ANALOG DEVICES INC

ADI 10-K · Q4 2025

ADI Q4 2025 request

Playground key active
Request URL /api/financials?ticker=ADI&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue 3,076,117 2,443,205 +25.9%
Show Business Segments breakouts
Automotive [Member] 832,474 701,349 +18.7%
Communications [Member] 392,031 284,199 +37.9%
Consumer [Member] 424,954 390,444 +8.8%
Industrial [Member] 1,426,658 1,067,213 +33.7%
Show Contract With Customer Sales Channel breakouts
Other 46,835 34,202 +36.9%
Sales Channel Directly To Consumer 1,332,422 1,019,060 +30.8%
Sales Channel Through Intermediary -4,447,952.9 -4,115,830.5 -8.1%
Cost of Revenue 1,134,300 1,027,077 +10.4%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 855 670 +27.6%
Gross Profit 1,941,817 1,416,128 +37.1%
Research & Development 467,021 378,903 +23.3%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 716 278 +157.6%
Selling, General & Administrative 342,168 277,220 +23.4%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Foreign Exchange Contract 1,025 20 +5025.0%
Operating Expenses Amortization Of Intangibles 187,417 187,754 -0.2%
Restructuring Settlement And Impairment Provisions 0 2,859 -100.0%
Operating Expenses 996,606 846,736 +17.7%
Operating Income 945,211 569,392 +66.0%
Interest Expense 88,157 82,804 +6.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Contract 3,731 3,731 0.0%
Interest Income -32,971 -27,947 -18.0%
Other Non-Operating Income (Expense) 2,826 -1,793 +257.6%
Non-Operating Income (Expense) 58,012 53,064 +9.3%
Income Before Taxes 887,199 516,328 +71.8%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -6,327 -4,699 -34.6%
Income Tax Expense (Benefit) 99,461 38,256 +160.0%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -1,085 -802 -35.3%
Net Income 787,738 478,072 +64.8%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment · Reclassification Out Of Accumulated Other Comprehensive Income -512 515 -199.4%
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -5,242 -3,897 -34.5%
Retained Earnings 787,738 478,072 +64.8%
Show Reclassification Out Of Accumulated Other Comprehensive Income breakouts
Reclassification Out Of Accumulated Other Comprehensive Income -5,754 -3,382 -70.1%
Wtd Avg Shares (Basic) -1,179 89 -1424.7%
Wtd Avg Shares (Diluted) -1,156 8 -14550.0%
EPS (Basic) 1.6 0.97 +64.9%
EPS (Diluted) 1.59 0.96 +65.6%
Comprehensive Income 806,241 462,534 +74.3%
Other Comprehensive Income 18,503 -15,538 +219.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 18,503 -15,538 +219.1%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 2,499,406 1,991,342 +25.5%
Available For Sale Securities Debt Securities Current 1,152,915 371,822 +210.1%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Bank Obligations 496,076 300,576 +65.0%
Fair Value Inputs Level2 · Corporate Obligations 656,839 71,246 +821.9%
Show Financial Instrument breakouts
Bank Obligations 496,076 300,576 +65.0%
Corporate Obligations 656,839 71,246 +821.9%
Accounts Receivable 1,436,075 1,336,331 +7.5%
Inventory 1,656,323 1,447,687 +14.4%
Prepaid Expenses & Other Current Assets 363,342 337,472 +7.7%
Total Current Assets 7,108,061 5,484,654 +29.6%
Short-Term Investments 1,152,915 371,822 +210.1%
Non-Current Assets
Property, Plant & Equipment 3,315,696 3,415,550 -2.9%
Show Geography breakouts
All other regions 97,935 110,029 -11.0%
IE 651,330 625,658 +4.1%
MY 36,922 108,286 -65.9%
Non Us 1,483,098 1,508,023 -1.7%
PH 432,972 468,900 -7.7%
TH 263,939 195,150 +35.2%
US 1,832,598 1,907,527 -3.9%
Goodwill 26,945,180 26,909,775 +0.1%
Deferred Tax Assets 1,867,102 2,083,752 -10.4%
Other Non-Current Assets 742,858 749,082 -0.8%
Assets Noncurrent 40,884,651 42,743,623 -4.3%
Total Assets 47,992,712 48,228,277 -0.5%
Operating Lease Right-of-Use Assets 229,520 242,548 -5.4%
Other Assets
Intangible Assets Net Excluding Goodwill 8,013,815 9,585,464 -16.4%
Current Liabilities
Accounts Payable 543,760 487,457 +11.6%
Accrued Income Taxes Current 610,370 447,379 +36.4%
Commercial Paper 446,639 547,738 -18.5%
Accrued Liabilities 1,645,032 1,106,070 +48.7%
Total Current Liabilities 3,245,801 2,988,280 +8.6%
Non-Current Liabilities
Long-Term Debt 8,145,066 6,634,313 +22.8%
Deferred Tax Liabilities 2,163,281 2,624,392 -17.6%
Accrued Income Taxes Noncurrent 100,963 260,486 -61.2%
Other Non-Current Liabilities 521,846 544,489 -4.2%
Liabilities Noncurrent 10,931,156 10,063,680 +8.6%
Operating Lease Liabilities 283,904 318,570 -10.9%
Stockholders' Equity
Common Stock 81,611 82,718 -1.3%
Additional Paid In Capital Common Stock 23,349,185 25,082,243 -6.9%
Retained Earnings 10,539,541 10,196,612 +3.4%
Accumulated Other Comprehensive Income -154,582 -185,256 +16.6%
Total Stockholders' Equity 33,815,755 35,176,317 -3.9%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -13,105 -28,543 +54.1%
Accumulated Gain Loss Net Cash Flow Hedge Parent -69,777 -85,202 +18.1%
Accumulated Other Comprehensive Income -154,582 -185,256 +16.6%
Accumulated Translation Adjustment -71,700 -71,511 -0.3%
Additional Paid In Capital 23,349,185 25,082,243 -6.9%
Common Stock 81,611 82,718 -1.3%
Retained Earnings 10,539,541 10,196,612 +3.4%
Total Liabilities & Equity 47,992,712 48,228,277 -0.5%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation 105,478 97,241 +8.5%
Amortization Of Intangible Assets 389,865 423,220 -7.9%
Stock-Based Compensation 86,452 70,448 +22.7%
Deferred Income Taxes -149,327 -97,997 -52.4%
Other Non-Cash Items -8,413 -776 -984.1%
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities 913,072 572,745 +59.4%
Net Cash from Operations 1,700,810 1,050,817 +61.9%
Investing Activities
Capital Expenditures -215,153 -165,410 -30.1%
Other Investing Activities -10,152 -15,483 +34.4%
Net Cash from Investing -225,305 -111,614 -101.9%
Financing Activities
Proceeds From Issuance Of Debt 0 0
Proceeds From Issuance Of Commercial Paper 2,595,183 2,474,947 +4.9%
Payments Of Commercial Paper -2,697,209 -2,474,652 -9.0%
Payments Of Dividends Common Stock -486,892 -456,756 -6.6%
Share Repurchases -680,472 -94,878 -617.2%
Proceeds From Stock Plans 4,584 4,860 -5.7%
Proceeds From Payments For Other Financing Activities -32,484 -7,448 -336.1%
Net Cash from Financing -1,297,290 -1,053,893 -23.1%
Other Cash Flow
Net Change in Cash 178,215 -114,690 +255.4%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 2,499,406 1,991,342 +25.5%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key