Ally Financial Inc.

ALLY 10-K · FY 2025

ALLY FY 2025 request

Playground key active
Request URL /api/financials?ticker=ALLY&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 7,914 8,181 -3.3%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 5,572 5,834 -4.5%
Corporate Finance operations · Operating Segments 538 579 -7.1%
Insurance operations · Operating Segments 1,725 1,621 +6.4%
Show Consolidated Entities breakouts
Parent Company 364 450 -19.1%
Show Consolidation Items breakouts
Corporate and Other 79 147 -46.3%
Revenue 1,244 1,198 +3.8%
Show Product Lines breakouts
Banking fees and interchange income 39 47 -17.0%
Banking fees and interchange income · Corporate and Other 39 47 -17.0%
Brokerage commissions and other revenue 82 88 -6.8%
Brokerage commissions and other revenue · Corporate and Other 82 88 -6.8%
Brokered/agent commissions 14 20 -30.0%
Brokered/agent commissions · Insurance operations 14 20 -30.0%
Noninsurance contracts 966 909 +6.3%
Noninsurance contracts · Insurance operations 966 909 +6.3%
Product And Service Other 27 22 +22.7%
Product And Service Other · Automotive Finance operations 22 19 +15.8%
Product And Service Other · Corporate and Other 3
Product And Service Other · Insurance operations 2 3 -33.3%
Remarketing fee income 116 112 +3.6%
Remarketing fee income · Automotive Finance operations 116 112 +3.6%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 138 131 +5.3%
Insurance operations · Operating Segments 982 932 +5.4%
Show Consolidation Items breakouts
Corporate and Other 124 135 -8.1%
Income Before Taxes 1,051 836 +25.7%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 1,640 1,816 -9.7%
Corporate Finance operations · Operating Segments 365 434 -15.9%
Insurance operations · Operating Segments 200 168 +19.0%
Show Consolidated Entities breakouts
Parent Company -76 -31 -145.2%
Show Consolidation Items breakouts
Corporate and Other -1,154 -1,582 +27.1%
Income Tax Expense (Benefit) 199 167 +19.2%
Show Consolidated Entities breakouts
Parent Company -273 -327 +16.5%
Net Income 852 668 +27.5%
Show Equity Components breakouts
Retained Earnings 852 668 +27.5%
Show Consolidated Entities breakouts
Parent Company 852 668 +27.5%
Comprehensive Income 1,990 560 +255.4%
Show Consolidated Entities breakouts
Parent Company 1,990 560 +255.4%
Other Comprehensive Income 1,138 -108 +1153.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 23 -12 +291.7%
Accumulated Net Unrealized Investment Gain Loss 1,047 -161 +750.3%
Accumulated Other Comprehensive Income 1,138 -108 +1153.7%
Accumulated Translation Adjustment 8 -13 +161.5%
Held-to-maturity securities 65 66 -1.5%
Net investment hedges -5 12 -141.7%
Translation adjustments and net investment hedges 3 -1 +400.0%
Show Consolidated Entities breakouts
Parent Company 1,138 -108 +1153.7%
EPS (Basic) 2.39 1.82 +31.3%
EPS (Diluted) 2.37 1.8 +31.7%
Wtd Avg Shares (Basic) 310,015 306,913 +1.0%
Wtd Avg Shares (Diluted) 313,043 310,160 +0.9%
Gain Loss On Investments -361 72 -601.4%
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification After Tax -2 -21 +90.5%
Net Income Loss Available To Common Stockholders Basic 742 558 +33.0%
Operating Lease Lease Income 1,455 1,355 +7.4%
Other Noninterest Expense 2,608 2,675 -2.5%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 1,530 1,445 +5.9%
Corporate Finance operations · Operating Segments 60 57 +5.3%
Insurance operations · Operating Segments 796 801 -0.6%
Show Consolidation Items breakouts
Corporate and Other 222 372 -40.3%
Noninterest Income 1,738 2,167 -19.8%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 389 363 +7.2%
Corporate Finance operations · Operating Segments 104 123 -15.4%
Insurance operations · Operating Segments 1,596 1,507 +5.9%
Show Consolidated Entities breakouts
Parent Company 175 134 +30.6%
Show Consolidation Items breakouts
Corporate and Other -351 174 -301.7%
Noninterest Expense 5,386 5,179 +4.0%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 2,223 2,113 +5.2%
Corporate Finance operations · Operating Segments 142 137 +3.6%
Insurance operations · Operating Segments 1,525 1,453 +5.0%
Show Consolidated Entities breakouts
Parent Company 435 473 -8.0%
Show Consolidation Items breakouts
Corporate and Other 1,496 1,476 +1.4%
Policyholder Benefits And Claims Incurred Net 616 544 +13.2%
Show Business Segments breakouts
Insurance operations · Operating Segments 616 544 +13.2%
Interest Expense Operating 6,408 7,472 -14.2%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 4,431 4,266 +3.9%
Corporate Finance operations · Operating Segments 498 550 -9.5%
Insurance operations · Operating Segments 59 54 +9.3%
Show Consolidation Items breakouts
Corporate and Other 1,420 2,602 -45.4%
Labor And Related Expense 1,857 1,842 +0.8%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 693 668 +3.7%
Corporate Finance operations · Operating Segments 82 80 +2.5%
Insurance operations · Operating Segments 113 108 +4.6%
Show Consolidation Items breakouts
Corporate and Other 969 986 -1.7%
Preferred Stock Dividends Income Statement Impact (FY)
Show Statement Class Of Stock breakouts
Series B Preferred Stock -63 -63 0.0%
Series C Preferred Stock -47 -47 0.0%
Premiums Earned Net 482 419 +15.0%
Income Loss From Equity Method Investments 81 20 +305.0%
Marketing And Advertising Expense 259 285 -9.1%
Professional Fees 145 147 -1.4%
Communications And Information Technology 429 438 -2.1%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 119 129 -7.8%
Corporate Finance operations · Operating Segments 5 5 0.0%
Insurance operations · Operating Segments 19 19 0.0%
Show Consolidation Items breakouts
Corporate and Other 286 285 +0.4%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents 10,030 10,292 -2.5%
Show Consolidated Entities breakouts
Parent Company 2,955 4,579 -35.5%
Non-Current Assets
Property, Plant & Equipment 1,150 1,253 -8.2%
Operating Lease Right-of-Use Assets 109 92 +18.5%
Goodwill 190 551 -65.5%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 20 20 0.0%
Insurance operations · Operating Segments 27 27 0.0%
Show Consolidation Items breakouts
Corporate and Other 143 504 -71.6%
Corporate and Other · Ally Invest 143 143 0.0%
Total Assets 196,002 191,836 +2.2%
Show Business Segments breakouts
Automotive Finance operations · Operating Segments 115,753 113,057 +2.4%
Corporate Finance operations · Operating Segments 12,989 9,704 +33.9%
Insurance operations · Operating Segments 9,931 9,325 +6.5%
Show Legal Entity breakouts
Ally Bank 184.6 181.4 +1.8%
Show Consolidated Entities breakouts
Parent Company 27,195 26,547 +2.4%
Variable Interest Entity 15,024 15,681 -4.2%
Variable Interest Entity Not Primary Beneficiary · Commercial Portfolio Segment 2,822 2,768 +2.0%
Variable Interest Entity Not Primary Beneficiary · Consumer Portfolio Segment 53 92 -42.4%
Variable Interest Entity Primary Beneficiary 3,240 4,666 -30.6%
Variable Interest Entity Primary Beneficiary · Consumer Portfolio Segment 12,149 12,821 -5.2%
Show Consolidation Items breakouts
Corporate and Other 57,329 59,750 -4.1%
Current Liabilities
Current Portion of Long-Term Debt 2,659 4,819 -44.8%
Show Long-Term Debt Type breakouts
Secured Debt 2,659 2,411 +10.3%
Non-Current Liabilities
Long-Term Debt 17,070 17,495 -2.4%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 12,642 13,535 -6.6%
Fair Value Inputs Level3 · Estimate Of Fair Value Fair Value Disclosure 5,707 4,982 +14.6%
Show Debt Instrument breakouts
Long Term Debt · Secured Debt 7,058
Long Term Debt · Unsecured Debt 10,701
Show Consolidated Entities breakouts
Parent Company 10,020 11,068 -9.5%
Parent Company · Senior Notes 2 2 0.0%
Variable Interest Entity Primary Beneficiary 1,479 1,561 -5.3%
Variable Interest Entity Primary Beneficiary · Consumer Portfolio Segment 137 118 +16.1%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 17,070 17,495 -2.4%
Estimate Of Fair Value Fair Value Disclosure 18,349 18,517 -0.9%
Show Long-Term Debt Type breakouts
Secured Debt 7,058 6,433 +9.7%
Unsecured Debt 10,012 11,062 -9.5%
Long-Term Debt 14,411 12,676 +13.7%
Show Long-Term Debt Type breakouts
Secured Debt 4,399 4,022 +9.4%
Unsecured Debt 10,012 8,654 +15.7%
Total Liabilities 180,504 177,933 +1.4%
Show Consolidated Entities breakouts
Parent Company 11,697 12,644 -7.5%
Variable Interest Entity 2,439 2,705 -9.8%
Variable Interest Entity Not Primary Beneficiary · Commercial Portfolio Segment 820 1,022 -19.8%
Variable Interest Entity Primary Beneficiary 1,482 1,565 -5.3%
Variable Interest Entity Primary Beneficiary · Consumer Portfolio Segment 1,619 1,683 -3.8%
Stockholders' Equity
Retained Earnings 633 270 +134.4%
Accumulated Other Comprehensive Income -2,786 -3,924 +29.0%
Total Stockholders' Equity 15,498 13,903 +11.5%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent 2 -21 +109.5%
Accumulated Net Unrealized Investment Gain Loss -2,260 -3,307 +31.7%
Accumulated Other Comprehensive Income -2,786 -3,924 +29.0%
Common Stock Including Additional Paid In Capital 22,295 22,142 +0.7%
Held-to-maturity securities -551 -616 +10.6%
Preferred Stock 2,324 2,324 0.0%
Retained Earnings 633 270 +134.4%
Translation adjustments and net investment hedges 23 20 +15.0%
Treasury Stock Common -6,968 -6,909 -0.9%
Show Consolidated Entities breakouts
Parent Company 15,498 13,903 +11.5%
Total Liabilities & Equity 196,002 191,836 +2.2%
Show Consolidated Entities breakouts
Parent Company 27,195 26,547 +2.4%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Deferred Income Taxes -168 28 -700.0%
Net Cash from Operations 3,729 4,528 -17.6%
Show Consolidated Entities breakouts
Parent Company 275 511 -46.2%
Investing Activities
Purchases of Investments -5,619 -717 -683.7%
Other Investing Activities -600 -608 +1.3%
Show Consolidated Entities breakouts
Parent Company -15 -27 +44.4%
Net Cash from Investing -5,264 4,991 -205.5%
Show Consolidated Entities breakouts
Parent Company -176 -165 -6.7%
Financing Activities
Share Repurchases -59 -38 -55.3%
Show Consolidated Entities breakouts
Parent Company -59 -38 -55.3%
Net Cash from Financing 1,956 -5,566 +135.1%
Show Consolidated Entities breakouts
Parent Company -1,723 322 -635.1%
Supplemental
Income Taxes Paid 359 135 +165.9%
Interest Paid 6,477 7,354 -11.9%
Other Cash Flow
Net Change in Cash 429 3,941 -89.1%
Show Consolidated Entities breakouts
Parent Company -1,624 668 -343.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key