Affirm Holdings, Inc.

AFRM 10-K · FY 2025

AFRM FY 2025 request

Playground key active
Request URL /api/financials?ticker=AFRM&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 1,113,966 826,008 +34.9%
Show Product Lines breakouts
Card network revenue 231,308 151,401 +52.8%
Merchant network revenue 882,658 674,607 +30.8%
Show Related Party Transactions By Related Party breakouts
Affiliated Entity 123.4 95.8 +28.8%
Interest And Dividend Income Operating 1,608,221 1,204,355 +33.5%
Gain Loss On Sales Of Loans Net 381,622 197,153 +93.6%
Contractually Specified Servicing Fees Late Fees And Ancillary Fees Earned In Exchange For Servicing Financial Assets 120,602 95,483 +26.3%
Revenue 3,224,412 2,322,999 +38.8%
Show Geography breakouts
CA 119,009 97,394 +22.2%
Other 282
US 3,105,121 2,225,605 +39.5%
Loss On Financing Receivable Commitments To Purchase 242,264 180,395 +34.3%
Provision For Loan Losses Expensed 616,683 460,628 +33.9%
Interest Expense Debt 425,451 344,253 +23.6%
Show Long-Term Debt Type breakouts
Convertible Debt 7,144 3,400 +110.1%
Processing And Servicing Expense 457,849 343,249 +33.4%
Technology And Data Analytics Expense 589,723 501,857 +17.5%
Sales & Marketing 434,847 576,405 -24.6%
General & Administrative 545,053 525,291 +3.8%
Restructuring Charges Reversals And Other Expense -184 6,768 -102.7%
Total Costs & Expenses 3,311,685 2,938,846 +12.7%
Operating Income -87,273 -615,847 +85.8%
Other Non-Operating Income (Expense) 148,737 100,320 +48.3%
Income Before Taxes 61,464 -515,527 +111.9%
Income Tax Expense (Benefit) 9,279 2,230 +316.1%
Net Income 52,186 -517,757 +110.1%
Show Equity Components breakouts
Retained Earnings 52,186 -517,757 +110.1%
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent 6,025 -13,655 +144.1%
Show Equity Components breakouts
Accumulated Other Comprehensive Income 6,025 -13,655 +144.1%
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax 3,297 6,857 -51.9%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -2,826 656 -530.8%
Other Comprehensive Income 6,496 -6,142 +205.8%
Comprehensive Income 58,682 -523,899 +111.2%
EPS (Basic) 0.16 -1.67 +109.6%
Show Statement Class Of Stock breakouts
Common Class A 0.16 -1.67 +109.6%
Common Class B 0.16 -1.67 +109.6%
EPS (Diluted) 0.15 -1.67 +109.0%
Show Statement Class Of Stock breakouts
Common Class A 0.15 -1.67 +109.0%
Common Class B 0.15 -1.67 +109.0%
Wtd Avg Shares (Basic) 322,851,873 309,857,129 +4.2%
Show Statement Class Of Stock breakouts
Common Class A 281,215,807 257,810,094 +9.1%
Common Class B 41,636,066 52,047,035 -20.0%
Wtd Avg Shares (Diluted) 341,023,566 309,857,129 +10.1%
Show Statement Class Of Stock breakouts
Common Class A 299,387,500 257,810,094 +16.1%
Common Class B 41,636,066 52,047,035 -20.0%
Interest Expense (FY)
Show Long-Term Debt Type breakouts
Convertible Debt 3,656
Net Income Loss Available To Common Stockholders Basic (FY)
Show Statement Class Of Stock breakouts
Common Class A 45,456 -430,789 +110.6%
Common Class B 6,730 -86,968 +107.7%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 1,354,455 1,013,106 +33.7%
Non-Current Assets
Property, Plant & Equipment 572,637 427,686 +33.9%
Goodwill 534,156 533,439 +0.1%
Total Assets 11,154,929 9,519,619 +17.2%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Residual interests in structured transactions 2,284
Variable Interest Entity Not Primary Beneficiary · Risk Sharing Assets 43,179 33,884 +27.4%
Variable Interest Entity Not Primary Beneficiary · Securitizations 75,469 51,670 +46.1%
Variable Interest Entity Primary Beneficiary 6,661,329 5,378,135 +23.9%
Variable Interest Entity Primary Beneficiary · Securitizations 4,993,148 3,325,254 +50.2%
Variable Interest Entity Primary Beneficiary · Warehouse credit facilities 1,668,181 2,052,881 -18.7%
Operating Lease Right-of-Use Assets 19,124 21,863 -12.5%
Intangible Assets 169
Show Finite Lived Intangible Assets By Major Class breakouts
Developed Technology Rights 74 133 -44.4%
Trademarks and domains 95 285 -66.7%
Other Assets
Restricted Cash 401,968 282,293 +42.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 192,638 145,829 +32.1%
Other Investments 871,425 1,131,628 -23.0%
Notes Receivable Gross 7,025,534 5,670,056 +23.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6,828,758 5,461,660 +25.0%
Financing Receivable Allowance For Credit Losses -396,929 -309,097 -28.4%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary -365,656 -242,991 -50.5%
Notes Receivable Net 6,628,606 5,360,959 +23.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 6,463,101 5,218,669 +23.8%
Accounts Receivable Net 426,177 353,028 +20.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 3,032 2,961 +2.4%
Intangible Assets Net Excluding Goodwill 12,935 13,502 -4.2%
Commercial Agreement Asset Net 57,210 104,602 -45.3%
Other Assets 295,360 299,340 -1.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,558 10,676 -76.0%
Assets Net (Q)
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary 120,842 84,636 +42.8%
Variable Interest Entity Primary Beneficiary 205,707 308,113 -33.2%
Variable Interest Entity Primary Beneficiary · Securitizations 41,663 79,026 -47.3%
Variable Interest Entity Primary Beneficiary · Warehouse credit facilities 164,044 229,087 -28.4%
Non-Current Liabilities
Accounts Payable Current And Noncurrent 82,820 41,019 +101.9%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,833 2,830 +0.1%
Interest Payable Current And Noncurrent 24,465 24,327 +0.6%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 23,998 24,220 -0.9%
Total Liabilities 8,085,919 6,787,630 +19.1%
Show Consolidated Entities breakouts
Variable Interest Entity Not Primary Beneficiary · Risk Sharing Liabilities 90 918 -90.2%
Variable Interest Entity Primary Beneficiary 6,455,621 5,070,022 +27.3%
Variable Interest Entity Primary Beneficiary · Notes Issued By Securitization Trusts 103.9
Variable Interest Entity Primary Beneficiary · Notes Issued By Securitization Trusts 4.8
Variable Interest Entity Primary Beneficiary · Securitizations 4,951,485 3,246,228 +52.5%
Variable Interest Entity Primary Beneficiary · Warehouse credit facilities 1,504,136 1,823,794 -17.5%
Long-Term Debt 7,609,663
Show Debt Instrument breakouts
2026 Notes · Convertible Debt 247,880
2029 Notes · Convertible Debt 905,120
Funding Debt · International Warehouse Facilities 390,139
Funding Debt · Sales And Repurchase Agreements 31,231
Funding Debt · US warehouse facilities 1,097,559
Funding Debt · Variable funding notes 103,879
Notes Issued By Securitization Trusts · Notes Payable Other Payables 4,833,855
Show Long-Term Debt Type breakouts
Secured Debt 6,456,663
Unsecured Debt 1,153,000
Other Liabilities
Third Party Loan Owner Payable 211,700 159,643 +32.6%
Accrued Liabilities And Other Liabilities 157,272 147,429 +6.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 2,797 11,115 -74.8%
Convertible Debt 1,153,000 1,341,430 -14.0%
Secured Debt (Q)
Show Debt Instrument breakouts
Notes Issued By Securitization Trusts 4,833,855 3,236,873 +49.3%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 4,833,855 3,236,873 +49.3%
Line Of Credit 1,622,808 1,836,909 -11.7%
Show Consolidated Entities breakouts
Variable Interest Entity Primary Beneficiary 1,592,139 1,794,984 -11.3%
Stockholders' Equity
Common Stock (Q)
Show Statement Class Of Stock breakouts
Common Class A 2 2 0.0%
Common Class B 1 1 0.0%
Additional Paid-In Capital 6,140,893 5,862,555 +4.7%
Retained Earnings -3,056,818 -3,109,004 +1.7%
Accumulated Other Comprehensive Income -15,069 -21,565 +30.1%
Total Stockholders' Equity 3,069,009 2,731,989 +12.3%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent -1,419 1,407 -200.9%
Accumulated Other Comprehensive Income -15,069 -21,565 +30.1%
Additional Paid In Capital 6,140,893 5,862,555 +4.7%
Common Stock 3 3 0.0%
Retained Earnings -3,056,818 -3,109,004 +1.7%
Total Liabilities & Equity 11,154,929 9,519,619 +17.2%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Accretion Amortization Of Discounts And Premiums Financing Receivables -233,799 -187,709 -24.6%
Gains Losses On Extinguishment Of Debt -82,418 -12,638 -552.1%
Show Debt Instrument breakouts
2026 Notes · Convertible Debt -82.4 -12.6 -554.0%
Gain Loss On Changes In Fair Value Of Assets And Liabilities 7,146 -2,776 +357.4%
Commercial Agreement Asset Amortization Expense 47,392 73,070 -35.1%
Show Commercial Agreement Asset Type [Axis] breakouts
Commercial Agreement - Shopify 26.7 35.9 -25.6%
Amortization of Financing Costs 30,389 24,546 +23.8%
Show Debt Instrument breakouts
2026 Notes · Convertible Debt 1,724 3,400 -49.3%
2029 Notes · Convertible Debt 1,764
Show Long-Term Debt Type breakouts
Convertible Debt 3,488 3,400 +2.6%
Amortization Of Discount On Available For Sale Securities -44,031 -22,799 -93.1%
Increase Decrease In Commercial Agreement Assets 271,562 406,714 -33.2%
Stock-Based Compensation 321,433 344,511 -6.7%
Depreciation & Amortization 225,076 169,044 +33.1%
Other Non-Cash Items 13,703 -25,331 +154.1%
Payments For Origination And Purchases Of Loans Held For Sale -3,389,953 -4,212,299 +19.5%
Proceeds From Sale Of Loans Held For Sale 3,389,990 4,211,687 -19.5%
Change in Accounts Receivable -84,952 -167,757 +49.4%
Increase Decrease In Other Operating Assets -12,175 31,228 -139.0%
Change in Accounts Payable 41,801 12,417 +236.6%
Increase Decrease In Third Party Loan Owner Payable 52,056 105,791 -50.8%
Increase Decrease In Interest Payable Net 2,386 11,138 -78.6%
Increase Decrease In Accrued Liabilities And Other Operating Liabilities -48,943 -55,169 +11.3%
Net Cash from Operations 793,909 450,138 +76.4%
Deferred Income Taxes 7,113 396 +1696.2%
Investing Activities
Payments To Acquire Finance Receivables -32,545,595 -21,488,547 -51.5%
Proceeds From Sale Of Finance Receivables 12,572,254 6,058,799 +107.5%
Proceeds From Collection Of Finance Receivables 18,655,657 14,147,034 +31.9%
Capital Expenditures -192,189 -159,296 -20.6%
Purchases of Investments -823,886 -986,071 +16.4%
Proceeds From Sale And Maturity Of Available For Sale Securities 1,215,777 1,136,937 +6.9%
Proceeds From Other Investing Activities 99,917 995 +9941.9%
Payment For Other Investing Activity -65,000 -35,000 -85.7%
Net Cash from Investing -1,083,064 -1,325,149 +18.3%
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount 178,461 126,510 +41.1%
Securities Retained Under Unconsolidated Securitization Transactions 84,718 58,507 +44.8%
Right Of Use Asset Obtained In Exchange For Operating Lease Liability 6,238
Financing Activities
Proceeds From Issuance Of Debt 920,000
Proceeds From Long Term Lines Of Credit 21,174,242 12,639,444 +67.5%
Proceeds From Issuance Of Secured Debt 2,500,000 2,350,000 +6.4%
Repayments Of Long Term Lines Of Credit -21,387,609 -12,552,937 -70.4%
Repayments Of Secured Debt -900,000 -1,276,451 +29.5%
Debt Issuance Costs -49,233 -27,302 -80.3%
Payments Of Debt Extinguishment Costs -1,012,856 -63,561 -1493.5%
Proceeds From Stock Options And Warrants Exercised 60,692 33,125 +83.2%
Tax Withholding for Share Compensation -303,811 -189,169 -60.6%
Share Repurchases -250,000
Net Cash from Financing 751,425 913,149 -17.7%
Supplemental
Interest Paid 404,377 318,235 +27.1%
Operating Lease Payments 16,575 16,037 +3.4%
Income Taxes Paid 2,736 1,187 +130.5%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -1,245 -2,683 +53.6%
Net Change in Cash 461,024 35,455 +1200.3%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,756,423 1,295,399 +35.6%

Values in thousands USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key