FRANKLIN RESOURCES INC

BEN 10-K · FY 2025

BEN FY 2025 request

Playground key active
Request URL /api/financials?ticker=BEN&year=2025&quarter=4&full_year_mode=true
waiting 0 ms
Pick an endpoint and run the request.
curl

Income Statement

Income Statement
Metric FY 2025 FY 2024 YoY
Revenue 8,770.7 8,478 +3.5%
Show Product Lines breakouts
Investment Advisory Management And Administrative Service 6,981.8 6,822.2 +2.3%
Investment Advisory Management And Administrative Service · Americas excluding United States [Member] 214.8 228.1 -5.8%
Investment Advisory Management And Administrative Service · Asia Pacific 302.3 283.8 +6.5%
Investment Advisory Management And Administrative Service · Europe, Middle East and Africa, Excluding Luxembourg [Member] 278 305.2 -8.9%
Investment Advisory Management And Administrative Service · LU 894.4 862.3 +3.7%
Investment Advisory Management And Administrative Service · US 5,292.3 5,142.8 +2.9%
Sales and distribution fees [Member] 1,474.7 1,381 +6.8%
Sales and distribution fees [Member] · Americas excluding United States [Member] 38.9 39.8 -2.3%
Sales and distribution fees [Member] · Asia Pacific 22.7 19.2 +18.2%
Sales and distribution fees [Member] · Europe, Middle East and Africa, Excluding Luxembourg [Member] 0.9
Sales and distribution fees [Member] · LU 370 342.8 +7.9%
Sales and distribution fees [Member] · US 1,042.2 979.2 +6.4%
Service Other 49.7 45.5 +9.2%
Service Other · Asia Pacific 1.1 3.7 -70.3%
Service Other · Europe, Middle East and Africa, Excluding Luxembourg [Member] 0.1 0.6 -83.3%
Service Other · LU 0.1 0.7 -85.7%
Service Other · US 48.4 40.5 +19.5%
Shareholder Service 264.5 229.3 +15.4%
Shareholder Service · Americas excluding United States [Member] 0.3 0.1 +200.0%
Shareholder Service · Asia Pacific 1.7 2.2 -22.7%
Shareholder Service · LU 31.2 31.7 -1.6%
Shareholder Service · US 231.3 195.3 +18.4%
Show Geography breakouts
Americas excluding United States [Member] 254 268 -5.2%
Asia Pacific 327.8 308.9 +6.1%
Europe, Middle East and Africa, Excluding Luxembourg [Member] 279 305.8 -8.8%
LU 1,295.7 1,237.5 +4.7%
US 6,614.2 6,357.8 +4.0%
Labor And Related Expense 3,818.2 3,831.1 -0.3%
Sales & Marketing 2,010.9 1,863.1 +7.9%
Communications And Information Technology 643.6 620.1 +3.8%
Occupancy Net 286.3 325.4 -12.0%
Amortization Of Intangible Assets 406.5 338.2 +20.2%
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill 226.6 389.2 -41.8%
Show Legal Entity breakouts
BGIM & MC 24.4
WAM 200
General & Administrative 774.5 703.3 +10.1%
Operating Expenses 8,166.6 8,070.4 +1.2%
Operating Income 604.1 407.6 +48.2%
Other Non-Operating Income (Expense) 212.8 395.5 -46.2%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 108.4 149.9 -27.7%
Interest Expense -94.9 -97.2 +2.4%
Other Nonoperating Expense (FY)
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] -43.6 -32.6 -33.7%
Non-Operating Income (Expense) 182.7 415.6 -56.0%
Income Before Taxes 786.8 823.2 -4.4%
Income Tax Expense (Benefit) 237.9 215.3 +10.5%
Net Income 548.9 607.9 -9.7%
Net Income Loss Attributable To Redeemable Noncontrolling Interest -52.7 127.9 -141.2%
Show Equity Components breakouts
Minority Interests [Member] 42.2 47.7 -11.5%
Redeemable Noncontrolling Interest [Member] -52.7 127.9 -141.2%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] -94.9 80.2 -218.3%
Net Income Loss Attributable To Nonredeemable Noncontrolling Interest 76.7 15.2 +404.6%
Show Equity Components breakouts
Noncontrolling Interest 76.7 15.2 +404.6%
Net Income 524.9 464.8 +12.9%
Show Equity Components breakouts
Parent 524.9 464.8 +12.9%
Retained Earnings 524.9 464.8 +12.9%
EPS (Basic) 0.91 0.85 +7.1%
EPS (Diluted) 0.91 0.85 +7.1%
Comprehensive Income 497.3 554.6 -10.3%
Wtd Avg Shares (Basic) 516.7 509.5 +1.4%
Wtd Avg Shares (Diluted) 517.4 510.3 +1.4%
Net Income Loss Available To Common Stockholders Basic 471.7 432.2 +9.1%
Foreign Currency Transaction Gain Loss Before Tax -11.6 -19.9 +41.7%
Gain Loss On Investments -37.6 57.6 -165.3%
Depreciation And Amortization 141.4 129.9 +8.9%

Balance Sheet

Balance Sheet
Metric FY 2025 FY 2024 YoY
Current Assets
Cash & Cash Equivalents (Q)
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Consolidated Investment Products [Member] 13.7 335.1 -95.9%
Fair Value Inputs Level1 · Estimate Of Fair Value Fair Value Disclosure 3,088.1 3,309.5 -6.7%
Show Legal Entity breakouts
Franklin Resources, Inc. [Member] 3,088.1 3,309.5 -6.7%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 485.8 1,099.4 -55.8%
Consolidated Investment Products [Member] · Carrying Reported Amount Fair Value Disclosure 13.7 335.1 -95.9%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 3,088.1 3,309.5 -6.7%
Non-Current Assets
Property, Plant & Equipment 949.1 946.4 +0.3%
Show Geography breakouts
Americas excluding United States [Member] 5 5.3 -5.7%
Asia Pacific 29.4 33.5 -12.2%
EMEA 150.6 149.2 +0.9%
US 764.1 758.4 +0.8%
Goodwill 6,206 6,211.4 -0.1%
Operating Lease Right-of-Use Assets 764.3 823.3 -7.2%
Total Assets 32,368.3 32,464.5 -0.3%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 13,077.7 12,351.8 +5.9%
Intangible Assets 765.7 950.6 -19.5%
Show Finite Lived Intangible Assets By Major Class breakouts
Other Intangible Assets 546 697 -21.7%
Trade Names 219.7 251.9 -12.8%
Other Assets
Accounts Receivable Net 1,541.7 1,479.1 +4.2%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 313.1 217.5 +44.0%
Investments 2,374 2,338.4 +1.5%
Show Underlying Asset Class breakouts
Collateralized Loan Obligations 10,641 9,371.9 +13.5%
Investments Fair Value Disclosure 1,179.5 838 +40.8%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level1 · Consolidated Investment Products [Member] 393.2 229.7 +71.2%
Fair Value Inputs Level2 · Consolidated Investment Products [Member] 731.5 889.4 -17.8%
Fair Value Inputs Level2 · Consolidated Investment Products [Member] 10,354.1 9,178.1 +12.8%
Fair Value Inputs Level3 · Consolidated Investment Products [Member] 601 550.1 +9.3%
Fair Value Inputs Level3 · Consolidated Investment Products [Member] 302 214.5 +40.8%
Fair Value Inputs Level3 · Consolidated Investment Products [Member] 54.4 44 +23.6%
Fair Value Inputs Level3 · Consolidated Investment Products [Member] 225.9 291.6 -22.5%
Fair Value Inputs Level3 · Consolidated Investment Products [Member] 9.9 0.5 +1880.0%
Fair Value Inputs Level3 · Consolidated Investment Products [Member] 18.7
Fair Value Measured At Net Asset Value Per Share · Consolidated Investment Products [Member] 189.1 187.1 +1.1%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 12,278.8 11,034.9 +11.3%
Consolidated Investment Products [Member] · Equity and debt securities [Member] 1,914.8 1,856.3 +3.2%
Consolidated Investment Products [Member] · Loans Receivable 10,364 9,178.6 +12.9%
Show Underlying Asset Class breakouts
Collateralized Loan Obligations 10,597.7 9,352.1 +13.3%
Intangible Assets Net Excluding Goodwill 4,166 4,802.1 -13.2%
Other Assets 514.5 420 +22.5%
Non-Current Liabilities
Employee Related Liabilities Current And Noncurrent 1,760.3 1,801.3 -2.3%
Accounts Payable And Accrued Liabilities Current And Noncurrent 615.4 551.5 +11.6%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 1,063 861.3 +23.4%
Long-Term Debt 2,362 2,780.3 -15.0%
Show Fair Value Hierarchy breakouts
Fair Value Inputs Level2 · Consolidated Investment Products [Member] 9,786 9,167.3 +6.7%
Fair Value Inputs Level2 · Estimate Of Fair Value Fair Value Disclosure 1,970.9 2,387 -17.4%
Show Legal Entity breakouts
Consolidated Investment Products [Member] 9,937.3
Legg Mason [Member] 1,173.5 1,193.4 -1.7%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 9,937.3 9,341.5 +6.4%
Consolidated Investment Products [Member] · Carrying Reported Amount Fair Value Disclosure 9,937.3 9,341.5 +6.4%
Consolidated Investment Products [Member] · Collateralized Loan Obligations 9,937.3 9,341.5 +6.4%
Show Fair Value By Measurement Basis breakouts
Carrying Reported Amount Fair Value Disclosure 2,362 2,780.3 -15.0%
Deferred Tax Liabilities 261.6 284.9 -8.2%
Total Liabilities 18,179.5 17,899.7 +1.6%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 11,017.8 10,242.7 +7.6%
Other Liabilities
Accrued Income Taxes 207.5 406.4 -48.9%
Operating Lease Liability 1,000.6 965.1 +3.7%
Other Liabilities 971.8 907.4 +7.1%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 17.5 39.9 -56.1%
Stockholders' Equity
Common Stock 52.1 52.4 -0.6%
Additional Paid In Capital Common Stock 956.8 947.6 +1.0%
Retained Earnings 11,516 11,927.6 -3.5%
Accumulated Other Comprehensive Income -447.1 -419.5 -6.6%
Total Stockholders' Equity 12,077.8 12,508.1 -3.4%
Show Equity Components breakouts
Accumulated Other Comprehensive Income -447.1 -419.5 -6.6%
Additional Paid In Capital 956.8 947.6 +1.0%
Common Stock 52.1 52.4 -0.6%
Parent 12,077.8 12,508.1 -3.4%
Retained Earnings 11,516 11,927.6 -3.5%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 1,220.6 1,080.9 +12.9%
Minority Interest 929 734.9 +26.4%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 549.7 340.4 +61.5%
Stockholders Equity Including Portion Attributable To Noncontrolling Interest 13,006.8 13,243 -1.8%
Show Equity Components breakouts
Noncontrolling Interest 929 734.9 +26.4%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 1,770.3 1,421.3 +24.6%
Total Liabilities & Equity 32,368.3 32,464.5 -0.3%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 13,077.7 12,351.8 +5.9%
Temporary Equity Carrying Amount Including Portion Attributable To Noncontrolling Interests 1,182 1,321.8 -10.6%
Show Equity Components breakouts
Minority Interests [Member] 892.4 634 +40.8%
Redeemable Noncontrolling Interest [Member] 1,182 1,321.8 -10.6%
Show Consolidated Entities breakouts
Consolidated Investment Products [Member] 289.6 687.8 -57.9%

Cash Flow Statement

Cash Flow Statement
Metric FY 2025 FY 2024 YoY
Operating Activities
Stock-Based Compensation 214.8 246.1 -12.7%
Amortization Of Deferred Sales Commissions 79.8 62 +28.7%
Depreciation & Amortization 125.3 116.5 +7.6%
Net Gains Losses On Investments 37.6 -57.6 +165.3%
Income Loss From Equity Method Investments -78 -137.5 +43.3%
Gains Losses On Investments Of Consolidated Investment Products -4.1 24.9 -116.5%
Purchase And Liquidation Of Investments By Consolidated Investment Products -369.4 -520.2 +29.0%
Deferred Income Taxes -47.2 -124.6 +62.1%
Other Non-Cash Items 174.4 172.2 +1.3%
Increase Decrease In Other Operating Assets -128.7 -111.8 -15.1%
Increase Decrease In Trading Securities 19 9.4 +102.1%
Increase Decrease In Employee Related Liabilities -32.9 86.5 -138.0%
Increase Decrease In Accrued Income Taxes Payable -181.5 -93.4 -94.3%
Increase Decrease In Other Operating Liabilities 90 3.9 +2207.7%
Increase Decrease In Other Operating Liabilities Of Consolidated Investment Products -15 -40.4 +62.9%
Net Cash from Operations 1,066.1 971.3 +9.8%
Investing Activities
Payments To Acquire Investments -1,037.2 -1,127.7 +8.0%
Proceeds From Sale Maturity And Collections Of Investments 776.2 1,406.8 -44.8%
Purchase Of Investments By Consolidated Collateralized Loan Obligations -6,538.9 -6,310 -3.6%
Payments Of Deferred Consideration Liability -90.5 -534.9 +83.1%
Liquidation Of Investments By Consolidated Collateralized Loan Obligations 4,918.6 4,250.7 +15.7%
Capital Expenditures -154.5 -177.1 +12.8%
Cash And Cash Equivalents Increase Decrease Due To Consolidation And Deconsolidation Of Investment Products -216.4 -106.6 -103.0%
Net Cash from Investing -2,342.7 -2,423.7 +3.3%
Financing Activities
Proceeds From Issuance Of Common Stock 24.1 20.8 +15.9%
Payments Of Dividends Common Stock -683.7 -656.4 -4.2%
Share Repurchases -240.3 -274.4 +12.4%
Proceeds From Payments For In Securities Sold Under Agreements To Repurchase 144.7 5.3 +2630.2%
Payments For Securities Sold Under Agreements To Repurchase -61.8 -81.1 +23.8%
Proceeds From Issuance Of Senior Long Term Debt 300
Repayments Of Senior Debt -700 -250 -180.0%
Proceeds From Issuance Of Debt By Consolidated Investment Products 6,029.7 4,346.7 +38.7%
Payments On Debt By Consolidated Investment Products -4,800.6 -1,912.9 -151.0%
Payment For Contingent Consideration Liability Financing Activities -6.8 -22.8 +70.2%
Proceeds From Payments To Minority Shareholders 447.1 240.4 +86.0%
Net Cash from Financing 452.4 1,415.6 -68.0%
Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents -10.8 43.3 -124.9%
Supplemental
Income Taxes Paid 465.4 435.7 +6.8%
Interest Paid 106.6 113.4 -6.0%
Cash Interest Paid By Consolidated Investment Products 753.2 694.2 +8.5%
Noncash Or Part Noncash Acquisition Investments Acquired1 68.4
Other Cash Flow
Net Change in Cash -835 6.5 -12946.2%
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents 3,573.9 4,408.9 -18.9%

Values in millions USD. Source: SEC EDGAR 10-K filing.

This table is rendered from the same JSON returned by /api/financials.

Get API Key