BALL Corp
BALLAPI behind this page
BALL FY 2025 request
Playground key active
/api/financials?ticker=BALL&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue From Contract With Customer Including Assessed Tax | 13,161 | 11,795 | +11.6% |
Show Business Segments breakouts |
|||
| Beverage packaging, EMEA · Operating Segments | 3,983 | 3,466 | +14.9% |
| Beverage packaging, North And Central America · Operating Segments | 6,286 | 5,619 | +11.9% |
| Beverage packaging, South America · Operating Segments | 2,162 | 1,951 | +10.8% |
Show Geography breakouts |
|||
| BR | 1,494 | 1,418 | +5.4% |
| Other | 5,504 | 4,899 | +12.3% |
| US | 6,163 | 5,478 | +12.5% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Commodity Contract | -21 | -3 | -600.0% |
Show Consolidation Items breakouts |
|||
| Operating Segments | 12,431 | 11,036 | +12.6% |
| Other | 730 | 759 | -3.8% |
Show Timing Of Transfer Of Good Or Service breakouts |
|||
| Transferred At Point In Time | 2,317 | 2,454 | -5.6% |
| Transferred Over Time | 10,844 | 9,341 | +16.1% |
| Cost Of Goods And Service Excluding Depreciation Depletion And Amortization | -10,583 | -9,354 | -13.1% |
| Depreciation And Amortization | -622 | -611 | -1.8% |
| Selling, General & Administrative | -566 | -647 | +12.5% |
| Restructuring And Other Activities | 41 | -420 | +109.8% |
Show Disposal Group Classification breakouts |
|||
| Disposal Group Disposed Of By Sale Not Discontinued Operations · Ball united arab can manufacturing company | 41 | — | — |
| Interest Income Operating | 30 | 68 | -55.9% |
Show Consolidation Items breakouts |
|||
| Reconciling items | 1 | 42 | -97.6% |
| Interest Expense Debt | -314 | -293 | -7.2% |
| Debt Refinancing And Other Debt Related Costs | -19 | -3 | -533.3% |
| Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments | 1,128 | 535 | +110.8% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -113 | 78 | -244.9% |
| Income Tax Expense (Benefit) | -240 | -133 | -80.5% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | 27 | -18 | +250.0% |
| Income Loss From Equity Method Investments | 27 | 28 | -3.6% |
| Income Loss From Continuing Operations | 915 | 430 | +112.8% |
| Net Income | 915 | 4,014 | -77.2% |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income | -86 | 60 | -243.3% |
| Noncontrolling Interest | 3 | 6 | -50.0% |
| Retained Earnings | 912 | 4,008 | -77.2% |
| Net Income Loss Attributable To Noncontrolling Interest | 3 | 6 | -50.0% |
| Net Income Loss Available To Common Stockholders Basic | 912 | 4,008 | -77.2% |
| Income Loss From Continuing Operations Per Basic Share | 3.33 | 1.39 | +139.6% |
| EPS (Basic) | 3.33 | 13.12 | -74.6% |
| Income Loss From Continuing Operations Per Diluted Share | 3.3 | 1.37 | +140.9% |
| EPS (Diluted) | 3.3 | 13 | -74.6% |
| Wtd Avg Shares (Basic) | 274,263 | 305,459 | -10.2% |
| Wtd Avg Shares (Diluted) | 275,972 | 308,206 | -10.5% |
| Interest Expense (FY) | — | — | — |
Show Equity Components breakouts |
|||
| Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Swap | 5 | 11 | -54.5% |
| Comprehensive Income | 1,046 | 3,921 | -73.3% |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 1,212 | 885 | +36.9% |
| Receivables Net Current | 2,606 | 2,166 | +20.3% |
| Inventory | 2,013 | 1,477 | +36.3% |
| Other Assets Current | 265 | 169 | +56.8% |
| Assets Held For Sale Not Part Of Disposal Group Current Other | 17 | 144 | -88.2% |
| Total Current Assets | 6,113 | 4,841 | +26.3% |
| Accounts Receivable | 2,057 | 1,736 | +18.5% |
| Non-Current Assets | |||
| Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization | 6,656 | 6,173 | +7.8% |
| Goodwill | 4,379 | 4,172 | +5.0% |
Show Business Segments breakouts |
|||
| Beverage packaging, EMEA | 1,457 | 1,289 | +13.0% |
| Beverage packaging, North And Central America | 1,277 | 1,277 | 0.0% |
| Beverage packaging, South America | 1,300 | 1,300 | 0.0% |
Show Consolidation Items breakouts |
|||
| Other | 345 | 306 | +12.7% |
| Intangible Assets Net Excluding Goodwill | 982 | 1,080 | -9.1% |
Show Finite Lived Intangible Assets By Major Class breakouts |
|||
| Computer Software Intangible Asset | 22 | 28 | -21.4% |
| Customer Related Intangible Assets | 940 | 1,031 | -8.8% |
| Other Intangible Assets | 20 | 21 | -4.8% |
| Other Non-Current Assets | 1,394 | 1,362 | +2.3% |
| Total Assets | 19,524 | 17,628 | +10.8% |
| Operating Lease Right-of-Use Assets | 355 | 334 | +6.3% |
| Deferred Tax Assets | 64 | 63 | +1.6% |
| Current Liabilities | |||
| Debt Current | 21 | 361 | -94.2% |
| Accounts Payable | 4,452 | 3,418 | +30.3% |
| Employee Related Liabilities Current | 303 | 303 | 0.0% |
| Other Liabilities Current | 711 | 725 | -1.9% |
| Total Current Liabilities | 5,487 | 4,847 | +13.2% |
| Deferred Revenue (Current) | 74 | 50 | +48.0% |
| Current Portion of Long-Term Debt | 2 | 191 | -99.0% |
| Non-Current Liabilities | |||
| Long Term Debt And Capital Lease Obligations | 6,991 | 5,312 | +31.6% |
| Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent | 499 | 577 | -13.5% |
| Deferred Tax Liabilities | 655 | 594 | +10.3% |
| Other Non-Current Liabilities | 471 | 368 | +28.0% |
| Total Liabilities | 14,103 | 11,698 | +20.6% |
| Operating Lease Liabilities | 283 | 265 | +6.8% |
| Contract With Customer Liability Noncurrent | 2 | 2 | 0.0% |
| Stockholders' Equity | |||
| Common Stock | 1,422 | 1,395 | +1.9% |
| Retained Earnings | 12,219 | 11,527 | +6.0% |
| Accumulated Other Comprehensive Income | -869 | -1,003 | +13.4% |
| Treasury Stock Common Value | -7,351 | -6,057 | -21.4% |
| Total Stockholders' Equity | 5,421 | 5,862 | -7.5% |
| Stockholders Equity Including Portion Attributable To Noncontrolling Interest | 5,421 | 5,930 | -8.6% |
Show Equity Components breakouts |
|||
| Accumulated Defined Benefit Plans Adjustment | -416 | -402 | -3.5% |
| Accumulated Gain Loss Net Cash Flow Hedge Parent | 31 | 17 | +82.4% |
| Accumulated Other Comprehensive Income | -869 | -1,003 | +13.4% |
| Accumulated Translation Adjustment | -484 | -618 | +21.7% |
| Accumulated Translation Adjustment · Net Investment Hedging | 32 | — | — |
| Common Stock | 1,422 | 1,395 | +1.9% |
| Retained Earnings | 12,219 | 11,527 | +6.0% |
| Treasury Stock Common | -7,351 | -6,057 | -21.4% |
| Total Liabilities & Equity | 19,524 | 17,628 | +10.8% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Depreciation And Amortization For Segment | 622 | 620 | +0.3% |
| Deferred Income Taxes | 60 | 143 | -58.0% |
| Disposal Group Not Discontinued Operation Gain Loss On Disposal | 3 | -4,634 | +100.1% |
Show Disposal Group Classification breakouts |
|||
| Disposal Group Disposed Of By Sale Not Discontinued Operations · Ball united arab can manufacturing company | -81 | — | — |
| Pension Expense Reversal Of Expense Noncash | -43 | -32 | -34.4% |
| Other Operating Activities Cash Flow Statement | -123 | 135 | -191.1% |
| Increase Decrease In Receivables | -317 | -325 | +2.5% |
| Change in Inventory | -453 | -25 | -1712.0% |
| Increase Decrease In Other Current Assets | 48 | -109 | +144.0% |
| Change in Accounts Payable | 730 | -91 | +902.2% |
| Increase Decrease In Employee Related Liabilities | -14 | 47 | -129.8% |
| Increase Decrease In Other Current Liabilities | -39 | -201 | +80.6% |
| Increase Decrease In Other Operating Capital Net | -86 | 153 | -156.2% |
| Net Cash from Operations | 1,262 | 115 | +997.4% |
| Investing Activities | |||
| Capital Expenditures | -474 | -484 | +2.1% |
| Payments To Acquire Businesses Net Of Cash Acquired | -159 | -74 | -114.9% |
| Proceeds From Divestiture Of Businesses Net Of Cash Divested | 32 | 5,422 | -99.4% |
| Payments For Proceeds From Derivative Instrument Investing Activities | -99 | 138 | -171.7% |
| Other Investing Activities | 44 | 1 | +4300.0% |
| Net Cash from Investing | -656 | 5,003 | -113.1% |
| Financing Activities | |||
| Proceeds From Issuance Of Long Term Debt | 6,683 | 650 | +928.2% |
| Repayments Of Long Term Debt | -5,297 | -3,480 | -52.2% |
| Proceeds From Repayments Of Short Term Debt | -158 | -29 | -444.8% |
| Share Repurchases | -1,321 | -1,712 | +22.8% |
| Payments Of Dividends Common Stock | -220 | -244 | +9.8% |
| Proceeds From Payments For Other Financing Activities | -31 | 25 | -224.0% |
| Net Cash from Financing | -344 | -4,790 | +92.8% |
| Supplemental | |||
| Income Taxes Paid | 374 | 922 | -59.4% |
| Unpaid Capital Expenditures | 161 | 96 | +67.7% |
| Other Cash Flow | |||
| Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 28 | -107 | +126.2% |
| Net Change in Cash | 290 | 221 | +31.2% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents | 1,221 | 931 | +31.1% |
Values in millions USD. Source: SEC EDGAR 10-K filing.