ANALOG DEVICES INC
ADIAPI behind this page
ADI Q3 2025 request
Playground key active
/api/financials?ticker=ADI&year=2025&quarter=3
Pick an endpoint and run the request.
Income Statement
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Revenue | 2,880,348 | 2,312,209 | +24.6% |
Show Business Segments breakouts |
|||
| Automotive [Member] | 850,619 | 694,905 | +22.4% |
| Communications [Member] | 372,491 | 265,181 | +40.5% |
| Consumer [Member] | 372,197 | 306,832 | +21.3% |
| Industrial [Member] | 1,285,041 | 1,045,291 | +22.9% |
Show Contract With Customer Sales Channel breakouts |
|||
| Other | 47,017 | 39,648 | +18.6% |
| Sales Channel Directly To Consumer | 1,240,924 | 940,317 | +32.0% |
| Sales Channel Through Intermediary | 1,592,407 | 1,332,244 | +19.5% |
| Cost of Revenue | 1,090,600 | 1,000,970 | +9.0% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract | 1,616 | -853 | +289.4% |
| Gross Profit | 1,789,748 | 1,311,239 | +36.5% |
| Research & Development | 454,251 | 362,671 | +25.3% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract | 949 | -225 | +521.8% |
| Selling, General & Administrative | 325,706 | 257,213 | +26.6% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract | 1,606 | -1,391 | +215.5% |
| Operating Expenses Amortization Of Intangibles | 187,415 | 187,754 | -0.2% |
| Restructuring Settlement And Impairment Provisions | 4,348 | 12,282 | -64.6% |
| Operating Expenses | 971,720 | 819,920 | +18.5% |
| Operating Income | 818,028 | 491,319 | +66.5% |
| Interest Expense | 79,592 | 85,179 | -6.6% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Contract | 3,731 | 3,731 | 0.0% |
| Interest Income | -27,083 | -26,432 | -2.5% |
| Other Non-Operating Income (Expense) | 2,110 | 9,581 | -78.0% |
| Non-Operating Income (Expense) | 54,619 | 68,328 | -20.1% |
| Income Before Taxes | 763,409 | 422,991 | +80.5% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -7,902 | -1,262 | -526.1% |
| Income Tax Expense (Benefit) | 244,891 | 30,759 | +696.2% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -1,135 | -460 | -146.7% |
| Net Income | 518,518 | 392,232 | +32.2% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income | -542 | -515 | -5.2% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -6,767 | -802 | -743.8% |
| Retained Earnings | 518,518 | 392,232 | +32.2% |
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts |
|||
| Reclassification Out Of Accumulated Other Comprehensive Income | -7,309 | -1,317 | -455.0% |
| Wtd Avg Shares (Basic) | 494,390 | 496,338 | -0.4% |
| Wtd Avg Shares (Diluted) | 496,726 | 498,794 | -0.4% |
| EPS (Basic) | 1.05 | 0.79 | +32.9% |
| EPS (Diluted) | 1.04 | 0.79 | +31.6% |
| Comprehensive Income | 513,065 | 399,715 | +28.4% |
| Other Comprehensive Income | -5,453 | 7,483 | -172.9% |
Show Equity Components breakouts |
|||
| Accumulated Other Comprehensive Income | -5,453 | 7,483 | -172.9% |
Balance Sheet
| Metric | Q3 2025 | Q3 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 2,321,191 | 2,106,032 | +10.2% |
| Available For Sale Securities Debt Securities Current | 1,148,096 | — | — |
Show Fair Value Hierarchy breakouts |
|||
| Fair Value Inputs Level2 · Bank obligations | 493,705 | — | — |
| Fair Value Inputs Level2 · Corporate obligations | 654,391 | — | — |
Show Financial Instrument breakouts |
|||
| Bank obligations | 493,705 | — | — |
| Corporate obligations | 654,391 | — | — |
| Accounts Receivable | 1,553,259 | 1,127,158 | +37.8% |
| Inventory | 1,596,853 | 1,427,936 | +11.8% |
| Prepaid Expenses & Other Current Assets | 305,170 | 342,143 | -10.8% |
| Total Current Assets | 6,924,569 | 5,442,936 | +27.2% |
| Non-Current Assets | |||
| Property, Plant & Equipment | 3,299,278 | 3,395,748 | -2.8% |
| Goodwill | 26,945,180 | 26,909,775 | +0.1% |
| Deferred Tax Assets | 1,925,442 | 2,105,430 | -8.5% |
| Other Non-Current Assets | 695,502 | 766,778 | -9.3% |
| Assets Noncurrent | 41,268,032 | 43,175,438 | -4.4% |
| Total Assets | 48,192,601 | 48,618,374 | -0.9% |
| Other Assets | |||
| Intangible Assets Net Excluding Goodwill | 8,402,630 | 9,997,707 | -16.0% |
| Current Liabilities | |||
| Accounts Payable | 490,723 | 424,735 | +15.5% |
| Accrued Income Taxes Current | 475,033 | 398,347 | +19.3% |
| Commercial Paper | 548,665 | — | — |
| Accrued Liabilities | 1,464,617 | 956,853 | +53.1% |
| Total Current Liabilities | 2,979,038 | 3,226,629 | -7.7% |
| Non-Current Liabilities | |||
| Long-Term Debt | 8,139,938 | 6,655,723 | +22.3% |
| Deferred Tax Liabilities | 2,371,536 | 2,743,015 | -13.5% |
| Accrued Income Taxes Noncurrent | 99,880 | 266,150 | -62.5% |
| Other Non-Current Liabilities | 516,367 | 536,748 | -3.8% |
| Liabilities Noncurrent | 11,127,721 | 10,201,636 | +9.1% |
| Stockholders' Equity | |||
| Common Stock | 81,994 | 82,750 | -0.9% |
| Additional Paid In Capital Common Stock | 23,938,238 | 25,101,781 | -4.6% |
| Retained Earnings | 10,238,695 | 10,175,296 | +0.6% |
| Accumulated Other Comprehensive Income | -173,085 | -169,718 | -2.0% |
| Total Stockholders' Equity | 34,085,842 | — | — |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -26,961 | — | — |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | -74,065 | — | — |
| Accumulated Other Comprehensive Income | -173,085 | -169,718 | -2.0% |
| Accumulated Translation Adjustment | -72,059 | — | — |
| Additional Paid In Capital | 23,938,238 | 25,101,781 | -4.6% |
| Common Stock | 81,994 | 82,750 | -0.9% |
| Retained Earnings | 10,238,695 | 10,175,296 | +0.6% |
| Total Liabilities & Equity | 48,192,601 | 48,618,374 | -0.9% |
Cash Flow Statement
| Metric | YTD Q3 2025 | YTD Q3 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation | 301,323 | 265,530 | +13.5% |
| Amortization Of Intangible Assets | 1,202,179 | 1,318,325 | -8.8% |
| Stock-Based Compensation | 235,108 | 192,262 | +22.3% |
| Deferred Income Taxes | -97,318 | -269,566 | +63.9% |
| Other Non-Cash Items | -1,496 | 23,826 | -106.3% |
| Increase Decrease In Operating Capital | -8,008 | 114,134 | -107.0% |
| Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities | 1,631,788 | 1,644,511 | -0.8% |
| Net Cash from Operations | 3,111,392 | 2,801,712 | +11.1% |
| Investing Activities | |||
| Payments For Proceeds From Availableforsale Securities Shortterm | -1,150,240 | -438,901 | -162.1% |
| Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities | 372,778 | — | — |
| Capital Expenditures | -318,399 | -565,053 | +43.7% |
| Proceeds From Sale Of Property Plant And Equipment | 58,892 | — | — |
| Payments To Acquire Businesses Net Of Cash Acquired | -45,652 | — | — |
| Other Investing Activities | -13,595 | 10,710 | -226.9% |
| Net Cash from Investing | -1,096,216 | -993,244 | -10.4% |
| Financing Activities | |||
| Proceeds From Issuance Of Debt | 1,490,785 | 1,087,856 | +37.0% |
| Debt Repayments | -399,998 | — | — |
| Proceeds From Issuance Of Commercial Paper | 6,867,508 | 7,709,492 | -10.9% |
| Payments Of Commercial Paper | -6,866,581 | -7,709,273 | +10.9% |
| Share Repurchases | -1,484,166 | -520,712 | -185.0% |
| Payments Of Dividends Common Stock | -1,437,521 | -1,338,703 | -7.4% |
| Proceeds From Stock Plans | 104,329 | 116,355 | -10.3% |
| Proceeds From Payments For Other Financing Activities | 40,317 | -5,512 | +831.4% |
| Net Cash from Financing | -1,685,327 | -660,497 | -155.2% |
| Other Cash Flow | |||
| Net Change in Cash | 329,849 | 1,147,971 | -71.3% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 2,321,191 | 2,106,032 | +10.2% |
Values in thousands USD. Source: SEC EDGAR 10-Q filing.