BITMINE IMMERSION TECHNOLOGIES, INC.
BMNRAPI behind this page
BMNR FY 2025 request
Playground key active
/api/financials?ticker=BMNR&year=2025&quarter=4&full_year_mode=true
Pick an endpoint and run the request.Income Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Revenue | 6,095 | 3,310 | +84.1% |
Show Product Lines breakouts |
|||
| Consulting | 235 | — | — |
| Leasing | 1,881 | — | — |
| Sale Of Mining Equipment | 846 | 231 | +266.2% |
| Self Mining | 3,133 | 3,031 | +3.4% |
| Cost of Revenue | 5,785 | 3,473 | +66.6% |
Show Product Lines breakouts |
|||
| Consulting | 7 | — | — |
| Leasing | 1,749 | — | — |
| Sale Of Mining Equipment | 752 | 181 | +315.5% |
| Self Mining | 3,277 | 3,254 | +0.7% |
| General & Administrative | 13,984 | 2,279 | +513.6% |
| Adjustment Of Warrants Granted For Services | 348,959 | — | — |
| Asset Impairment Charges | 1,912 | 120 | +1493.3% |
| Crypto Asset Realized Gain Loss Operating | -3,748 | -114 | -3187.7% |
| Crypto Asset Unrealized Gain Operating | -805,008 | — | — |
Show Crypto Asset breakouts |
|||
| Bitcoin | -551 | — | — |
| Ethereum | -804,457 | — | — |
| Operating Expenses | -443,901 | 2,285 | -19526.7% |
| Operating Income | 444,211 | -2,448 | +18245.9% |
| Interest Expense | -245 | -269 | +8.9% |
| Interest Income | 1 | 55 | -98.2% |
| Loss On Extinguishment Of Debt | -289 | -320 | +9.7% |
| Income Loss From Equity Method Investments | -1,278 | -311 | -310.9% |
| Loss On Sale Of Equipment | -1,528 | — | — |
| Income Before Taxes | 440,872 | -3,293 | +13488.2% |
| Income Tax Expense (Benefit) | 92,295 | — | — |
| Net Income | 348,577 | -3,293 | +10685.4% |
Show Equity Components breakouts |
|||
| Retained Earnings | 348,577 | -3,293 | +10685.4% |
| Preferred Stock Dividends And Other Adjustments | -2,961 | — | — |
| Allocation To Participating Preferred Stock | -17,455 | — | — |
| Net Income Loss Available To Common Stockholders Basic | 328,161 | -3,293 | +10065.4% |
| EPS (Basic) | 13.6 | -1.32 | +1130.3% |
| EPS (Diluted) | 13.39 | -1.32 | +1114.4% |
| Wtd Avg Shares (Basic) | 24,137,713 | 2,493,931 | +867.9% |
| Wtd Avg Shares (Diluted) | 24,515,226 | 2,493,931 | +883.0% |
| Revenue (FY) | — | — | — |
Show Product Lines breakouts |
|||
| Transformers · Rykor Energy Solutions LLC | 704 | — | — |
| Cost of Revenue (FY) | — | — | — |
Show Product Lines breakouts |
|||
| Transformers · Rykor Energy Solutions LLC | 670 | — | — |
| Gross Profit (FY) | — | — | — |
Show Product Lines breakouts |
|||
| Transformers · Rykor Energy Solutions LLC | 34 | — | — |
| Interest And Other Income | 1 | 55 | -98.2% |
| Preferred Stock Dividends Income Statement Impact | -17,455 | — | — |
Balance Sheet
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Current Assets | |||
| Cash & Cash Equivalents | 511,999 | 499 | +102505.0% |
| Prepaid Expense Current | 498 | 673 | -26.0% |
| Other Receivables Net Current | 510 | 374 | +36.4% |
| Total Current Assets | 513,007 | 1,546 | +33082.9% |
| Crypto Asset Fair Value Noncurrent | 8,281,530 | 15 | +55210100.0% |
| Property, Plant & Equipment | 516 | 4,772 | -89.2% |
| Non-Current Assets | |||
| Total Assets | 8,795,053 | 7,282 | +120678.0% |
| Current Liabilities | |||
| Accrued Liabilities | 8,894 | 716 | +1142.2% |
| Deferred Revenue (Current) | 1,067 | 790 | +35.1% |
| Loans Payable Current (Q) | — | — | — |
Show Line Of Credit Facility breakouts |
|||
| Loc Agreement | 0 | 1,625 | -100.0% |
| Total Current Liabilities | 9,961 | 3,131 | +218.1% |
| Deferred Tax Liabilities | 92,295 | — | — |
| Total Liabilities | 102,256 | 3,196 | +3099.5% |
| Stockholders' Equity | |||
| Common Stock | 23 | — | — |
| Additional Paid-In Capital | 8,355,382 | 12,310 | +67774.8% |
| Retained Earnings | 337,392 | -8,224 | +4202.5% |
| Total Stockholders' Equity | 8,692,797 | 4,086 | +212645.9% |
Show Equity Components breakouts |
|||
| Additional Paid In Capital | 8,355,382 | 12,310 | +67774.8% |
| Common Stock | 23 | — | — |
| Retained Earnings | 337,392 | -8,224 | +4202.5% |
| Total Liabilities & Equity | 8,795,053 | 7,282 | +120678.0% |
Cash Flow Statement
| Metric | FY 2025 | FY 2024 | YoY |
|---|---|---|---|
| Operating Activities | |||
| Stock-Based Compensation | 2,425 | 1,123 | +115.9% |
Show Award Type breakouts |
|||
| Restricted Stock | 928 | — | — |
| Warrant Expense | 348,959 | — | — |
| Depreciation | 761 | 924 | -17.6% |
| Gain Loss On Sale Of Property Plant Equipment | 1,528 | 32 | +4675.0% |
| Amortization Of Debt Discount Premium | 8 | — | — |
| Gains Losses On Extinguishment Of Debt | 289 | — | — |
Show Line Of Credit Facility breakouts |
|||
| Loc Agreement | -143 | — | — |
| Crypto Asset Realized Gain Operating | -3,748 | — | — |
Show Crypto Asset breakouts |
|||
| Ethereum | -3,748 | — | — |
| Increase Decrease In Digital Assets | -2,515 | -225 | -1017.8% |
| Increase Decrease In Prepaid Expense | 178 | -570 | +131.2% |
| Increase Decrease In Accrued Liabilities | 8,699 | 507 | +1615.8% |
| Increase Decrease In Deferred Income Taxes | 92,295 | — | — |
| Change in Deferred Revenue | 213 | 704 | -69.7% |
| Net Cash from Operations | -4,149 | -30 | -13730.0% |
| Investing Activities | |||
| Payment For Acquisition Crypto Asset | -7,433,131 | — | — |
Show Crypto Asset breakouts |
|||
| Bitcoin | -1,379 | -1,705 | +19.1% |
| Proceeds From Disposal Crypto Asset | 2,187 | — | — |
Show Crypto Asset breakouts |
|||
| Bitcoin | 2,187 | 2,138 | +2.3% |
| Capital Expenditures | -1,065 | -76 | -1301.3% |
| Net Cash from Investing | -7,432,009 | -67 | -11092450.7% |
| Financing Activities | |||
| Proceeds From Issuance Of Preferred Stock And Preference Stock | 25 | — | — |
| Proceeds From Issuance Of Preferred Stock And Preference Stock One | 200 | — | — |
| Proceeds From Short Term Debt | 1,035 | — | — |
| Repayments Of Short Term Debt | -957 | — | — |
| Proceeds From Issuance Of Warrants | 230,290 | — | — |
| Proceeds From Payments For Other Financing Activities | 7,717,761 | — | — |
| Repayments Of Related Party Debt | -945 | — | — |
| Proceeds From Related Party Debt | 250 | 325 | -23.1% |
| Net Cash from Financing | 7,947,659 | 325 | +2445333.5% |
| Supplemental | |||
| Repayment Of Loan With Digital Assets | 374 | — | — |
| Purchase Of Equipment For Loan Payable | 1,035 | — | — |
| Deemed Dividend On Preferred Stock | 2,961 | — | — |
| Stock Issued1 | 796 | — | — |
| Other Cash Flow | |||
| Net Change in Cash | 511,500 | 229 | +223262.4% |
| Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations | 511,999 | 499 | +102505.0% |
Values in thousands USD. Source: SEC EDGAR 10-K filing.