Woodward, Inc.
WWDAPI behind this page
WWD FY 2025 request
Playground key active
/api/financials?ticker=WWD&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 3,567,064 | 3,324,249 | +7.3% |
Show Product Lines breakouts |
|||
| Commercial OEM [Member] · Aerospace [Member] | 690,962 | 738,394 | -6.4% |
| Commercial Services [Member] · Aerospace [Member] | 823,547 | 640,823 | +28.5% |
| Defense OEM [Member] · Aerospace [Member] | 561,288 | 406,810 | +38.0% |
| Defense Services [Member] · Aerospace [Member] | 237,009 | 242,591 | -2.3% |
| Oil And Gas · Industrial [Member] | 257,942 | 227,202 | +13.5% |
| Power Generation [Member] · Industrial [Member] | 488,940 | 443,667 | +10.2% |
| Transportation [Member] · Industrial [Member] | 507,376 | 624,762 | -18.8% |
Show Business Segments breakouts |
|||
| Aerospace [Member] | 2,312,806 | 2,028,618 | +14.0% |
| Aerospace [Member] · Asia, excluding China [Member] | 61,965 | 59,103 | +4.8% |
| Aerospace [Member] · CN | 148,192 | 96,136 | +54.1% |
| Aerospace [Member] · DE | 72,883 | 72,583 | +0.4% |
| Aerospace [Member] · Direct Sales to U.S. Government [Member] | 95,147 | 107,978 | -11.9% |
| Aerospace [Member] · Europe, excluding Germany [Member] | 224,302 | 202,421 | +10.8% |
| Aerospace [Member] · Indirect Sales to U.S. Government [Member] | 598,254 | 443,370 | +34.9% |
| Aerospace [Member] · Operating Segments | 2,312,806 | 2,028,618 | +14.0% |
| Aerospace [Member] · Other Countries [Member] | 220,291 | 194,152 | +13.5% |
| Aerospace [Member] · Transferred At Point In Time | 916,671 | 853,728 | +7.4% |
| Aerospace [Member] · Transferred Over Time | 1,396,135 | 1,174,890 | +18.8% |
| Aerospace [Member] · U.S. Government Related [Member] | 693,401 | 551,348 | +25.8% |
| Aerospace [Member] · US | 1,585,173 | 1,404,223 | +12.9% |
| Industrial [Member] | 1,254,258 | 1,295,631 | -3.2% |
| Industrial [Member] · Asia, excluding China [Member] | 187,240 | 163,603 | +14.4% |
| Industrial [Member] · CN | 137,678 | 293,908 | -53.2% |
| Industrial [Member] · DE | 202,539 | 196,775 | +2.9% |
| Industrial [Member] · Direct Sales to U.S. Government [Member] | 6,903 | 9,039 | -23.6% |
| Industrial [Member] · Europe, excluding Germany [Member] | 341,286 | 297,517 | +14.7% |
| Industrial [Member] · Indirect Sales to U.S. Government [Member] | 17,305 | 10,273 | +68.5% |
| Industrial [Member] · Operating Segments | 1,254,258 | 1,295,631 | -3.2% |
| Industrial [Member] · Other Countries [Member] | 56,407 | 49,795 | +13.3% |
| Industrial [Member] · Transferred At Point In Time | 712,627 | 780,794 | -8.7% |
| Industrial [Member] · Transferred Over Time | 541,631 | 514,837 | +5.2% |
| Industrial [Member] · U.S. Government Related [Member] | 24,208 | 19,312 | +25.4% |
| Industrial [Member] · US | 329,108 | 294,033 | +11.9% |
Show Geography breakouts |
|||
| Asia, excluding China [Member] | 249,205 | 222,706 | +11.9% |
| CN | 285,870 | 390,044 | -26.7% |
| DE | 275,422 | 269,358 | +2.3% |
| Europe, excluding Germany [Member] | 565,588 | 499,938 | +13.1% |
| Other Countries [Member] | 276,698 | 243,947 | +13.4% |
| US | 1,914,281 | 1,698,256 | +12.7% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 3,567,064 | 3,324,249 | +7.3% |
Show Major Customers breakouts |
|||
| Direct Sales to U.S. Government [Member] | 102,050 | 117,017 | -12.8% |
| Indirect Sales to U.S. Government [Member] | 615,559 | 453,643 | +35.7% |
| U.S. Government Related [Member] | 717,609 | 570,660 | +25.8% |
Show Timing Of Transfer Of Good Or Service breakouts |
|||
| Transferred At Point In Time | 1,629,298 | 1,634,522 | -0.3% |
| Transferred Over Time | 1,937,766 | 1,689,727 | +14.7% |
| Cost of Revenue | 2,610,772 | 2,447,770 | +6.7% |
Show Business Segments breakouts |
|||
| Aerospace [Member] · Operating Segments | 1,687,214 | 1,517,239 | +11.2% |
| Industrial [Member] · Operating Segments | 914,520 | 923,953 | -1.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 2,601,734 | 2,441,192 | +6.6% |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| Woodward and General Electric Joint Venture [Member] | 1,488 | 1,236 | +20.4% |
| Selling, General & Administrative | 329,823 | 307,499 | +7.3% |
Show Business Segments breakouts |
|||
| Aerospace [Member] · Operating Segments | 87,136 | 85,103 | +2.4% |
| Industrial [Member] · Operating Segments | 107,205 | 100,758 | +6.4% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 194,341 | 185,861 | +4.6% |
| Research & Development | 147,568 | 140,676 | +4.9% |
Show Business Segments breakouts |
|||
| Aerospace [Member] · Operating Segments | 87,302 | 90,138 | -3.1% |
| Industrial [Member] · Operating Segments | 53,850 | 44,759 | +20.3% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 141,152 | 134,897 | +4.6% |
| Interest Expense | 45,689 | 47,959 | -4.7% |
| Interest Income | -4,189 | -6,458 | +35.1% |
| Other Non-Operating Income (Expense) | -84,010 | -67,168 | -25.1% |
| Costs And Expenses All | 3,045,653 | 2,870,278 | +6.1% |
| Income Before Taxes | 521,411 | 453,971 | +14.9% |
| Income Tax Expense (Benefit) | 79,300 | 81,000 | -2.1% |
| Net Income | 442,111 | 372,971 | +18.5% |
Show Equity Components breakouts |
|||
| Retained Earnings | 442,111 | 372,971 | +18.5% |
| EPS (Basic) | 7.42 | 6.21 | +19.5% |
| EPS (Diluted) | 7.19 | 6.01 | +19.6% |
| Wtd Avg Shares (Basic) | 59,563 | 60,076 | -0.9% |
| Wtd Avg Shares (Diluted) | 61,464 | 62,084 | -1.0% |
| Revenue (FY) | — | — | — |
Show Equity Method Investment Nonconsolidated Investee breakouts |
|||
| Woodward and General Electric Joint Venture [Member] · Related Party | 97,576 | 80,708 | +20.9% |
| Operating Income (FY) | — | — | — |
Show Business Segments breakouts |
|||
| Aerospace [Member] · Operating Segments | 506,613 | 385,360 | +31.5% |
| Industrial [Member] · Operating Segments | 182,524 | 229,857 | -20.6% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 689,137 | 615,217 | +12.0% |
| Comprehensive Income | 464,394 | 410,944 | +13.0% |
| Other Comprehensive Income | 22,283 | 37,973 | -41.3% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 2,774 | 5,167 | -46.3% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -670 | 4,542 | -114.8% |
| Accumulated Other Comprehensive Income | 22,283 | 37,973 | -41.3% |
| Accumulated Translation Adjustment | 20,179 | 28,264 | -28.6% |
| Income Loss From Equity Method Investments | 45,850 | 41,191 | +11.3% |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| Woodward and General Electric Joint Venture [Member] | 45,850 | 41,191 | +11.3% |
| Operating Lease Lease Income | 3,947 | 5,486 | -28.1% |
| Foreign Currency Transaction Gain Loss Before Tax | -512 | -8,369 | +93.9% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 327,431 | 282,270 | +16.0% |
| Accounts And Other Receivables Net Current | 831,116 | 770,066 | +7.9% |
| Inventory | 654,608 | 609,092 | +7.5% |
| Income Taxes Receivable | 1,553 | 22,016 | -92.9% |
| Other Assets Current | 69,706 | 60,167 | +15.9% |
| Total Current Assets | 1,884,414 | 1,743,611 | +8.1% |
| Accounts Receivable | 477,321 | 457,234 | +4.4% |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| Woodward and General Electric Joint Venture [Member] · Related Party | 5,377 | 5,205 | +3.3% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 986,623 | 940,715 | +4.9% |
Show Geography breakouts |
|||
| DE | 109,403 | 87,970 | +24.4% |
| Other Countries [Member] | 35,692 | 25,503 | +40.0% |
| US | 841,528 | 827,242 | +1.7% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 120,502 | 120,946 | -0.4% |
| Goodwill | 832,288 | 806,643 | +3.2% |
Show Business Segments breakouts |
|||
| Aerospace [Member] | 473,779 | 455,423 | +4.0% |
| Industrial [Member] | 358,509 | 351,220 | +2.1% |
| Deferred Tax Assets | 118,711 | 84,392 | +40.7% |
| Other Non-Current Assets | 380,027 | 353,135 | +7.6% |
| Total Assets | 4,630,143 | 4,368,915 | +6.0% |
Show Business Segments breakouts |
|||
| Aerospace [Member] · Operating Segments | 2,110,805 | 1,936,507 | +9.0% |
| Industrial [Member] · Operating Segments | 1,501,503 | 1,509,495 | -0.5% |
| Operating Lease Right-of-Use Assets | 25,274 | 27,135 | -6.9% |
| Intangible Assets | 360,070 | — | — |
Show Business Segments breakouts |
|||
| Aerospace [Member] · Customer Relationships | 30,574 | 35,531 | -14.0% |
| Aerospace [Member] · Process Technology [Member] | 3,597 | 4,224 | -14.8% |
| Industrial [Member] · Customer Relationships | 275,869 | 284,639 | -3.1% |
| Industrial [Member] · Process Technology [Member] | 50,030 | 51,274 | -2.4% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 306,443 | 320,170 | -4.3% |
| Process Technology [Member] | 53,627 | 55,498 | -3.4% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 428,080 | 440,419 | -2.8% |
Show Business Segments breakouts |
|||
| Aerospace [Member] | 34,171 | 39,755 | -14.0% |
| Industrial [Member] | 393,909 | 400,664 | -1.7% |
| Industrial [Member] · Trade Names | 68,010 | 64,751 | +5.0% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Trade Names | 68,010 | 64,751 | +5.0% |
| Current Liabilities | |||
| Short Term Borrowings | 122,300 | 217,000 | -43.6% |
| Current Portion of Long-Term Debt | 122,934 | 85,719 | +43.4% |
| Accounts Payable | 289,417 | 287,457 | +0.7% |
Show Schedule Of Equity Method Investment Equity Method Investee Name breakouts |
|||
| Woodward and General Electric Joint Venture [Member] · Related Party | 8,370 | 11,378 | -26.4% |
| Accrued Income Taxes Current | 59,655 | 40,692 | +46.6% |
| Accrued Liabilities | 313,083 | 292,642 | +7.0% |
| Total Current Liabilities | 907,389 | 923,510 | -1.7% |
| Deferred Revenue (Current) | 49,235 | 56,791 | -13.3% |
Show Fair Value By Liability Class breakouts |
|||
| Deferred Revenue From Advance Invoicing And/Or Prepayments From Customers [Member] | 14,944 | 23,706 | -37.0% |
| Deferred Revenue From Material Rights From JV Formation [Member] | 7,298 | 6,580 | +10.9% |
| Deferred Revenue From Material Rights Related To Engineering And Development Funding [Member] | 7,353 | 5,942 | +23.7% |
| Liability Related To Customer Supplied Inventory [Member] | 19,640 | 20,563 | -4.5% |
| Non-Current Liabilities | |||
| Long-Term Debt | 456,968 | 569,751 | -19.8% |
| Deferred Tax Liabilities | 107,669 | 121,858 | -11.6% |
| Other Non-Current Liabilities | 591,727 | 577,380 | +2.5% |
| Total Liabilities | 2,063,753 | 2,192,499 | -5.9% |
| Long-Term Debt | 579,902 | 655,470 | -11.5% |
Show Debt Instrument breakouts |
|||
| Finance Leases [Member] · Notes Payable To Banks | 2,934 | 2,736 | +7.2% |
| Series I Notes [Member] · Notes Payable To Banks | 25,000 | 25,000 | 0.0% |
| Series L Notes [Member] · Notes Payable To Banks | 50,000 | 50,000 | 0.0% |
| Series M Notes [Member] · Notes Payable To Banks | 46,903 | 44,656 | +5.0% |
| Series N Notes [Member] · Notes Payable To Banks | 90,289 | 85,963 | +5.0% |
| Series O Notes [Member] · Notes Payable To Banks | 50,421 | 48,005 | +5.0% |
| Series Q Notes [Member] · Notes Payable To Banks | 85,000 | 85,000 | 0.0% |
| Series R Notes [Member] · Notes Payable To Banks | 75,000 | 75,000 | 0.0% |
| Series S Notes [Member] · Notes Payable To Banks | 75,000 | 75,000 | 0.0% |
| Series T Notes [Member] · Notes Payable To Banks | 80,000 | 80,000 | 0.0% |
| Operating Lease Liabilities | 20,199 | 22,670 | -10.9% |
| Contract With Customer Liability Noncurrent | 431,458 | 424,609 | +1.6% |
Show Fair Value By Liability Class breakouts |
|||
| Deferred Revenue From Advance Invoicing And/Or Prepayments From Customers [Member] | 2,115 | 6,437 | -67.1% |
| Deferred Revenue From Material Rights From JV Formation [Member] | 229,878 | 232,164 | -1.0% |
| Deferred Revenue From Material Rights Related To Engineering And Development Funding [Member] | 199,465 | 186,008 | +7.2% |
| Stockholders' Equity | |||
| Common Stock | 106 | 106 | 0.0% |
| Additional Paid In Capital Common Stock | 482,259 | 396,554 | +21.6% |
| Accumulated Other Comprehensive Income | -10,415 | -32,698 | +68.1% |
| Deferred Compensation In Equity | 1,741 | 2,662 | -34.6% |
| Retained Earnings | 3,600,395 | 3,223,259 | +11.7% |
| Stockholders Equity Before Treasury Stock | 4,074,086 | 3,589,883 | +13.5% |
| Treasury Stock Value | -1,505,955 | -1,410,805 | -6.7% |
| Treasury Stock Held For Deferred Compensation At Cost | -1,741 | -2,662 | +34.6% |
| Total Stockholders' Equity | 2,566,390 | 2,176,416 | +17.9% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | 14,382 | 11,608 | +23.9% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -5,847 | -5,177 | -12.9% |
| Accumulated Other Comprehensive Income | -10,415 | -32,698 | +68.1% |
| Accumulated Translation Adjustment | -18,950 | -39,129 | +51.6% |
| Additional Paid In Capital | 482,259 | 396,554 | +21.6% |
| Common Stock | 106 | 106 | 0.0% |
| Deferred Compensation [Member] | 1,741 | 2,662 | -34.6% |
| Retained Earnings | 3,600,395 | 3,223,259 | +11.7% |
| Treasury Stock Common | -1,505,955 | -1,410,805 | -6.7% |
| Treasury Stock Held for Deferred Compensation [Member] | -1,741 | -2,662 | +34.6% |
| Total Liabilities & Equity | 4,630,143 | 4,368,915 | +6.0% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation & Amortization | 113,278 | 116,170 | -2.5% |
Show Business Segments breakouts |
|||
| Aerospace [Member] · Operating Segments | 51,603 | 55,305 | -6.7% |
| Industrial [Member] · Operating Segments | 49,480 | 49,779 | -0.6% |
Show Consolidation Items breakouts |
|||
| Corporate Non Segment | 12,195 | 11,086 | +10.0% |
| Gain Loss On Disposition Of Assets1 | -18,731 | -457 | -3998.7% |
| Stock-Based Compensation | 31,674 | 33,052 | -4.2% |
| Deferred Income Taxes | -52,358 | -44,606 | -17.4% |
| Change in Accounts Receivable | -11,475 | 35,799 | -132.1% |
| Increase Decrease In Contract With Customer Asset | -38,478 | -51,168 | +24.8% |
| Increase Decrease In Costs To Fulfill Contract | -14,812 | -3,718 | -298.4% |
| Change in Inventory | -49,624 | -84,944 | +41.6% |
| Increase Decrease In Accounts Payable And Accrued Liabilities | 56,818 | 63,655 | -10.7% |
| Change in Deferred Revenue | -3,042 | 31,538 | -109.6% |
| Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable | 31,992 | -18,069 | +277.1% |
| Increase Decrease In Pension And Postretirement Obligations | -3,406 | -1,837 | -85.4% |
| Increase Decrease In Other Operating Capital Net | -12,653 | -9,297 | -36.1% |
| Net Cash from Operations | 471,294 | 439,089 | +7.3% |
| Investing Activities | |||
| Capital Expenditures | -130,928 | -96,280 | -36.0% |
| Proceeds From Sale Of Productive Assets | 42 | 2,292 | -98.2% |
| Proceeds From Divestiture Of Businesses | 50,068 | 1,800 | +2681.6% |
| Payments To Acquire Businesses Net Of Cash Acquired | -41,678 | — | — |
| Proceeds From Sale Of Short Term Investments | 2,943 | 9,738 | -69.8% |
| Net Cash from Investing | -119,553 | -89,217 | -34.0% |
| Financing Activities | |||
| Payments Of Ordinary Dividends | -64,975 | -58,286 | -11.5% |
| Proceeds From Sale Of Treasury Stock | 104,578 | 89,875 | +16.4% |
| Share Repurchases | -172,857 | -390,819 | +55.8% |
| Proceeds From Lines Of Credit | 2,285,900 | 2,962,800 | -22.8% |
| Repayments Of Lines Of Credit | -2,380,600 | -2,745,800 | +13.3% |
| Repayments Of Long Term Debt And Capital Securities | -85,972 | -75,817 | -13.4% |
| Net Cash from Financing | -313,926 | -218,047 | -44.0% |
| Amortization of Financing Costs | 918 | 929 | -1.2% |
| Supplemental | |||
| Interest Paid | 34,725 | 36,700 | -5.4% |
| Unpaid Capital Expenditures | 12,173 | 22,056 | -44.8% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 7,346 | 12,998 | -43.5% |
| Net Change in Cash | 45,161 | 144,823 | -68.8% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 327,431 | 282,270 | +16.0% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.