.2 0.0%
Other Non-Current Assets 258.1 269.3 -4.2%
Total Assets 4,368.8 4,310.5 +1.4%
Intangible Assets 323.1 395.8 -18.4%
Show Finite Lived Intangible Assets By Major Class breakouts
Customer Relationships 182.3 220 -17.1%
Patents and technology 106.4 138.8 -23.3%
Trademarks And Trade Names 34.4 37 -7.0%
Other Assets
Intangible Assets Net Excluding Goodwill 412.4 486.5 -15.2%
Current Liabilities
Debt Current 502.2 52.3 +860.2%
Accounts Payable Trade Current 361.6 378.1 -4.4%
Operating Lease Liability Current 14.3 16.3 -12.3%
Accounts Payable And Other Accrued Liabilities Current 410.4 462.5 -11.3%
Total Current Liabilities 1,288.5 909.2 +41.7%
Accrued Liabilities 410.4 462.5 -11.3%
Deferred Revenue (Current) 102.3 139.2 -26.5%
Current Portion of Long-Term Debt -499.8 -50 -899.6%
Non-Current Liabilities
Operating Lease Liabilities 24.8 36.6 -32.2%
Long-Term Debt 1,594.2 2,092 -23.8%
Other Non-Current Liabilities 210.1 212.8 -1.3%
Total Liabilities 3,117.6 3,250.6 -4.1%
Accrued Income Taxes Noncurrent 20.7 20 +3.5%
Contract With Customer Liability Noncurrent 57.8 58.9 -1.9%
Stockholders' Equity
Treasury Stock Common Value -929.8 -627 -48.3%
Additional Paid-In Capital 111.7 83 +34.6%
Retained Earnings 1,930.5 1,539.1 +25.4%
Accumulated Other Comprehensive Income 131.8 56 +135.4%
Total Stockholders' Equity 1,244.2 1,051.1 +18.4%
Minority Interest 7 8.8 -20.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 1,251.2 1,059.9 +18.0%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -0.9 -0.9 0.0%
Accumulated Other Comprehensive Income 131.8 56 +135.4%
Accumulated Translation Adjustment 132.7 56.9 +133.2%
Additional Paid In Capital 111.7 83 +34.6%
Noncontrolling Interest 7 8.8 -20.5%
Retained Earnings 1,930.5 1,539.1 +25.4%
Treasury Stock Common -929.8 -627 -48.3%
Total Liabilities & Equity 4,368.8 4,310.5 +1.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Depreciation & Amortization 51.1 47.4 +7.8%
Stock-Based Compensation 30.1 31.6 -4.7%
Increase Decrease In Deferred Income Taxes 2.8 -32.8 +108.5%
Other Non-Cash Items 6.8 3.3 +106.1%
Change in Accounts Receivable -132 -203.9 +35.3%
Change in Inventory 10.9 -48.5 +122.5%
Increase Decrease In Finance Receivables 142.4 147.9 -3.7%
Change in Accounts Payable -24.3 14.9 -263.1%
Increase Decrease In Other Operating Capital Net -53.5 2.9 -1944.8%
Net Cash from Operations 511 427.5 +19.5%
Investing Activities
Proceeds From Divestiture Of Businesses 50.4 68.4 -26.3%
Payments To Acquire Businesses Net Of Cash Acquired -10.9
Capital Expenditures -69.9 -82.7 +15.5%
Proceeds From Sale Of Property Plant And Equipment 0.4 5.6 -92.9%
Payments To Acquire Equity Securities Fv Ni -1.8 -2.9 +37.9%
Proceeds From Sale Of Equity Securities Fv Ni 11.1 0.2 +5450.0%
Net Cash from Investing -20.7 -11.4 -81.6%
Financing Activities
Proceeds From Issuance Of Long Term Debt 83.3
Repayments Of Long Term Debt -133.3 -150 +11.1%
Proceeds From Repayments Of Short Term Debt Maturing In Three Months Or Less 0.2 -4.5 +104.4%
Debt Issuance Costs -2.3
Payments Of Dividends -14.7 -15.2 +3.3%
Share Repurchases -300.2 -224.7 -33.6%
Proceeds From Stock Options Exercised 10 17 -41.2%
Proceeds From Payments For Other Financing Activities -14.3 -14.9 +4.0%
Net Cash from Financing -371.3 -392.3 +5.4%
Tax Withholding for Share Compensation 5 5.8 -13.8%
Supplemental
Income Taxes Paid 125.8 93.5 +34.5%
Interest Paid 69.6 75.6 -7.9%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 16.8 -8.3 +302.4%
Net Change in Cash 135.8 15.5 +776.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 492.2 356.4 +38.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key