AFFILIATED MANAGERS GROUP, INC.
AMGAPI behind this page
AMG FY 2025 request
Playground key active
/api/financials?ticker=AMG&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 2,074.4 | 2,040.9 | +1.6% |
Show Geography breakouts |
|||
| GB | 527 | 500.5 | +5.3% |
| Other | 60.5 | 55.2 | +9.6% |
| US | 1,486.9 | 1,485.2 | +0.1% |
| Labor And Related Expense | 1,019.8 | 915.3 | +11.4% |
| Selling, General & Administrative | 408.6 | 376.5 | +8.5% |
| Amortization And Impairments Of Intangible Assets | 160.3 | 29 | +452.8% |
Show Intangible Assets by Major Class [Axis] breakouts |
|||
| Customer Relationships | 160.3 | 29 | +452.8% |
| Interest Expense Operating | 136.5 | 133.3 | +2.4% |
| Depreciation And Other Amortization | 10.4 | 13.4 | -22.4% |
| Other Operating Income Expense Net | 69.8 | 40.3 | +73.2% |
| Operating Expenses | 1,805.4 | 1,507.8 | +19.7% |
| Income Loss From Equity Method Investments | 462.9 | 312.7 | +48.0% |
| Gain Loss On Sale Of Business | 371.3 | — | — |
| Investment And Other Income Loss | 83.1 | 77.4 | +7.4% |
| Income Before Taxes | 1,186.3 | 923.2 | +28.5% |
| Income Tax Expense (Benefit) | 282.3 | 182.6 | +54.6% |
| Net Income | 904 | 740.6 | +22.1% |
Show Equity Components breakouts |
|||
| Noncontrolling Interest | 187.4 | 229 | -18.2% |
| Retained Earnings | 716.6 | 511.6 | +40.1% |
Show Related Party Transactions By Related Party breakouts |
|||
| Equity Method Investee | 1,971.2 | 1,506.4 | +30.9% |
| Net Income Loss Attributable To Noncontrolling Interest | -187.4 | -229 | +18.2% |
| Net Income | 716.6 | 511.6 | +40.1% |
| Wtd Avg Shares (Basic) | 28.5 | 31.1 | -8.4% |
| Wtd Avg Shares (Diluted) | 33 | 36.1 | -8.6% |
| EPS (Basic) | 25.18 | 16.45 | +53.1% |
| EPS (Diluted) | 22.74 | 15.13 | +50.3% |
| Revenue (FY) | — | — | — |
Show Related Party Transactions By Related Party breakouts |
|||
| Equity Method Investee | 5,326 | 3,212 | +65.8% |
| Comprehensive Income | 773.4 | 515.6 | +50.0% |
| Net Income Loss Available To Common Stockholders Basic | 716.6 | 511.6 | +40.1% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 586 | 950 | -38.3% |
| Non-Current Assets | |||
| Goodwill | 2,531.2 | 2,504.9 | +1.0% |
| Property, Plant & Equipment | 54.4 | 57.6 | -5.6% |
Show Geography breakouts |
|||
| GB | 10.2 | 8.5 | +20.0% |
| Other | 0.3 | 0.2 | +50.0% |
| US | 43.9 | 48.9 | -10.2% |
| Total Assets | 9,207.4 | 8,830.9 | +4.3% |
Show Related Party Transactions By Related Party breakouts |
|||
| Equity Method Investee | 4,539.9 | 3,348.2 | +35.6% |
| Intangible Assets (Q) | — | — | — |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Customer Relationships | 155 | 180.3 | -14.0% |
| Other Assets | |||
| Accounts Receivable Net | 496.2 | 409.7 | +21.1% |
| Investments In Marketable And Debt Securities And Other Investments | 711.6 | 595.6 | +19.5% |
| Intangible Assets Net Excluding Goodwill | 1,639.3 | 1,777.8 | -7.8% |
Show Intangible Assets by Major Class [Axis] breakouts |
|||
| Customer Relationships | 1,639.3 | 1,777.8 | -7.8% |
| Investments In Affiliates Subsidiaries Associates And Joint Ventures | 2,870.4 | 2,246.6 | +27.8% |
Show Related Party Transactions By Related Party breakouts |
|||
| Equity Method Investee | 2,870.4 | 2,246.6 | +27.8% |
| Other Assets | 318.3 | 288.7 | +10.3% |
Show Related Party Transaction breakouts |
|||
| Affiliate Tax Distributions · Related Party | 68.6 | 59.2 | +15.9% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 4.7 | 7.9 | -40.5% |
| Non-Current Liabilities | |||
| Accounts Payable And Accrued Liabilities Current And Noncurrent | 806.9 | 639.1 | +26.3% |
| Long-Term Debt | 2,691.3 | 2,620.2 | +2.7% |
Show Debt Instrument breakouts |
|||
| Junior Convertible Trust Preferred Securities · Convertible Debt Securities | 340.6 | — | — |
Show Long-Term Debt Type breakouts |
|||
| Convertible Debt Securities | 338.2 | 339.1 | -0.3% |
| Junior Subordinated Debt | 1,189.3 | 1,189 | 0.0% |
| Senior Notes | 1,163.8 | 1,092.1 | +6.6% |
| Deferred Tax Liabilities | 533.1 | 520.5 | +2.4% |
| Total Liabilities | 4,785.3 | 4,182.2 | +14.4% |
| Other Liabilities | |||
| Other Liabilities | 754 | 402.4 | +87.4% |
Show Related Party Transaction breakouts |
|||
| Affiliate Tax Distributions · Related Party | 99.3 | 87.8 | +13.1% |
| Private Equity Investment Partnerships of Affiliate · Related Party | 11.7 | 14.5 | -19.3% |
Show Related Party Transactions By Related Party breakouts |
|||
| Related Party | 161.2 | 54.8 | +194.2% |
| Redeemable Noncontrolling Interest Equity Carrying Amount | 246.8 | 350.5 | -29.6% |
Show Consolidated Entities breakouts |
|||
| Variable Interest Entity Primary Beneficiary | 32.2 | 12.9 | +149.6% |
| Stockholders' Equity | |||
| Common Stock | 0.6 | 0.6 | 0.0% |
| Additional Paid In Capital Common Stock | 616.1 | 733.1 | -16.0% |
| Accumulated Other Comprehensive Income Loss Attributable To Parent Net Of Tax | -106.8 | -163.6 | +34.7% |
| Retained Earnings | 7,615.4 | 6,899.8 | +10.4% |
| Stockholders Equity Before Treasury Stock | 8,125.3 | 7,469.9 | +8.8% |
| Treasury Stock Common Value | -4,886.9 | -4,124.6 | -18.5% |
| Total Stockholders' Equity | 3,238.4 | 3,345.3 | -3.2% |
| Other Minority Interests | 936.9 | 952.9 | -1.7% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 4,175.3 | 4,298.2 | -2.9% |
Show Equity Components breakouts |
|||
| Accumulated Foreign Currency Adjustment Including Portion Attributable To Noncontrolling Interest | -183.6 | -253.8 | +27.7% |
| Accumulated Gain Loss Cash Flow Hedge Including Noncontrolling Interest | -0.5 | 0.4 | -225.0% |
| Accumulated Other Comprehensive Income | -106.8 | -163.6 | +34.7% |
| Additional Paid In Capital | 616.1 | 733.1 | -16.0% |
| Aoci Including Portion Attributable To Noncontrolling Interest | -184.1 | -253.8 | +27.5% |
| Common Stock | 0.6 | 0.6 | 0.0% |
| Noncontrolling Interest | 936.9 | 952.9 | -1.7% |
| Retained Earnings | 7,615.4 | 6,899.8 | +10.4% |
| Treasury Stock Common | -4,886.9 | -4,124.6 | -18.5% |
| Total Liabilities & Equity | 9,207.4 | 8,830.9 | +4.3% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Deferred Income Taxes | 83.8 | 60.6 | +38.3% |
| Equity Method Investment Dividends Or Distributions | 467.8 | 403.9 | +15.8% |
Show Related Party Transactions By Related Party breakouts |
|||
| Equity Method Investee | 465.9 | 402.7 | +15.7% |
| Share Based Compensation And Affiliate Equity Expense | 202.8 | 111.6 | +81.7% |
| Gain Loss On Investments | -55.7 | -39.3 | -41.7% |
| Other Non-Cash Items | 8.1 | -3.9 | +307.7% |
| Purchases Of Securities By Affiliate Sponsored Consolidated Products | -100.6 | -76.5 | -31.5% |
| Sale Of Securities By Affiliate Sponsored Consolidated Products | 72.7 | 62.2 | +16.9% |
| Increase Decrease In Receivables | -49.8 | -44.2 | -12.7% |
| Increase Decrease In Other Operating Assets | -28.1 | 6.6 | -525.8% |
| Increase Decrease In Operating Liabilities | 131.7 | -19.2 | +785.9% |
| Net Cash from Operations | 973.2 | 932.1 | +4.4% |
| Investing Activities | |||
| Payments To Acquire Interest In Subsidiaries And Affiliates | -776 | -5.9 | -13052.5% |
| Proceeds From Divestiture Of Interest In Subsidiaries And Affiliates | 403.8 | — | — |
| Proceeds From Equity Method Investment Return Of Capital | 9.8 | 0.7 | +1300.0% |
Show Related Party Transactions By Related Party breakouts |
|||
| Equity Method Investee | 9.8 | 0.7 | +1300.0% |
| Capital Expenditures | -6.1 | -3.4 | -79.4% |
| Payments To Acquire Marketable Securities | -103.8 | -510.4 | +79.7% |
| Proceeds From Sale Maturity And Collections Of Investments | 266.2 | 898.1 | -70.4% |
| Net Cash from Investing | -206.1 | 379.1 | -154.4% |
| Sale Of Equity Interests Equity Interests Issuable Proceeds | 154 | — | — |
| Conversion Premium Obligation On Junior Convertible Securities | 164.7 | — | — |
| Stock Issued Under Other Incentive Plans | 137.5 | 114.4 | +20.2% |
| Payables Recorded For Affiliate Equity Purchases | 131.4 | 35 | +275.4% |
| Shares Received For Tax Withholding For Share Based Compensation Value | 108 | 87.1 | +24.0% |
| Stock Received For The Exercise Of Stock Options | 103.1 | 113.9 | -9.5% |
| Payables Recorded But Not Yet Paid Investments In Affiliates | 83.7 | 7 | +1095.7% |
| Right Of Use Asset Obtained In Exchange For Operating Lease Liability | 13 | 8.8 | +47.7% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt | 899.3 | 847.6 | +6.1% |
| Repayments Of Long Term Debt | -826.1 | -750 | -10.1% |
| Share Repurchases | -706.3 | -709.8 | +0.5% |
| Payments Of Dividends Common Stock | -1 | -1.4 | +28.6% |
| Payments Of Dividends Minority Interest | -252.3 | -258 | +2.2% |
| Payments For Affiliate Equity Issuances And Repurchases | -176.7 | -106.5 | -65.9% |
| Proceeds From Affiliate Equity Issuances | 6.4 | 6.3 | +1.6% |
| Subscriptions To Consolidated Affiliate Sponsored Investment Products Net Of Redemptions | 21.2 | -6.4 | +431.2% |
| Tax Withholding for Share Compensation | -108 | -87.1 | -24.0% |
| Proceeds From Payments For Other Financing Activities | -5.2 | -11.9 | +56.3% |
| Net Cash from Financing | -1,148.7 | -1,175.9 | +2.3% |
| Amortization of Financing Costs (FY) | — | — | — |
Show Debt Instrument breakouts |
|||
| Junior Convertible Trust Preferred Securities · Convertible Debt Securities | 0.2 | 0.2 | 0.0% |
| Supplemental | |||
| Income Taxes Paid | 110.7 | 142.5 | -22.3% |
| Interest Paid | 137.9 | 138.2 | -0.2% |
| Operating Lease Payments | 35.4 | 39.4 | -10.2% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 11.6 | -4.2 | +376.2% |
| Net Change in Cash | -370 | 131.1 | -382.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 586 | 950 | -38.3% |
| Reduction To Cash Due To Deconsolidation Of Affiliates And Affiliate Sponsored Investment Products | 6 | 5.3 | +13.2% |
Values in millions USD. Source: SEC EDGAR 10-K filing.