BALL Corp

BALL 10-K · Q4 2025

BALL Q4 2025 request

Playground key active
Request URL /api/financials?ticker=BALL&year=2025&quarter=4
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric Q4 2025 Q4 2024 YoY
Revenue From Contract With Customer Including Assessed Tax 3,347 2,880 +16.2%
Show Business Segments breakouts
Beverage packaging, EMEA · Operating Segments 971 826 +17.6%
Beverage packaging, North And Central America · Operating Segments 1,572 1,291 +21.8%
Beverage packaging, South America · Operating Segments 633 563 +12.4%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Commodity Contract -39 2 -2050.0%
Show Consolidation Items breakouts
Operating Segments 3,176 2,680 +18.5%
Other 171 200 -14.5%
Show Timing Of Transfer Of Good Or Service breakouts
Transferred At Point In Time 602 593 +1.5%
Transferred Over Time 2,745 2,287 +20.0%
Cost Of Goods And Service Excluding Depreciation Depletion And Amortization -2,699 -2,289 -17.9%
Depreciation And Amortization -159 -151 -5.3%
Selling, General & Administrative -150 -129 -16.3%
Restructuring And Other Activities -12 -249 +95.2%
Interest Income Operating 10 10 0.0%
Show Consolidation Items breakouts
Reconciling items 0 6 -100.0%
Interest Expense Debt -78 -65 -20.0%
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments 240 7 +3328.6%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -30 65 -146.2%
Income Tax Expense (Benefit) -50 -15 -233.3%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income 7 -16 +143.8%
Income Loss From Equity Method Investments 7 7 0.0%
Income Loss From Continuing Operations 197 -1 +19800.0%
Net Income 200 -30 +766.7%
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Reclassification Out Of Accumulated Other Comprehensive Income -23 49 -146.9%
Noncontrolling Interest 0 2 -100.0%
Retained Earnings 200 -32 +725.0%
Net Income Loss Attributable To Noncontrolling Interest 0 2 -100.0%
Net Income Loss Available To Common Stockholders Basic 200 -32 +725.0%
Income Loss From Continuing Operations Per Basic Share 0.75 0.01 +7400.0%
EPS (Basic) 0.76 0.04 +1800.0%
Income Loss From Continuing Operations Per Diluted Share 0.73 0
EPS (Diluted) 0.74 0.04 +1750.0%
Wtd Avg Shares (Basic) -2,519 -3,392 +25.7%
Wtd Avg Shares (Diluted) -2,565 -3,468 +26.0%
Interest Expense (Q)
Show Equity Components breakouts
Accumulated Gain Loss Net Cash Flow Hedge Parent · Interest Rate Swap 1 2 -50.0%
Comprehensive Income 243 -123 +297.6%

Balance Sheet

Balance Sheet
Metric Q4 2025 Q4 2024 YoY
Current Assets
Cash & Cash Equivalents 1,212 885 +36.9%
Receivables Net Current 2,606 2,166 +20.3%
Inventory 2,013 1,477 +36.3%
Other Assets Current 265 169 +56.8%
Assets Held For Sale Not Part Of Disposal Group Current Other 17 144 -88.2%
Total Current Assets 6,113 4,841 +26.3%
Accounts Receivable 2,057 1,736 +18.5%
Non-Current Assets
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization 6,656 6,173 +7.8%
Goodwill 4,379 4,172 +5.0%
Show Business Segments breakouts
Beverage packaging, EMEA 1,457 1,289 +13.0%
Beverage packaging, North And Central America 1,277 1,277 0.0%
Beverage packaging, South America 1,300 1,300 0.0%
Show Consolidation Items breakouts
Other 345 306 +12.7%
Intangible Assets Net Excluding Goodwill 982 1,080 -9.1%
Show Finite Lived Intangible Assets By Major Class breakouts
Computer Software Intangible Asset 22 28 -21.4%
Customer Related Intangible Assets 940 1,031 -8.8%
Other Intangible Assets 20 21 -4.8%
Other Non-Current Assets 1,394 1,362 +2.3%
Total Assets 19,524 17,628 +10.8%
Operating Lease Right-of-Use Assets 355 334 +6.3%
Deferred Tax Assets 64 63 +1.6%
Current Liabilities
Debt Current 21 361 -94.2%
Accounts Payable 4,452 3,418 +30.3%
Employee Related Liabilities Current 303 303 0.0%
Other Liabilities Current 711 725 -1.9%
Total Current Liabilities 5,487 4,847 +13.2%
Deferred Revenue (Current) 74 50 +48.0%
Current Portion of Long-Term Debt 2 191 -99.0%
Non-Current Liabilities
Long Term Debt And Capital Lease Obligations 6,991 5,312 +31.6%
Pension And Other Postretirement Defined Benefit Plans Liabilities Noncurrent 499 577 -13.5%
Deferred Tax Liabilities 655 594 +10.3%
Other Non-Current Liabilities 471 368 +28.0%
Total Liabilities 14,103 11,698 +20.6%
Operating Lease Liabilities 283 265 +6.8%
Contract With Customer Liability Noncurrent 2 2 0.0%
Stockholders' Equity
Common Stock 1,422 1,395 +1.9%
Retained Earnings 12,219 11,527 +6.0%
Accumulated Other Comprehensive Income -869 -1,003 +13.4%
Treasury Stock Common Value -7,351 -6,057 -21.4%
Total Stockholders' Equity 5,421 5,862 -7.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 5,421 5,930 -8.6%
Show Equity Components breakouts
Accumulated Defined Benefit Plans Adjustment -416 -402 -3.5%
Accumulated Gain Loss Net Cash Flow Hedge Parent 31 17 +82.4%
Accumulated Other Comprehensive Income -869 -1,003 +13.4%
Accumulated Translation Adjustment -484 -618 +21.7%
Accumulated Translation Adjustment · Net Investment Hedging 32
Common Stock 1,422 1,395 +1.9%
Retained Earnings 12,219 11,527 +6.0%
Treasury Stock Common -7,351 -6,057 -21.4%
Total Liabilities & Equity 19,524 17,628 +10.8%

Cash Flow Statement

Cash Flow Statement
Metric YTD Q4 2025 YTD Q4 2024 YoY
Operating Activities
Depreciation And Amortization For Segment 159 151 +5.3%
Deferred Income Taxes 36 -58 +162.1%
Disposal Group Not Discontinued Operation Gain Loss On Disposal -1 60 -101.7%
Pension Expense Reversal Of Expense Noncash -7 -8 +12.5%
Other Operating Activities Cash Flow Statement 34 57 -40.4%
Net Cash from Operations 1,211 500 +142.2%
Investing Activities
Capital Expenditures -170 -107 -58.9%
Proceeds From Divestiture Of Businesses Net Of Cash Divested 6 0
Payments For Proceeds From Derivative Instrument Investing Activities -10 37 -127.0%
Other Investing Activities 92 -34 +370.6%
Net Cash from Investing -82 -178 +53.9%
Financing Activities
Proceeds From Issuance Of Long Term Debt 2,301 200 +1050.5%
Repayments Of Long Term Debt -2,431 -201 -1109.5%
Proceeds From Repayments Of Short Term Debt -68 -80 +15.0%
Share Repurchases -215 -651 +67.0%
Payments Of Dividends Common Stock -54 -59 +8.5%
Proceeds From Payments For Other Financing Activities -17 -1 -1600.0%
Net Cash from Financing -484 -792 +38.9%
Supplemental
Unpaid Capital Expenditures 46 -5 +1020.0%
Other Cash Flow
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations -3 -43 +93.0%
Net Change in Cash 642 -513 +225.1%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 1,221 931 +31.1%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key